XML 33 R23.htm IDEA: XBRL DOCUMENT v3.21.1
Loans and Allowance for Credit Losses (Tables)
9 Months Ended
Mar. 31, 2021
Schedule of Accounts, Notes, Loans and Financing Receivable

(dollars in thousands)

    

March 31, 2021

    

June 30, 2020

Real Estate Loans:

Residential

$

655,800

$

627,357

Construction

 

202,945

 

185,924

Commercial

 

897,450

 

887,419

Consumer loans

 

76,347

 

80,767

Commercial loans

 

421,825

 

468,448

 

2,254,367

 

2,249,915

Loans in process

 

(80,203)

 

(78,452)

Deferred loan fees, net

 

(4,052)

 

(4,395)

Allowance for credit losses

 

(35,227)

 

(25,139)

Total loans

$

2,134,885

$

2,141,929

Schedule of Balance in the Allowance for Loan Losses and Recorded Investment

At period end and for the nine months ended March 31, 2021

 

Residential

Construction

 

Commercial

 

(dollars in thousands)

    

Real Estate

    

Real Estate

    

Real Estate

    

Consumer

    

Commercial

    

Total

Allowance for credit losses:

Balance, beginning of period prior to adoption of CECL

$

4,875

$

2,010

$

12,132

$

1,182

$

4,940

$

25,139

Impact of CECL adoption

 

3,521

 

(121)

 

3,856

 

1,065

 

1,012

 

9,333

Provision charged to expense

 

1,536

 

129

 

1,319

 

(929)

 

(670)

 

1,385

Losses charged off

 

(178)

 

 

(90)

 

(130)

 

(276)

 

(674)

Recoveries

 

1

 

 

1

 

16

 

26

 

44

Balance, end of period

$

9,755

$

2,018

$

17,218

$

1,204

$

5,032

$

35,227

For the three months ended March 31, 2021

 

Residential

Construction

Commercial

 

(dollars in thousands)

    

Real Estate

    

Real Estate

    

Real Estate

    

Consumer

    

Commercial

    

Total

Allowance for loan losses:

Balance, beginning of period

 

$

10,398

 

$

2,387

 

$

15,239

 

$

1,362

 

$

6,085

 

$

35,471

Provision charged to expense

(576)

(369)

2,070

(107)

(1,018)

Losses charged off

(68)

(91)

(57)

(42)

(258)

Recoveries

1

6

7

14

Balance, end of period

 

$

9,755

 

$

2,018

 

$

17,218

 

$

1,204

 

$

5,032

 

$

35,227

At period end and for the nine months ended March 31, 2020

 

Residential

Construction

 

Commercial

 

(dollars in thousands)

    

Real Estate

    

Real Estate

    

Real Estate

    

Consumer

    

Commercial

    

Total

Allowance for loan losses:

Balance, beginning of period

$

3,706

$

1,365

$

9,399

$

1,046

$

4,387

$

19,903

Provision charged to expense

 

1,195

 

246

 

2,140

 

156

 

397

 

4,134

Losses charged off

 

(305)

 

 

(12)

 

(117)

 

(173)

 

(607)

Recoveries

 

18

 

 

15

 

17

 

28

 

78

Balance, end of period

$

4,614

$

1,611

$

11,542

$

1,102

$

4,639

$

23,508

Ending Balance: individually evaluated for impairment

$

$

$

$

$

$

Ending Balance: collectively evaluated for impairment

$

4,614

$

1,611

$

11,542

$

1,102

$

4,639

$

23,508

Ending Balance: loans acquired with deteriorated credit quality

$

$

$

$

$

$

For the three months ended March 31, 2020

 

Residential

Construction

Commercial

 

(dollars in thousands)

    

Real Estate

    

Real Estate

    

Real Estate

    

Consumer

    

Commercial

    

Total

Allowance for loan losses:

Balance, beginning of period

 

$

3,712

 

$

1,657

 

