XML 22 R12.htm IDEA: XBRL DOCUMENT v3.22.2.2
Loans and Allowance for Credit Losses
3 Months Ended
Sep. 30, 2022
Loans and Allowance for Credit Losses  
Loans and Allowance for Credit Losses

Note 4:  Loans and Allowance for Credit Losses

Classes of loans are summarized as follows:

(dollars in thousands)

    

September 30, 2022

    

June 30, 2022

Real Estate Loans:

Residential

$

1,006,925

$

904,160

Construction

 

316,930

 

258,072

Commercial

 

1,232,331

 

1,146,673

Consumer loans

 

100,170

 

92,996

Commercial loans

 

482,734

 

441,598

 

3,139,090

 

2,843,499

Loans in process

 

(162,101)

 

(123,656)

Deferred loan fees, net

 

(380)

 

(453)

Allowance for credit losses

 

(37,418)

 

(33,192)

Total loans

$

2,939,191

$

2,686,198

The Company’s lending activities consist of origination of loans secured by mortgages on one- to four-family residences and commercial and agricultural real estate, construction loans on residential and commercial properties, commercial and agricultural business loans and consumer loans. At September 30, 2022 the Bank had purchased participations in 38 loans totaling $77.2 million, as compared to 31 loans totaling $70.0 million at June 30, 2022.

Residential Mortgage Lending. The Company actively originates loans for the acquisition or refinance of one- to four-family residences. This category includes both fixed-rate and adjustable-rate mortgage (“ARM”) loans amortizing over periods of up to 30 years, and the properties securing such loans may be owner-occupied or non-owner-occupied. Single-family residential loans do not generally exceed 90% of the lower of the appraised value or purchase price of the secured property. Substantially all of the one- to four-family residential mortgage originations in the Company’s portfolio are located within the Company’s primary lending area. General risks related to one- to four-family residential lending include stability of borrower income and collateral values.

The Company also originates loans secured by multi-family residential properties that are often located outside the Company’s primary market area but made to borrowers who operate within our primary lending area. The majority of the multi-family residential loans that are originated by the Company are amortized over periods generally up to 25 years, with balloon maturities typically up to ten years. Both fixed and adjustable interest rates are offered and it is typical for the Company to include an interest rate “floor” and “ceiling” in the loan agreement. Generally, multi-family residential loans do not exceed 85% of the lower of the appraised value or purchase price of the secured property. General risks related to multi-family residential lending include rental demand and supply, rental rates, and vacancies, as well as collateral values and borrower leverage.

Commercial Real Estate Lending. The Company actively originates loans secured by owner- and non-owner-occupied commercial real estate including farmland, single- and multi-tenant retail properties, restaurants, hotels, land (improved and unimproved), nursing homes and other healthcare facilities, warehouses and distribution centers, convenience stores, automobile dealerships and other automotive-related services, and other businesses. These properties are typically owned and operated by borrowers headquartered within the Company’s primary lending area, however, the property may be located outside our primary lending area. Risks to owner-occupied commercial real estate lending generally include the continued profitable operation of the borrower’s enterprise, as well as general collateral values, and may be heightened by unique, specific uses of the property serving as collateral. Non-owner-occupied commercial real estate lending risks include tenant demand and performance, lease rates, and vacancies, as well as collateral values and borrower leverage. These factors may be influenced by general economic conditions in the region, or in the United States generally. Risks to lending on farmland include unique factors such as commodity prices, yields, input costs, and weather, as well as farmland values.

Most commercial real estate loans originated by the Company generally are based on amortization schedules of up to 25 years with monthly principal and interest payments. Generally, the interest rate received on these loans is fixed for a maturity of up to ten years, with a balloon payment due at maturity. Alternatively, for some loans, the interest rate adjusts at least annually after an initial period up to seven years. The Company typically includes an interest rate “floor” in the loan agreement. Generally, improved commercial real estate loan amounts do not exceed 80% of the lower of the appraised value or the purchase price of the secured property. Agricultural real estate terms offered differ slightly, with amortization schedules of up to 25 years with an 80% loan-to-value ratio, or 30 years with a 75% loan-to-value ratio.

