XML 33 R24.htm IDEA: XBRL DOCUMENT v3.22.0.1
Loans and Allowance for Credit Losses (Tables)
6 Months Ended
Dec. 31, 2021
Loans and Allowance for Credit Losses  
Schedule of classes of loans

(dollars in thousands)

    

December 31, 2021

    

June 30, 2021

Real Estate Loans:

Residential

$

809,196

$

721,216

Construction

 

247,968

 

208,824

Commercial

 

963,299

 

889,793

Consumer loans

 

81,049

 

77,674

Commercial loans

 

390,262

 

414,124

 

2,491,774

 

2,311,631

Loans in process

 

(100,351)

 

(74,540)

Deferred loan fees, net

 

(309)

 

(3,625)

Allowance for credit losses

 

(32,529)

 

(33,222)

Total loans

$

2,358,585

$

2,200,244

Schedule of balance in the allowance for loan losses and the recorded investment in loans based on portfolio segment and impairment methods

At period end and for the six months ended December 31, 2021

 

Residential

Construction

 

Commercial

 

(dollars in thousands)

    

Real Estate

    

Real Estate

    

Real Estate

    

Consumer

    

Commercial

    

Total

Allowance for credit losses:

Balance, beginning of period

$

11,192

$

2,170

$

14,535

$

916

$

4,409

$

33,222

Provision (benefit) charged to expense

 

(404)

 

(44)

 

192

 

(112)

 

(311)

 

(679)

Losses charged off

 

(32)

 

 

 

(25)

 

(11)

 

(68)

Recoveries

 

1

 

 

 

51

 

2

 

54

Balance, end of period

$

10,757

$

2,126

$

14,727

$

830

$

4,089

$

32,529

At period end and for the three months ended December 31, 2021

 

Residential

Construction

Commercial

 

(dollars in thousands)

    

Real Estate

    

Real Estate

    

Real Estate

    

Consumer

    

Commercial

    

Total

Allowance for credit losses:

Balance, beginning of period

 

$

10,634

 

$

2,045

 

$

14,883

 

$

873

 

$

4,108

 

$

32,543

Provision charged to expense

123

81

(156)

(40)

(8)

Losses charged off

(13)

(11)

(24)

Recoveries

10

10

Balance, end of period

 

$

10,757

 

$

2,126

 

$

14,727

 

$

830

 

$

4,089

 

$

32,529

At period end and for the six months ended December 31, 2020

 

Residential

Construction

 

Commercial

 

(dollars in thousands)

    

Real Estate

    

Real Estate

    

Real Estate

    

Consumer

    

Commercial

    

Total

Allowance for credit losses:

Balance, beginning of period prior to adoption of CECL

$

4,875

$

2,010

$

12,132

$

1,182

$

4,940

$

25,139

Impact of CECL adoption

3,521

(121)

3,856

1,065

1,012

9,333

Provision charged to expense

 

2,112

 

498

 

(750)

 

(823)

 

348

 

1,385

Losses charged off

 

(110)

 

 

 

(72)

 

(234)

 

(416)

Recoveries

 

 

 

1

 

10

 

19

 

30

Balance, end of period

$

10,398

$

2,387

$

15,239

$

1,362

$

6,085

$

35,471

At period end and for the three months ended December 31, 2020

Residential

Construction

Commercial

 

(dollars in thousands)

    

Real Estate

    

Real Estate

    

Real Estate

    

Consumer

    

Commercial

    

Total

Allowance for loan losses:

Balance, beginning of period

 

$

8,629

 

$

1,892

 

$

16,050

 

$

2,305

 

$

6,208

 

$

35,084

Provision charged to expense

1,859

495

(811)

(882)

(49)

612

Losses charged off

(90)

(67)

(89)

(246)

Recoveries

6

15

21

Balance, end of period

 

$

10,398

 

$

2,387

 

$

15,239

 

$

1,362

 

$

6,085

 

$

35,471

Schedule of Allowance for off-balance credit exposure

At period end and for the six months ended December 31, 2021

 

Residential

Construction

 

Commercial

 

(dollars in thousands)

    

Real Estate

    

Real Estate

    

Real Estate

    

Consumer

    

Commercial

    

Total

Allowance for off-balance sheet credit exposure:

