XML 20 R8.htm IDEA: XBRL DOCUMENT v3.23.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
9 Months Ended
Mar. 31, 2023
Mar. 31, 2022
Cash Flows From Operating Activities:    
Net Income $ 23,676 $ 34,082
Items not requiring (providing) cash:    
Depreciation 3,429 3,307
(Gain) loss on disposal of fixed assets (317) 3
Stock option and stock grant expense 761 649
Loss on sale/write-down of REO 140 392
Amortization of intangible assets 1,615 1,040
Accretion of purchase accounting adjustments (2,166) (1,036)
Increase in cash surrender value of bank owned life insurance (BOLI) (1,006) (854)
Provision (benefit) for credit losses 16,266 1,247
Net amortization of premiums and discounts on securities 646 855
Originations of loans held for sale (14,673) (38,454)
Proceeds from sales of loans held for sale 14,723 38,164
Gain on sales of loans held for sale (550) (934)
Changes in:    
Accrued interest receivable (2,901) 252
Prepaid expenses and other assets (815) 2,311
Accounts payable and other liabilities 136 3,910
Deferred income taxes (1,981) 1,019
Accrued interest payable 2,383 (79)
Net cash provided by operating activities 39,366 45,874
Cash flows from investing activities:    
Net increase in loans (311,095) (174,600)
Net change in interest-bearing deposits 1,244 (1,488)
Proceeds from maturities of available for sale securities 27,987 33,863
Proceeds from sales of available for sale securities 136,714 0
Net (purchases) redemptions of Federal Home Loan Bank stock (788) 502
Net purchases of Federal Reserve Bank of St. Louis stock (2,701) (4)
Purchases of available-for-sale securities (131,827) (66,168)
Purchases of long-term investment (165) (133)
Purchases of premises and equipment (4,225) (4,365)
Net cash received from acquisitions 210,704 48,768
Investments in state & federal tax credits (4,423) (9,786)
Proceeds from sale of fixed assets 3,464 928
Proceeds from sale of foreclosed assets 1,122 471
Proceeds from BOLI claim 270 0
Net cash used in investing activities (73,719) (172,012)
Cash flows from financing activities:    
Net (decrease) increase in demand deposits and savings accounts (104,729) 303,499
Net increase (decrease) in certificates of deposits 193,749 (21,571)
Net decrease in securities sold under agreements to repurchase (27,629) 0
Proceeds from Federal Home Loan Bank advances 1,579,630 0
Repayments of Federal Home Loan Bank advances (1,572,668) (24,287)
Purchase of treasury stock 0 (1,174)
Dividends paid on common stock (6,252) (5,337)
Net cash provided by financing activities 62,101 251,130
Increase in cash and cash equivalents 27,748 124,992
Cash and cash equivalents at beginning of period 86,792 123,592
Cash and cash equivalents at end of period 114,540 248,584
Noncash investing and financing activities:    
Conversion of loans to foreclosed real estate 1,073 127
Conversion of loans to repossessed assets 58 14
Right of use assets obtained in exchange for lease obligations: Operating Leases 82 109
Cash paid during the period for:    
Interest (net of interest credited) 3,717 1,487
Income taxes 4,062 262
Citizens Bancshares Company, purchased on January 20, 2023    
Company Purchases - Liabilities were assumed as follows:    
Fair value of assets acquired 1,017,837 0
Less: common stock issued 98,280 0
Cash received 32,522 0
Liabilities assumed 887,035 0
Fortune Financial Corporation purchased on February 25, 2022    
Company Purchases - Liabilities were assumed as follows:    
Fair value of assets acquired 0 267,913
Less: common stock issued 0 22,885
Cash received 0 12,663
Liabilities assumed 0 232,365
First National Bank-Cairo branch, purchased on December 15, 2021    
Company Purchases - Liabilities were assumed as follows:    
Fair value of assets acquired 0 1,707
Liabilities assumed 0 28,859
Cash paid for the capital stock $ 0 $ 27,151