Construction Lending. The Company originates real estate loans secured by property or land that is under construction or development. Construction loans originated by the Company are generally to finance the construction of owner occupied residential real estate, or to finance speculative construction of residential real estate, land development, or owner-operated or non-owner occupied commercial real estate. During construction, these loans typically require monthly interest-only payments, with single-family residential construction loans having maturities ranging from six to twelve months, while multi-family or commercial construction loans typically mature in 12 to 36 months. Once construction is completed, permanent construction loans may be converted to monthly payments using amortization schedules of up to 30 years on residential and generally up to 25 years on commercial real estate. Construction and development lending risks generally include successful timely and on-budget completion of the project, followed by the sale of the property in the case of land development or non-owner-occupied real estate, or the long-term occupancy of the property by the builder in the case of owner-occupied construction. Changes in real estate values or other economic conditions may impact the ability of a borrower to sell property developed for that purpose.

While the Company typically utilizes relatively short maturity periods to closely monitor the inherent risks associated with construction loans for these loans, weather conditions, change orders, availability of materials and/or labor, and other factors may contribute to the lengthening of a project, thus necessitating the need to renew the construction loan at the balloon maturity. Such extensions are typically executed in incremental three month periods to facilitate project completion. The Company’s average term of construction loans is approximately 12 months. During construction, loans typically require monthly interest only payments which may allow the Company an opportunity to monitor for early signs of financial difficulty should the borrower fail to make a required monthly payment. Additionally, during the construction phase, the Company typically performs interim inspections which further allow the Company opportunity to assess risk. At September 30, 2022, construction loans outstanding included 53 loans, totaling $32.6 million, for which a modification had been agreed to. At June 30, 2022, construction loans outstanding included 57 loans, totaling $13.8 million, for which a modification had been agreed to. In general, these modifications were solely for the purpose of extending the maturity date due to conditions described above, pursuant to the Company’s normal underwriting and monitoring procedures. As these modifications were not executed due to financial difficulty on the part of the borrower, they were not accounted for as troubled debt restructurings (TDRs); nor were they made pursuant to exemptions provided under the CARES Act. Under the CARES Act, financial institutions had the option to temporarily suspend certain requirements under U.S. GAAP related to TDRs for a limited period of time to account for the effects of COVID-19. Loans modified under the CARES Act did not include any construction loans with drawn balances at September 30, 2022.

Consumer Lending. The Company offers a variety of secured consumer loans, including home equity, direct and indirect automobile loans, second mortgages, mobile home loans and loans secured by deposits. The Company originates substantially all of its consumer loans in its primary lending area. Usually, consumer loans are originated with fixed rates for terms of up to 66 months, with the exception of home equity lines of credit, which are variable, tied to the prime rate of interest and are for a period of ten years.

Home equity lines of credit (HELOCs) are secured with a deed of trust and are issued up to 100% of the appraised or assessed value of the property securing the line of credit, less the outstanding balance on the first mortgage and are typically issued for a term of ten years. Interest rates on the HELOCs are generally adjustable. Interest rates are based upon the loan-to-value ratio of the property with better rates given to borrowers with more equity. Risks related to HELOC lending generally include the stability of borrower income and collateral values.

Automobile loans originated by the Company include both direct loans and a smaller amount of loans originated by auto dealers. The Company generally pays a negotiated fee back to the dealer for indirect loans. Typically, automobile loans are made for terms of up to 66 months for new and used vehicles. Loans secured by automobiles have fixed rates and are generally made in amounts up to 100% of the purchase price of the vehicle. Risks to automobile and other consumer lending generally include the stability of borrower income and borrower willingness to repay.