Balance, beginning of period

$

37

$

502

$

188

$

218

$

860

$

1,805

Provision (benefit) charged to expense

(3)

1,171

(18)

(160)

(616)

374

Balance, end of period

$

34

$

1,673

$

170

$

58

$

244

$

2,179

At period end and for the three months ended December 31, 2021

 

Residential

Construction

 

Commercial

 

(dollars in thousands)

    

Real Estate

    

Real Estate

    

Real Estate

    

Consumer

    

Commercial

    

Total

Allowance for off-balance sheet credit exposure:

Balance, beginning of period

$

34

$

1,673

$

170

$

58

$

244

$

2,179

Provision (benefit) charged to expense

Balance, end of period

$

34

$

1,673

$

170

$

58

$

244

$

2,179

At period end and for the six months ended December 31, 2020

 

Residential

Construction

 

Commercial

 

(dollars in thousands)

    

Real Estate

    

Real Estate

    

Real Estate

    

Consumer

    

Commercial

    

Total

Allowance for off-balance sheet credit exposure:

Balance, beginning of period prior to CECL adoption

$

19

$

769

$

172

$

153

$

846

$

1,959

Impact of CECL adoption

35

(167)

95

197

108

268

Provision (benefit) charged to expense

(5)

340

18

(100)

362

615

Balance, end of period

$

49

$

942

$

285

$

250

$

1,316

$

2,842

At period end and for the three months ended December 31, 2020

 

Residential

Construction

 

Commercial

 

(dollars in thousands)

    

Real Estate

    

Real Estate

    

Real Estate

    

Consumer

    

Commercial

    

Total

Allowance for off-balance sheet credit exposure:

Balance, beginning of period prior to CECL adoption

$

59

$

768

$

299

$

354

$

973

$

2,453

Provision (benefit) charged to expense

(10)

174

(14)

(105)

343

388

Balance, end of period

$

49

$

942

$

285

$

250

$

1,316

$

2,842

Schedule of credit risk profile of the Company's loan portfolio based on rating category and payment activity

(dollars in thousands)

Revolving

    

2022

    

2021

    

2020

    

2019

    

2018

    

Prior

    

loans

    

Total

Residential Real Estate

Pass

$

208,789

$

311,065

$

155,440

$

27,199

$

25,075

$

72,099

$

6,572

$

806,239

Watch

 

84

 

323

 

 

384

 

 

10

 

 

801

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

483

 

1,038

 

151

 

192

 

52

 

240

 

 

2,156

Doubtful

 

 

 

 

 

 

 

 

Total Residential Real Estate

$

209,356

$

312,426

$

155,591

$

27,775

$

25,127

$

72,349

$

6,572

$

809,196

Construction Real Estate

 

 

 

 

 

 

 

 

Pass

$

65,140

$

50,291

$

31,935

$

$

$

$

65

$

147,431

Watch

 

 

 

 

 

 

 

 

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

 

186

 

 

 

 

 

 

186

Doubtful

 

 

 

 

 

 

 

 

Total Construction Real Estate

$

65,140

$

50,477

$

31,935

$

$

$

$

65

$

147,617

Commercial Real Estate

 

 

 

 

 

 

 

 

Pass

$

257,283

$

285,607

$

97,132

$

93,309

$

57,468

$

106,491

$

22,931

$

920,221

Watch

 

288

 

3,968

 

2,340

 

22

 

694

 

245

 

1,261

 

8,818

Special Mention

 

23,425

 

 

 

 

 

 

300

 

23,725

Substandard

 

3,982

 

4,399

 

1,124

 

13

 

25

 

96

 

69

 

9,708

Doubtful

 

 

 

 

827

 

 

 

 

827

Total Commercial Real Estate

$

284,978

$

293,974

$

100,596

$

94,171

$

58,187

$

106,832

$

24,561

$

963,299

Consumer

 

 

 

 

 

 

 

 

Pass

$

16,295

$

16,061

$

5,706

$

2,091

$

657

$

841

$

39,166

$

80,817

Watch

 

 

76

 

 

 

 

 

48

 

124

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

 

64

 

 

1

 

 

31

 

12

 

108

Doubtful

 

 

 

 

 

 

 

 

Total Consumer

$

16,295

$

16,201

$

5,706

$

2,092

$

657

$

872

$

39,226

$

81,049

Commercial

 

 

 

 

 

 

