XML 49 R33.htm IDEA: XBRL DOCUMENT v3.20.2
Loans and Allowance for Loan Losses (Tables)
12 Months Ended
Jun. 30, 2020
Loans and Allowance for Loan Losses  
Schedule of classes of loans

(dollars in thousands)

    

June 30, 2020

    

June 30, 2019

Real Estate Loans:

 

  

 

  

Residential

$

627,357

$

491,992

Construction

 

185,924

 

123,287

Commercial

 

887,419

 

840,777

Consumer loans

 

80,767

 

97,534

Commercial loans

 

468,448

 

355,874

 

2,249,915

 

1,909,464

Loans in process

 

(78,452)

 

(43,153)

Deferred loan fees, net

 

(4,395)

 

(3)

Allowance for loan losses

 

(25,139)

 

(19,903)

Total loans

$

2,141,929

$

1,846,405

Schedule of balance in the allowance for loan losses and the recorded investment in loans based on portfolio segment and impairment methods

(dollars in thousands)

    

Residential

    

Construction

    

Commercial

    

    

    

    

    

    

June 30, 2020

Real Estate

Real Estate

Real Estate

Consumer

Commercial

Total

Allowance for loan losses:

 

  

 

  

 

  

 

  

 

  

 

  

Balance, beginning of period

$

3,706

$

1,365

$

9,399

$

1,046

$

4,387

$

19,903

Provision charged to expense

 

1,529

 

645

 

2,730

 

300

 

798

 

6,002

Losses charged off

 

(379)

 

 

(12)

 

(189)

 

(273)

 

(853)

Recoveries

 

19

 

 

15

 

25

 

28

 

87

Balance, end of period

$

4,875

$

2,010

$

12,132

$

1,182

$

4,940

$

25,139

Ending Balance: individually evaluated for impairment

$

$

$

$

$

$

Ending Balance: collectively evaluated for impairment

$

4,875

$

2,010

$

12,132

$

1,182

$

4,940

$

25,139

Ending Balance: loans acquired with deteriorated credit quality

$

$

$

$

$

$

Loans:

 

  

 

 

  

 

  

 

  

 

  

Ending Balance: individually evaluated for impairment

$

$

$

$

$

$

Ending Balance: collectively evaluated for impairment

$

626,085

$

106,194

$

872,716

$

80,767

$

463,902

$

2,149,664

Ending Balance: loans acquired with deteriorated credit quality

$

1,272

$

1,278

$

14,703

$

$

4,546

$

21,799

(dollars in thousands)

    

Residential

    

Construction

    

Commercial

    

    

    

    

    

    

June 30, 2019

Real Estate

Real Estate

Real Estate

Consumer

Commercial

Total

Allowance for loan losses:

 

  

 

  

 

  

 

  

 

  

 

  

Balance, beginning of period

$

3,226

$

1,097

$

8,793

$

902

$

4,196

$

18,214

Provision charged to expense

 

487

 

268

 

765

 

231

 

281

 

2,032

Losses charged off

 

(30)

 

 

(164)

 

(103)

 

(92)

 

(389)

Recoveries

 

23

 

 

5

 

16

 

2

 

46

Balance, end of period

$

3,706

$

1,365

$

9,399

$

1,046

$

4,387

$

19,903

Ending Balance: individually evaluated for impairment

$

$

$

$

$

$

Ending Balance: collectively evaluated for impairment

$

3,706

$

1,365

$

9,399

$

1,046

$

4,387

$

19,903

Ending Balance: loans acquired with deteriorated credit quality

$

$

$

$

$

$

Loans:

 

  

 

  

 

  

 

  

 

  

 

  

Ending Balance: individually evaluated for impairment

$

$

$

$

$

$

Ending Balance: collectively evaluated for impairment

$

490,307

$

78,826

$

821,415

$

97,534

$

349,681

$

1,837,763

Ending Balance: loans acquired with deteriorated credit quality

$

1,685

$

1,308

$

19,362

$

$

6,193

$

28,548

(dollars in thousands)

    

Residential

    

Construction

    

Commercial

    

    

    

    

    

    

June 30, 2018

Real Estate

Real Estate

Real Estate

Consumer

Commercial

Total

Allowance for loan losses:

 

  

 

  

 

  

 

  

 

  

 

  

Balance, beginning of period

$

3,230

$

964

$

7,068

$

757

$

3,519

$

15,538

Provision charged to expense

 

184

 

142

 

1,779

 

251

 

691

 

3,047

Losses charged off

 

(190)

 

(9)

 

(56)

 

(129)

 

(22)

 

(406)

Recoveries

 

2

 

 

2

 

23

 

8

 

35

Balance, end of period

$

3,226

$

1,097

$

8,793

$

902

$

4,196

$

18,214

Schedule of credit risk profile of the Company's loan portfolio based on rating category and payment activity

(dollars in thousands)

    

Residential

    

Construction

    

Commercial

    

    

    

    

June 30, 2020

Real Estate

Real Estate

Real Estate

Consumer

Commercial

Pass

$

620,004

$

103,105

$

829,276

$

80,517

$

457,385

Watch

 

1,900

 

4,367

 

45,262

 

45

 

4,708

Special Mention

 

 

 

403

 

25

 

Substandard

 

5,453

 

 

11,590

 