Commercial Business Lending. The Company’s commercial business lending activities encompass loans with a variety of purposes and security, including loans to finance accounts receivable, inventory, equipment and operating lines of credit, including agricultural production and equipment loans. The Company offers both fixed and adjustable rate commercial business loans. Generally, commercial loans secured by fixed assets are amortized over periods up to five years, while commercial operating lines of credit or agricultural production lines are generally for a one year period. Commercial lending risk is primarily driven by the borrower’s successful generation of cash flow from their business enterprise sufficient to service debt, and may be influenced by factors specific to the borrower and industry, or by general economic conditions in the region or in the United States generally. Agricultural production or equipment lending includes unique risk factors such as commodity prices, yields, input costs, and weather, as well as farm equipment values.

Allowance for Credit Losses. The provision for credit losses for the three- month period ended September 30, 2022, was $5.1 million, compared to a recovery of $305,000 in the same period of the prior fiscal year. Increased provisioning in the three- month period ended September 30, 2022, was attributed primarily to significant loan growth during the quarter, as well as a modest decline in the modeled economic outlook. The Company assesses that the economic outlook has modestly deteriorated as compared to June 30, 2022. The Company has estimated its expected credit losses as of September 30, 2022, under ASC 326-20, and management believes the ACL as of that date is adequate based on that estimate. There remains, however, significant uncertainty as economic activity recovers from the COVID-19 pandemic and the Federal Reserve withdraws accommodative monetary policy that was put into effect to respond to the pandemic and its economic impact. Projections for GDP growth and unemployment, key drivers in the Company’s ACL model, have deteriorated. As a percentage of average loans outstanding, the Company recorded net charge offs of less than one basis point (annualized) during the current period, little changed from the same period of the prior fiscal year. Specifically, management considered the following:

●  economic conditions and projections as provided by Moody’s Analytics, including baseline and downside scenarios, were utilized in the Company’s estimate at September 30, 2022. Economic factors considered in the projections included national and state levels of unemployment, and national and state rates of inflation-adjusted growth in the gross domestic product. Economic conditions are considered to be a moderate and increasing risk factor, relative to June 30, 2022;

● the pace of growth of the Company’s loan portfolio, exclusive of acquisitions or government guaranteed loans, relative to overall economic growth. This measure is considered to be a moderate and increasing risk factor;

● levels and trends for loan delinquencies nationally and in the region. This measure as reported remains relatively stable, and the level of uncertainty about loan delinquencies is considered to be diminishing. This is considered to be a moderate and declining risk factor;

● exposure to the hotel industry, in particular, metropolitan area hotels which were negatively impacted by activity restrictions and a lack of business or convention-related travel. This is considered to be an elevated and stable risk factor.

PCD Loans. In connection with the acquisition of Fortune Financial Corporation (“Fortune”) on February 25, 2022, the Company acquired loans both with and without evidence of credit quality deterioration since origination. Acquired loans are recorded at their fair value at the time of acquisition with no carryover from the acquired institution’s previously recorded allowance for loan and lease losses. Acquired loans are accounted for under ASC 326, Financial Instruments – Credit Losses.

The fair value of acquired loans recorded at the time of acquisition is based upon several factors, including the timing and payment of expected cash flows, as adjusted for estimated credit losses and prepayments, and then discounting these cash flows using comparable market rates. The resulting fair value adjustment is recorded in the form of a premium or discount to the unpaid principal balance of the respective loans. As it relates to acquired loans that, as of the date of acquisition, have experienced a more-than-insignificant deterioration in credit quality since origination (“PCD”), the net premium or net discount is adjusted to reflect the Company’s allowance for credit losses recorded for PCD loans at the time of acquisition, and the remaining fair value adjustment is accreted or amortized into interest income over the remaining life of the respective loans. As it relates to loans not classified as PCD (“non-PCD”) loans, the credit loss and yield components of their fair value adjustment are aggregated, and the resulting net premium or net discount is accreted or amortized into interest income over the remaining life of the respective loans. The Company records an ACL for non-PCD loans at the time of acquisition through provision expense, and therefore, no further adjustments are made to the net premium or net discount for non-PCD loans.