$

9,827

 

$

1,050

 

$

4,568

 

$

20,814

Provision charged to expense

1,035

(46)

1,727

64

70

2,850

Losses charged off

(133)

(12)

(19)

(26)

(190)

Recoveries

7

27

34

Balance, end of period

 

$

4,614

 

$

1,611

 

$

11,542

 

$

1,102

 

$

4,639

 

$

23,508

At June 30, 2020

 

Residential

Construction

 

Commercial

 

(dollars in thousands)

    

Real Estate

    

Real Estate

    

Real Estate

    

Consumer

    

Commercial

    

Total

Allowance for loan losses:

Balance, end of period

$

4,875

$

2,010

$

12,132

$

1,182

$

4,940

$

25,139

Ending Balance: individually evaluated for impairment

$

$

$

$

$

$

Ending Balance: collectively evaluated for impairment

$

4,875

$

2,010

$

12,132

$

1,182

$

4,940

$

25,139

Ending Balance: loans acquired with deteriorated credit quality

$

$

$

$

$

$

Loans:

 

  

 

  

 

  

 

  

 

  

 

  

Ending Balance: individually evaluated for impairment

$

$

$

$

$

$

Ending Balance: collectively evaluated for impairment

$

626,085

$

106,194

$

872,716

$

80,767

$

463,902

$

2,149,664

Ending Balance: loans acquired with deteriorated credit quality

$

1,272

$

1,278

$

14,703

$

$

4,546

$

21,799

Schedule Of Financing Receivable Credit Quality Indicators

Revolving

    

2021

    

2020

    

2019

    

2018

    

2017

    

Prior

    

loans

    

Total

Residential Real Estate

Pass

$

247,325

$

198,404

$

39,207

$

36,547

$

27,142

$

84,507

$

5,385

$

638,517

Watch

 

125

 

71

 

10,994

 

 

93

 

817

 

 

12,100

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

4,652

 

48

 

17

 

52

 

 

414

 

 

5,183

Doubtful

 

 

 

 

 

 

 

 

Total Residential Real Estate

$

252,102

$

198,523

$

50,218

$

36,599

$

27,235

$

85,738

$

5,385

$

655,800

Construction Real Estate

 

 

 

 

 

 

 

 

Pass

$

73,397

$

42,331

$

6,998

$

$

$

$

$

122,726

Watch

 

 

 

 

 

 

 

 

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

16

 

 

 

 

 

 

 

16

Doubtful

 

 

 

 

 

 

 

 

Total Construction Real Estate

$

73,413

$

42,331

$

6,998

$

$

$

$

$

122,742

Commercial Real Estate

 

 

 

 

 

 

 

 

Pass

$

264,035

$

174,218

$

109,116

$

105,165

$

76,865

$

84,000

$

25,836

$

839,235

Watch

 

4,271

 

813

 

10,740

 

5,393

 

530

 

460

 

819

 

23,026

Special Mention

 

 

8,806

 

 

1,793

 

12,826

 

 

300

 

23,725

Substandard

 

8,713

 

1,162

 

506

 

6

 

50

 

101

 

69

 

10,607

Doubtful

 

 

 

857

 

 

 

 

 

857

Total Commercial Real Estate

$

277,019

$

184,999

$

121,219

$

112,357

$

90,271

$

84,561

$

27,024

$

897,450

Consumer

 

 

 

 

 

 

 

 

Pass

$

17,990

$

10,989

$

4,580

$

1,584

$

797

$

689

$

39,459

$

76,088

Watch

 

83

 

 

 

 

 

 

48

 

131

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

 

26

 

 

36

 

32

 

 

34

 

128

Doubtful

 

 

 

 

 

 

 

 

Total Consumer

$

18,073

$

11,015

$

4,580

$

1,620

$

829

$

689

$

39,541

$

76,347

Commercial

 

 

 

 

 

 

 

 