 

 

Pass

$

59,615

$

130,942

$

26,276

$

14,196

$

4,119

$

11,757

$

138,619

$

385,524

Watch

 

697

 

1,072

 

58

 

40

 

 

197

 

326

 

2,390

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

22

 

524

 

38

 

258

 

 

172

 

1,334

 

2,348

Doubtful

 

 

 

 

 

 

 

 

Total Commercial

$

60,334

$

132,538

$

26,372

$

14,494

$

4,119

$

12,126

$

140,279

$

390,262

Total Loans

 

 

 

 

 

 

 

 

Pass

$

607,122

$

793,966

$

316,489

$

136,795

$

87,319

$

191,188

$

207,353

$

2,340,232

Watch

 

1,069

 

5,439

 

2,398

 

446

 

694

 

452

 

1,635

 

12,133

Special Mention

 

23,425

 

 

 

 

 

 

300

 

23,725

Substandard

 

4,487

 

6,211

 

1,313

 

464

 

77

 

539

 

1,415

 

14,506

Doubtful

 

 

 

 

827

 

 

 

 

827

Total

$

636,103

$

805,616

$

320,200

$

138,532

$

88,090

$

192,179

$

210,703

$

2,391,423

(dollars in thousands)

Revolving

    

2021

    

2020

    

2019

    

2018

    

2017

    

Prior

    

loans

    

Total

Residential Real Estate

Pass

$

361,876

$

175,772

$

43,576

$

32,929

$

23,267

$

71,592

$

5,557

$

714,569

Watch

 

328

 

70

 

410

 

 

89

 

809

 

 

1,706

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

4,288

 

89

 

 

92

 

 

472

 

 

4,941

Doubtful

 

 

 

 

 

 

 

 

Total Residential Real Estate

$

366,492

$

175,931

$

43,986

$

33,021

$

23,356

$

72,873

$

5,557

$

721,216

Construction Real Estate

 

 

 

 

 

 

 

 

Pass

$

88,371

$

45,866

$

$

$

$

$

$

134,237

Watch

 

 

 

 

 

 

 

 

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

47

 

 

 

 

 

 

 

47

Doubtful

 

 

 

 

 

 

 

 

Total Construction Real Estate

$

88,418

$

45,866

$

$

$

$

$

$

134,284

Commercial Real Estate

 

 

 

 

 

 

 

 

Pass

$

351,732

$

147,670

$

104,746

$

75,967

$

70,927

$

61,194

$

23,699

$

835,935

Watch

 

4,456

 

2,365

 

9,502

 

1,377

 

726

 

10

 

810

 

19,246

Special Mention

 

 

8,806

 

 

1,793

 

12,826

 

 

300

 

23,725

Substandard

 

8,191

 

1,137

 

505

 

31

 

5

 

99

 

69

 

10,037

Doubtful

 

 

 

850

 

 

 

 

 

850

Total Commercial Real Estate

$

364,379

$

159,978

$

115,603

$

79,168

$

84,484

$

61,303

$

24,878

$

889,793

Consumer

 

 

 

 

 

 

 

 

Pass

$

23,858

$

8,626

$

3,597

$

1,126

$

534

$

650

$

39,071

$

77,462

Watch

 

80

 

 

 

 

 

 

48

 

128

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

30

 

30

 

 

24

 

84

Doubtful

 

 

 

 

 

 

 

 

Total Consumer

$

23,938

$

8,626

$

3,597

$

1,156

$

564

$

650

$

39,143

$

77,674

Commercial

 

 

 

 

 

 

 

 

Pass

$

189,280

$

42,549

$

17,960

$

5,591

$

7,265

$

9,120

$

136,603

$

408,368

Watch

 

1,551

 

262

 

1,323

 

22

 

 

 

463

 

3,621

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

594

 

81

 

305

 

 

176

 

 

979

 

2,135

Doubtful

 

 

 

 

 

 

 

 

Total Commercial

$

191,425

$

42,892

$

19,588

$

5,613

$

7,441

$

9,120

$

138,045

$

414,124

Total Loans

 

 

 

 

 

 

 

 

Pass

$

1,015,117

$

420,483

$

169,879

$

115,613

$

101,993

$

142,556

$

204,930

$

2,170,571

Watch

 

6,415

 

2,697

 

11,235

 

1,399

 