Loans that the Company acquired from Fortune, that at the time of acquisition had more-than-insignificant deterioration of credit quality since origination, are classified as PCD loans and presented in the table below at acquisition carrying value:

(dollars in thousands)

    

February 25, 2022

PCD Loans:

Purchase price of PCD loans at acquisition

$

15,055

Allowance for credit losses at acquisition

 

(120)

Fair value of PCD loans at acquisition

$

14,935

The following tables present the balance in the ACL based on portfolio segment as of September 30, 2022 and 2021, and activity in the ACL for the three- month periods ended September 30, 2022 and 2021:

At period end and for the three months ended September 30, 2022

 

Residential

Construction

 

Commercial

 

(dollars in thousands)

    

Real Estate

    

Real Estate

    

Real Estate

    

Consumer

    

Commercial

    

Total

Allowance for credit losses:

Balance, beginning of period

$

8,908

$

2,220

$

16,838

$

710

$

4,516

$

33,192

Provision (benefit) charged to expense

 

3,030

 

283

 

1,048

 

12

 

(123)

 

4,250

Losses charged off

 

(2)

 

 

 

(35)

 

 

(37)

Recoveries

 

1

 

 

 

6

 

6

 

13

Balance, end of period

$

11,937

$

2,503

$

17,886

$

693

$

4,399

$

37,418

At period end and for the three months ended September 30, 2021

Residential

Construction

Commercial

 

(dollars in thousands)

    

Real Estate

    

Real Estate

    

Real Estate

    

Consumer

    

Commercial

    

Total

Allowance for credit losses:

Balance, beginning of period

 

$

11,192

 

$

2,170

 

$

14,535

 

$

916

 

$

4,409

 

$

33,222

Provision (benefit) charged to expense

(528)

(125)

348

(72)

(302)

(679)

Losses charged off

(31)

(13)

(44)

Recoveries

1

42

1

44

Balance, end of period

 

$

10,634

 

$

2,045

 

$

14,883

 

$

873

 

$

4,108

 

$

32,543

The following tables present the balance in the allowance for off-balance sheet credit exposure based on portfolio segment as of September 30, 2022 and 2021, and activity in the allowance for the three- month periods ended September 30, 2022 and 2021:

At period end and for the three months ended September 30, 2022

 

Residential

Construction

 

Commercial

 

(dollars in thousands)

    

Real Estate

    

Real Estate

    

Real Estate

    

Consumer

    

Commercial

    

Total

Allowance for off-balance sheet credit exposure:

Balance, beginning of period

$

58

$

2,178

$

421

$

61

$

640

$

3,358

Provision (benefit) charged to expense

135

719

107

(155)

806

Balance, end of period

$

193

$

2,897

$

528

$

61

$

485

$

4,164

At period end and for the three months ended September 30, 2021

 

Residential

Construction

 

Commercial

 

(dollars in thousands)

    

Real Estate

    

Real Estate

    

Real Estate

    

Consumer

    

Commercial

    

Total

Allowance for off-balance sheet credit exposure:

Balance, beginning of period

$

37

$

502

$

188

$

218

$

860

$

1,805

Provision (benefit) charged to expense

(3)

1,171

(18)

(160)

(616)

374

Balance, end of period

$

34

$

1,673

$

170

$

58

$

244

$

2,179

Credit Quality Indicators. The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends among other factors. The Company analyzes loans individually by classifying the loans as to credit risk. This analysis is performed on all loans at origination, and is updated on a quarterly basis for loans risk rated Watch, Special Mention, Substandard, or Doubtful. In addition, lending relationships of $3 million or more, exclusive of any consumer or owner-occupied residential loan, are subject to an annual credit analysis which is prepared by the loan administration department and presented to a loan committee with appropriate lending authority. A sample of lending relationships in excess of $1 million (exclusive of single-family residential real estate loans) are subject to an independent loan review annually, in order to verify risk ratings. The Company uses the following definitions for risk ratings:

Watch – Loans classified as watch exhibit weaknesses that require more than usual monitoring. Issues may include deteriorating financial condition, payments made after due date but within 30 days, adverse industry conditions or management problems.