Pass

$

152,172

$

94,604

$

21,289

$

8,517

$

7,831

$

9,686

$

118,221

$

412,320

Watch

 

1,284

 

274

 

1,791

 

139

 

 

7

 

1,991

 

5,486

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

449

 

1,109

 

321

 

1

 

176

 

4

 

1,959

 

4,019

Doubtful

 

 

 

 

 

 

 

 

Total Commercial

$

153,905

$

95,987

$

23,401

$

8,657

$

8,007

$

9,697

$

122,171

$

421,825

Total Loans

 

 

 

 

 

 

 

 

Pass

$

754,919

$

520,546

$

181,190

$

151,813

$

112,635

$

178,882

$

188,901

$

2,088,886

Watch

 

5,763

 

1,158

 

23,525

 

5,532

 

623

 

1,284

 

2,858

 

40,743

Special Mention

 

 

8,806

 

 

1,793

 

12,826

 

 

300

 

23,725

Substandard

 

13,830

 

2,345

 

844

 

95

 

258

 

519

 

2,062

 

19,953

Doubtful

 

 

 

857

 

 

 

 

 

857

Total

$

774,512

$

532,855

$

206,416

$

159,233

$

126,342

$

180,685

$

194,121

$

2,174,164

Schedule Of Loan Portfolio Aging Analysis

March 31, 2021

Greater Than

Greater Than 90

30-59 Days

60-89 Days

90 Days

Total

Total Loans

Days Past Due

(dollars in thousands)

    

Past Due

    

Past Due

    

Past Due

    

Past Due

    

Current

    

Receivable

    

and Accruing

Real Estate Loans:

Residential

$

1,270

$

$

305

$

1,575

$

654,225

$

655,800

$

Construction

 

 

 

 

 

122,742

 

122,742

 

Commercial

 

1,329

 

12

 

399

 

1,740

 

895,710

 

897,450

 

Consumer loans

 

322

 

52

 

95

 

469

 

75,878

 

76,347

 

Commercial loans

 

333

 

39

 

148

 

520

 

421,305

 

421,825

 

Total loans

$

3,254

$

103

$

947

$

4,304

$

2,169,860

$

2,174,164

$

June 30, 2020

Greater Than

Greater Than 90

30-59 Days

60-89 Days

90 Days

Total

Total Loans

Days Past Due

(dollars in thousands)

    

Past Due

    

Past Due

    

Past Due

    

Past Due

    

Current

    

Receivable

    

and Accruing

Real Estate Loans:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Residential

$

772

$

378

$

654

$

1,804

$

625,553

$

627,357

$

Construction

 

 

 

 

 

107,472

 

107,472

 

Commercial

 

641

 

327

 

1,073

 

2,041

 

885,378

 

887,419

 

Consumer loans

 

180

 

53

 

193

 

426

 

80,341

 

80,767

 

Commercial loans

 

93

 

1,219

 

810

 

2,122

 

466,326

 

468,448

 

Total loans

$

1,686

$

1,977

$

2,730

$

6,393

$

2,165,070

$

2,171,463

$

Schedule of company's collateral dependent loans and related ACL

    

Amortized cost basis of

    

    

loans determined to be

Related allowance

collateral dependent

for credit losses

(dollars in thousands)

 

  

 

  

Residential real estate loans

 

  

 

  

1- to 4-family residential loans

$

904

$

232

Total loans

$

904

$

232

Schedule Of Impaired Loans

June 30, 2020

Recorded

Unpaid Principal

Specific

(dollars in thousands)

    

Balance

    

Balance

    

Allowance

Loans without a specific valuation allowance:

Residential real estate

$

3,811

$

4,047

$

Construction real estate

 

1,277

 

1,312

 

Commercial real estate

 

19,271

 

23,676

 

Consumer loans

 

 

Commercial loans

 

5,040

 

6,065

 

Loans with a specific valuation allowance:

 

  

 

  

 