815

 

819

 

1,321

 

24,701

Special Mention

 

 

8,806

 

 

1,793

 

12,826

 

 

300

 

23,725

Substandard

 

13,120

 

1,307

 

810

 

153

 

211

 

571

 

1,072

 

17,244

Doubtful

 

 

 

850

 

 

 

 

 

850

Total

$

1,034,652

$

433,293

$

182,774

$

118,958

$

115,845

$

143,946

$

207,623

$

2,237,091

Schedule of company's loan portfolio aging analysis

December 31, 2021

Greater Than

Greater Than 90

30-59 Days

60-89 Days

90 Days

Total

Total Loans

Days Past Due

(dollars in thousands)

    

Past Due

    

Past Due

    

Past Due

    

Past Due

    

Current

    

Receivable

    

and Accruing

Real Estate Loans:

Residential

$

601

$

520

$

638

$

1,759

$

807,437

$

809,196

$

Construction

 

 

 

 

 

147,617

 

147,617

 

Commercial

 

397

 

471

 

 

868

 

962,431

 

963,299

 

Consumer loans

 

326

 

120

 

69

 

515

 

80,534

 

81,049

 

Commercial loans

 

171

 

6

 

27

 

204

 

390,058

 

390,262

 

Total loans

$

1,495

$

1,117

$

734

$

3,346

$

2,388,077

$

2,391,423

$

June 30, 2021

Greater Than

Greater Than 90

30-59 Days

60-89 Days

90 Days

Total

Total Loans

Days Past Due

(dollars in thousands)

    

Past Due

    

Past Due

    

Past Due

    

Past Due

    

Current

    

Receivable

    

and Accruing

Real Estate Loans:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Residential

$

312

$

364

$

613

$

1,289

$

719,927

$

721,216

$

Construction

 

 

 

30

 

30

 

134,254

 

134,284

 

Commercial

 

363

 

 

374

 

737

 

889,056

 

889,793

 

Consumer loans

 

195

 

66

 

84

 

345

 

77,329

 

77,674

 

Commercial loans

 

368

 

939

 

110

 

1,417

 

412,707

 

414,124

 

Total loans

$

1,238

$

1,369

$

1,211

$

3,818

$

2,233,273

$

2,237,091

$

Schedule of company's collateral dependent loans and related ACL

    

December 31, 2021

Amortized cost basis of

loans determined to be

Related allowance

collateral dependent

for credit losses

(dollars in thousands)

 

  

 

  

Residential real estate loans

 

  

 

  

1- to 4-family residential loans

$

880

$

208

Total loans

$

880

$

208

    

June 30, 2021

Amortized cost basis of

loans determined to be

Related allowance

collateral dependent

for credit losses

(dollars in thousands)

 

  

 

  

Residential real estate loans

 

  

 

  

1- to 4-family residential loans

$

895

$

223

Total loans

$

895

$

223

Schedule of Company's nonaccrual loans

    

    

(dollars in thousands)

December 31, 2021

June 30, 2021

    

Residential real estate

$

1,011

$

3,235

Construction real estate

 

 

30

Commercial real estate

 

1,631

 

1,914

Consumer loans

 

76

 

100

Commercial loans

 

245

 

589

Total loans

$

2,963

$

5,868

Certain loans modified classified as TDRs

For the six-month periods ended

December 31, 2021

December 31, 2020

Number of

Recorded

Number of

Recorded

(dollars in thousands)

    

modifications

    

Investment

    

modifications

    

Investment

Residential real estate

 

1

 

$

151

 

1

 

$

96

Construction real estate

 

 

Commercial real estate

 

 

2

1,798

Consumer loans

 

 

Commercial loans

 

 

1

33

Total

 

1

 

$

151

 

4

 

$

1,927

Performing loans classified as TDRs and outstanding , segregated by class

December 31, 2021

June 30, 2021

Number of

Recorded

Number of

Recorded

(dollars in thousands)

    

modifications

    

Investment

    

modifications

    

Investment

Residential real estate

 

11

$

3,696

 

1

$

895

Construction real estate

 

 

 

 

Commercial real estate

 

5

 

984

 

4

 

949

Consumer loans

 

 

 

 

Commercial loans

 

7

 

1,707

 

7

 

1,397

Total

 

23

$

6,387

 

12

$

3,241