Special Mention – Loans classified as special mention exhibit signs of further deterioration but still generally make payments within 30 days. This is a transitional rating and loans should typically not be rated Special Mention for more than 12 months.

Substandard – Loans classified as substandard possess weaknesses that jeopardize the ultimate collection of the principal and interest outstanding. These loans exhibit continued financial losses, ongoing delinquency, overall poor financial condition, and insufficient collateral. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

Doubtful – Loans classified as doubtful have all the weaknesses of substandard loans, and have deteriorated to the level that there is a high probability of substantial loss.

Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be Pass rated loans.

A periodic review of selected credits (based on loan size and type) is conducted to identify loans with heightened risk or probable losses and to assign risk grades. The primary responsibility for this review rests with loan administration personnel. This review is supplemented with periodic examinations of both selected credits and the credit review process by the Company’s internal audit function and applicable regulatory agencies. The information from these reviews assists management in the timely identification of problems and potential problems and provides a basis for deciding whether the credit continues to share similar risk characteristics with collectively evaluated loan pools, or whether credit losses for the loan should be evaluated on an individual loan basis.

The following table presents the credit risk profile of the Company’s loan portfolio (excluding loans in process and deferred loan fees) based on rating category and fiscal year of origination as of September 30, 2022. This table includes PCD loans, which are reported according to risk categorization after acquisition based on the Company’s standards for such classification:

(dollars in thousands)

Revolving

September 30,

    

2023

    

2022

    

2021

    

2020

    

2019

    

Prior

    

loans

    

Total

Residential Real Estate

Pass

$

166,308

$

351,070

$

272,287

$

114,507

$

17,250

$

75,367

$

5,124

$

1,001,913

Watch

 

209

 

340

 

472

 

1,145

 

122

 

28

 

 

2,316

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

856

 

304

 

428

 

183

 

268

 

657

 

 

2,696

Doubtful

 

 

 

 

 

 

 

 

Total Residential Real Estate

$

167,373

$

351,714

$

273,187

$

115,835

$

17,640

$

76,052

$

5,124

$

1,006,925

Construction Real Estate

 

 

 

 

 

 

 

 

Pass

$

39,956

$

83,638

$

31,023

$

$

$

$

212

$

154,829

Watch

 

 

 

 

 

 

 

 

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

Doubtful

 

 

 

 

 

 

 

 

Total Construction Real Estate

$

39,956

$

83,638

$

31,023

$

$

$

$

212

$

154,829

Commercial Real Estate

 

 

 

 

 

 

 

 

Pass

$

118,727

$

468,641

$

273,143

$

107,591

$

68,911

$

121,716

$

25,504

$

1,184,233

Watch

 

6,736

 

3,616

 

762

 

1,803

 

 

2,029

 

50

 

14,996

Special Mention

 

 

9,263

 

 

 

 

 

 

9,263

Substandard

 

827

 

22,006

 

384

 

3

 

13

 

91

 

515

 

23,839

Doubtful

 

 

 

 

 

 

 

 

Total Commercial Real Estate

$

126,290

$

503,526

$

274,289

$

109,397

$

68,924

$

123,836

$

26,069

$

1,232,331

Consumer

 

 

 

 

 

 

 

 

Pass

$

11,641

$

24,138

$

9,048

$

3,008

$

1,166

$

1,486

$

49,449

$

99,936

Watch

 

58

 

 

69

 

 

 

 

 

127

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

 

22

 

12

 

 

 

31

 

42

 

107

Doubtful

 

 

 

 

 

 

 

 

Total Consumer

$

11,699

$

24,160

$

9,129

$

3,008

$

1,166

$

1,517

$

49,491

$

100,170

Commercial

 

 

 

 

 

 

 

 