Residential real estate

$

$

$

Construction real estate

 

 

 

Commercial real estate

 

 

 

Consumer loans

 

 

 

Commercial loans

 

 

 

Total:

 

  

 

  

 

  

Residential real estate

$

3,811

$

4,047

$

Construction real estate

$

1,277

$

1,312

$

Commercial real estate

$

19,271

$

23,676

$

Consumer loans

$

$

$

Commercial loans

$

5,040

$

6,065

$

Schedule Of Interest Income Recognized On Impaired Loans

For the three-month period ended

March 31, 2020

Average

Investment in

Interest Income

(dollars in thousands)

    

Impaired Loans

    

Recognized

Residential Real Estate

$

1,288

$

22

Construction Real Estate

 

1,292

 

30

Commercial Real Estate

 

15,366

 

309

Consumer Loans

 

 

Commercial Loans

 

5,909

 

115

Total Loans

$

23,855

$

476

For the nine-month period ended

March 31, 2020

Average

Investment in

Interest Income

(dollars in thousands)

    

Impaired Loans

    

Recognized

Residential Real Estate

 

$

1,482

 

$

67

Construction Real Estate

1,299

114

Commercial Real Estate

16,544

984

Consumer Loans

Commercial Loans

5,860

329

Total Loans

 

$

25,185

 

$

1,494

Schedule of Financing Receivables, Non Accrual Status

(dollars in thousands)

    

March 31, 2021

    

June 30, 2020

Residential real estate

$

3,463

$

4,010

Construction real estate

 

 

Commercial real estate

 

2,496

 

3,106

Consumer loans

 

181

 

196

Commercial loans

 

616

 

1,345

Total loans

$

6,756

$

8,657

Schedule of Debtor Troubled Debt Restructuring, Current Period

For the three-month periods ended

March 31, 2021

March 31, 2020

Number of

Recorded

Number of

Recorded

(dollars in thousands)

    

modifications

    

Investment

    

modifications

    

Investment

Residential real estate

 

$

 

$

Construction real estate

 

 

 

 

Commercial real estate

 

 

 

 

Consumer loans

 

 

 

 

Commercial loans

 

 

 

 

Total

 

$

 

$

For the nine-month periods ended

March 31, 2021

March 31, 2020

Number of

Recorded

Number of

Recorded

(dollars in thousands)

    

modifications

    

Investment

    

modifications

    

Investment

Residential real estate

 

1

 

$

93

 

 

$

Construction real estate

 

 

Commercial real estate

 

2

1,692

 

Consumer loans

 

 

Commercial loans

 

1

29

 

Total

 

4

 

$

1,814

 

 

$

Schedule Of Performing Loans Classified As Troubled Debt Restructuring Loans

March 31, 2021

June 30, 2020

Number of

Recorded

Number of

Recorded

(dollars in thousands)

    

modifications

    

Investment

    

modifications

    

Investment

Residential real estate

 

3

$

1,014

 

3

$

791

Construction real estate

 

 

 

 

Commercial real estate

 

7

 

3,401

 

10

 

4,544

Consumer loans

 

 

 

 

Commercial loans

 

8

 

2,678

 

7

 

3,245

Total

 

18

$

7,093

 

20

$

8,580

Purchase Credit Impaired  
Schedule of Credit Risk Profile of the Company's Loan Portfolio

June 30, 2020

Residential

Construction

Commercial

(dollars in thousands)

    

Real Estate

    

Real Estate

    

Real Estate

    

Consumer

    

Commercial

Pass

$

620,004

$

103,105

$

829,276

$

80,517

$

457,385

Watch

 

1,900

 

4,367

 

45,262

 

45

 

4,708

Special Mention

 

 

 

403

 

25

 

Substandard

 

5,453

 

 

11,590

 

180

 

6,355

Doubtful

 

 

 

888

 

 

Total

$

627,357

$

107,472

$

887,419

$

80,767

$

468,448