Pass

$

38,167

$

103,245

$

80,770

$

14,476

$

9,239

$

9,673

$

221,558

$

477,128

Watch

 

734

 

1,347

 

117

 

37

 

6

 

 

2,310

 

4,551

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

159

 

466

 

39

 

 

31

 

2

 

358

 

1,055

Doubtful

 

 

 

 

 

 

 

 

Total Commercial

$

39,060

$

105,058

$

80,926

$

14,513

$

9,276

$

9,675

$

224,226

$

482,734

Total Loans

 

 

 

 

 

 

 

 

Pass

$

374,799

$

1,030,732

$

666,271

$

239,582

$

96,566

$

208,242

$

301,847

$

2,918,039

Watch

 

7,737

 

5,303

 

1,420

 

2,985

 

128

 

2,057

 

2,360

 

21,990

Special Mention

 

 

9,263

 

 

 

 

 

 

9,263

Substandard

 

1,842

 

22,798

 

863

 

186

 

312

 

781

 

915

 

27,697

Doubtful

 

 

 

 

 

 

 

 

Total

$

384,378

$

1,068,096

$

668,554

$

242,753

$

97,006

$

211,080

$

305,122

$

2,976,989

At September 30, 2022, PCD loans comprised $24.1 million of credits rated “Pass”; $4.7 million rated “Watch”; none rated “Special Mention”; $951,000 of credits rated “Substandard”; and none rated “Doubtful”.

The following table presents the credit risk profile of the Company’s loan portfolio (excluding loans in process and deferred loan fees) based on rating category and fiscal year of origination as of June 30, 2022. This table includes PCD loans, which were reported according to risk categorization after acquisition based on the Company’s standards for such classification:

(dollars in thousands)

Revolving

June 30,

    

2022

    

2021

    

2020

    

2019

    

2018

    

Prior

    

loans

    

Total

Residential Real Estate

Pass

$

380,502

$

295,260

$

118,464

$

19,383

$

22,143

$

58,545

$

6,074

$

900,371

Watch

 

44

 

242

 

1,083

 

56

 

 

30

 

 

1,455

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

266

 

918

 

87

 

440

 

18

 

605

 

 

2,334

Doubtful

 

 

 

 

 

 

 

 

Total Residential Real Estate

$

380,812

$

296,420

$

119,634

$

19,879

$

22,161

$

59,180

$

6,074

$

904,160

Construction Real Estate

 

 

 

 

 

 

 

 

Pass

$

100,114

$

34,082

$

$

$

$

$

220

$

134,416

Watch

 

 

 

 

 

 

 

 

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

Doubtful

 

 

 

 

 

 

 

 

Total Construction Real Estate

$

100,114

$

34,082

$

$

$

$

$

220

$

134,416

Commercial Real Estate

 

 

 

 

 

 

 

 

Pass

$

487,486

$

284,736

$

105,893

$

71,380

$

51,804

$

78,115

$

23,669

$

1,103,083

Watch

 

4,763

 

769

 

1,818

 

 

668

 

2,000

 

548

 

10,566

Special Mention

 

9,297

 

 

 

 

 

 

 

9,297

Substandard

 

22,086

 

481

 

140

 

13

 

22

 

93

 

65

 

22,900

Doubtful

 

827

 

 

 

 

 

 

 

827

Total Commercial Real Estate

$

524,459

$

285,986

$

107,851

$

71,393

$

52,494

$

80,208

$

24,282

$

1,146,673

Consumer

 

 

 

 

 

 

 

 

Pass

$

28,519

$

10,989

$

3,662

$

1,524

$

916

$

676

$

46,521

$

92,807

Watch

 

21

 

71

 

 

 

 

 

 

92

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

23

 

6

 

4

 

 

10

 

31

 

23

 

97

Doubtful

 

 

 

 

 

 

 

 

Total Consumer

$

28,563

$

11,066

$

3,666

$

1,524

$

926

$

707

$

46,544

$

92,996

Commercial

 

 

 

 

 

 

 

 

Pass

$

111,370

$

93,906

$

20,795

$

10,496

$

3,253

$

7,612

$

190,235

$

437,667

Watch

 

1,319

 

194

 

38

 

6

 

 

186

 

1,206

 

2,949

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

295

 

11

 

 

186

 

 

167

 

323

 

982

Doubtful

 

 

 

 

 

 

 

 

Total Commercial

$

112,984

$

94,111

$

20,833

$

10,688

$

3,253

$

7,965

$

191,764

$

441,598

Total Loans

 

 

 

 

 

 

 

 

Pass

$

1,107,991

$

718,973

$

248,814

$

102,783

$

78,116

$

144,948

$

266,719

$

2,668,344

Watch

 

6,147

 

1,276

 

2,939

 

62

 

668

 

2,216

 

1,754

 

15,062

Special Mention

 

9,297

 

 

 

 

 

 

 

9,297

Substandard

 

22,670

 

1,416

 

231

 

639

 

50

 

896

 

411

 

26,313

Doubtful

 

827

 

 

 

 

 

 

 

827

Total

$

1,146,932

$

721,665

$

251,984

$

103,484

$

78,834

$

148,060

$

268,884

$

2,719,843

At June 30, 2022, PCD loans comprised $23.1 million of credits rated “Pass”; $4.7 million of credits rated “Watch”, none rated “Special Mention”, $1.1 million of credits rated “Substandard” and none rated “Doubtful”.

Past-due Loans. The following tables present the Company’s loan portfolio aging analysis (excluding loans in process and deferred loan fees) as of September 30, 2022 and June 30, 2022. These tables include PCD loans, which are reported according to aging analysis after acquisition based on the Company’s standards for such classification:

September 30, 2022

Greater Than

Greater Than 90

30-59 Days

60-89 Days

90 Days

Total

Total Loans

Days Past Due

    

Past Due

    

Past Due

    

Past Due

    

Past Due

    

Current

    

Receivable

    

and Accruing

(dollars in thousands)

Real Estate Loans:

Residential

$

1,448

$

88

$

1,219

$

2,755

$

1,004,170

$

1,006,925

$

301

Construction

 

140

 

 

 

140

 

154,689

 

154,829

 

Commercial

 

1,071

 

583

 

84

 

1,738

 

1,230,593

 

1,232,331

 

Consumer loans

 

439

 

204

 

73

 

716

 

99,454

 

100,170

 

Commercial loans

 

781

 

102

 

40

 

923

 

481,811

 

482,734

 

Total loans

$

3,879

$

977

$

1,416

$

6,272

$

2,970,717

$

2,976,989

$

301

June 30, 2022

Greater Than

Greater Than 90

30-59 Days

60-89 Days

90 Days

Total

Total Loans

Days Past Due

    

Past Due

    

Past Due

    

Past Due

    

Past Due

    

Current

    

Receivable

    

and Accruing

(dollars in thousands)

Real Estate Loans:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Residential

$

1,402

$

$

1,064

$

2,466

$

901,694

$

904,160

$

Construction

 

 

 

 

 

134,416

 

134,416

 

Commercial

 

416

 

615

 

288

 

1,319

 

1,145,354

 

1,146,673

 

Consumer loans

 

340

 

45

 

57

 

442

 

92,554

 

92,996

 

Commercial loans

 

274

 

72

 

13

 

359

 

441,239

 

441,598

 

Total loans

$

2,432

$

732

$

1,422

$

4,586

$

2,715,257

$

2,719,843

$

At September 30, 2022 and June 30, 2022 there were no PCD loans that were greater than 90 days past due.

Loans that experience insignificant payment delays and payment shortfalls generally are not adversely classified or determined to not share similar risk characteristics with collectively evaluated pools of loans for determination of the ACL estimate. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record and the amount of the shortfall in relation to the principal and interest owed. Significant payment delays or shortfalls may lead to a determination that a loan should be individually evaluated for estimated credit losses.

Collateral Dependent Loans. The following table presents the Company’s collateral dependent loans and related ACL at September 30, 2022, and June 30, 2022:

    

September 30, 2022

Amortized cost basis of

loans determined to be

Related allowance

(dollars in thousands)

collateral dependent

for credit losses

Residential real estate loans

 

  

 

  

1- to 4-family residential loans

 

$

857

$

185

Total loans

$

857

$

185

    

June 30, 2022

Amortized cost basis of

loans determined to be

Related allowance

(dollars in thousands)

collateral dependent

for credit losses

Residential real estate loans

 

  

 

  

1- to 4-family residential loans

 

$

864

$

193

Total loans

$

864

$

193

Nonaccrual Loans. The following table presents the Company’s amortized cost basis of nonaccrual loans segmented by class of loans at September 30, 2022, and June 30, 2022. The table excludes performing TDRs.

    

    

(dollars in thousands)

September 30, 2022

June 30, 2022

    

Residential real estate

$

1,222

$

1,647

Construction real estate

 

 

Commercial real estate

 

1,901

 

2,259

Consumer loans

 

86

 

73

Commercial loans

 

389

 

139

Total loans

$

3,598

$

4,118

At September 30, 2022, there were no nonaccrual loans individually evaluated for which no ACL was recorded. Interest income recognized on nonaccrual loans in the three- month periods ended September 30, 2022 and 2021, was immaterial.

Troubled Debt Restructurings. TDRs are evaluated to determine whether they share similar risk characteristics with collectively evaluated loan pools, or must be individually evaluated. These concessions typically result from our loss mitigation activities, and could include reductions in the interest rate, payment extensions, forgiveness of principal, forbearance, or other actions. In general, the Company’s loans that have been subject to classification as TDRs are the result of guidance under ASU No. 2011-02, which indicates that the Company may not consider the borrower’s effective borrowing rate on the old debt immediately before the restructuring in determining whether a concession has been granted. Certain TDRs are classified as nonperforming at the time of restructuring and typically are returned to performing status after considering the borrower’s sustained repayment performance for a reasonable period of at least six months.

During the three- month periods ended September 30, 2022 and 2021, certain loans modified were classified as TDRs. They are shown, segregated by class, in the tables below:

For the three-month periods ended

September 30, 2022

September 30, 2021

Number of

Recorded

Number of

Recorded

(dollars in thousands)

    

modifications

    

Investment

    

modifications

    

Investment

Residential real estate

 

$

 

1

$

151

Construction real estate

 

 

 

 

Commercial real estate

 

 

 

 

Consumer loans

 

 

 

 

Commercial loans

 

 

 

 

Total

 

$

 

1

$

151

Performing loans classified as TDRs and outstanding at September 30, 2022, and June 30, 2022, segregated by class, are shown in the table below. Nonperforming TDRs are shown as nonaccrual loans.

September 30, 2022

June 30, 2022

Number of

Recorded

Number of

Recorded

(dollars in thousands)

    

modifications

    

Investment

    

modifications

    

Investment

Residential real estate

 

10

$

3,291

 

11

$

3,625

Construction real estate

 

 

 

 

Commercial real estate

 

8

 

24,943

 

8

 

25,132

Consumer loans

 

 

 

 

Commercial loans

 

7

 

1,986

 

8

 

1,849

Total

 

25

$

30,220

 

27

$

30,606

Residential Real Estate Foreclosures. The Company may obtain physical possession of real estate collateralizing a residential mortgage loan or home equity loan via foreclosure or in-substance repossession. As of September 30, 2022 and June 30, 2022, the carrying value of foreclosed residential real estate properties as a result of obtaining physical possession was $230,000 and $580,000, respectively. In addition, as of September 30, 2022, and June 30, 2022, the Company had residential mortgage loans and home equity loans with a carrying value of $651,000 and $486,000, respectively, collateralized by residential real estate property for which formal foreclosure proceedings were in process.