180

 

6,355

Doubtful

 

 

 

888

 

 

Total

$

627,357

$

107,472

$

887,419

$

80,767

$

468,448

(dollars in thousands)

    

Residential

    

Construction

    

Commercial

    

    

    

    

June 30, 2019

Real Estate

Real Estate

Real Estate

Consumer

Commercial

Pass

$

482,869

$

80,134

$

802,479

$

97,012

$

341,069

Watch

 

1,236

 

 

21,693

 

170

 

7,802

Special Mention

 

103

 

 

3,463

 

26

 

Substandard

 

7,784

 

 

13,142

 

291

 

7,003

Doubtful

 

 

 

 

35

 

Total

$

491,992

$

80,134

$

840,777

$

97,534

$

355,874

Schedule of company's loan portfolio aging analysis

    

    

    

    

    

Greater Than

    

    

    

    

    

    

    

Greater Than 90

(dollars in thousands)

30-59 Days

60-89 Days

90 Days

Total

Total Loans

Days Past Due

June 30, 2020

Past Due

Past Due

Past Due

Past Due

Current

Receivable

and Accruing

Real Estate Loans:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Residential

$

772

$

378

$

654

$

1,804

$

625,553

$

627,357

$

Construction

 

 

 

 

 

107,472

 

107,472

 

Commercial

 

641

 

327

 

1,073

 

2,041

 

885,378

 

887,419

 

Consumer loans

 

180

 

53

 

193

 

426

 

80,341

 

80,767

 

Commercial loans

 

93

 

1,219

 

810

 

2,122

 

466,326

 

468,448

 

Total loans

$

1,686

$

1,977

$

2,730

$

6,393

$

2,165,070

$

2,171,463

$

    

    

    

    

    

Greater Than

    

    

    

    

    

    

    

Greater Than 90

(dollars in thousands)

30-59 Days

60-89 Days

90 Days

Total

Total Loans

Days Past Due

June 30, 2019

Past Due

Past Due

Past Due

Past Due

Current

Receivable

and Accruing

Real Estate Loans:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Residential

$

227

$

1,054

$

1,714

$

2,995

$

488,997

$

491,992

$

Construction

 

 

 

 

 

80,134

 

80,134

 

Commercial

 

296

 

1

 

5,617

 

5,914

 

834,863

 

840,777

 

Consumer loans

 

128

 

46

 

176

 

350

 

97,184

 

97,534

 

Commercial loans

 

424

 

25

 

1,902

 

2,351

 

353,523

 

355,874

 

Total loans

$

1,075

$

1,126

$

9,409

$

11,610

$

1,854,701

$

1,866,311

$

Schedule of impaired loans

(dollars in thousands)

    

Recorded

    

Unpaid Principal

    

Specific

June 30, 2020

Balance

Balance

Allowance

Loans without a specific valuation allowance:

 

  

 

  

 

  

Residential real estate

$

3,811

$

4,047

$

Construction real estate

 

1,278

 

1,312

 

Commercial real estate

 

19,271

 

23,676

 

Consumer loans

 

 

 

Commercial loans

 

5,040

 

6,065

 

Loans with a specific valuation allowance:

 

  

 

  

 

  

Residential real estate

$

$

$

Construction real estate

 

 

 

Commercial real estate

 

 

 

Consumer loans

 

 

 

Commercial loans

 

 

 

Total:

 

  

 

  

 

  

Residential real estate

$

3,811

$

4,047

$

Construction real estate

$

1,278

$

1,312

$

Commercial real estate

$

19,271

$

23,676

$

Consumer loans

$

$

$

Commercial loans

$

5,040

$

6,065

$

Schedule of interest income recognized on impaired loans

Fiscal 2020

    

Average

    

Investment in

Interest Income

(dollars in thousands)

Impaired Loans

Recognized

Residential Real Estate

$

1,440

$

89

Construction Real Estate

 

1,295

 

134

Commercial Real Estate

 

16,175

 

1,276

Consumer Loans

 

 

Commercial Loans

 

5,597

 

419

Total Loans

$

24,507

$

1,918

Fiscal 2019

    

Average

    

Investment in

Interest Income

(dollars in thousands)

Impaired Loans

Recognized

Residential Real Estate

$

2,081

$

112

Construction Real Estate

 

1,297

 

246

Commercial Real Estate

 

14,547

 

1,570

Consumer Loans

 

 

Commercial Loans

 

4,212

 

926

Total Loans

$

22,137

$

2,854

Fiscal 2018

    

Average

    

Investment in

Interest Income

(dollars in thousands)

Impaired Loans

Recognized

Residential Real Estate

$

3,358

$

219

Construction Real Estate

 

1,317

 

165

Commercial Real Estate

 

9,446

 

1,163

Consumer Loans

 

 

Commercial Loans

 

3,152

 

199

Total Loans

$

17,273

$

1,746

Schedule of Company's nonaccrual loans

June 30, 

(dollars in thousands)

    

2020

    

2019

Residential real estate

$

4,010

$

6,404

Construction real estate

 

 

Commercial real estate

 

3,106

 

10,876

Consumer loans

 

196

 

309

Commercial loans

 

1,345

 

3,424

Total loans

$

8,657

$

21,013

Schedule of Performing loans classified as troubled debt restructuring loans

June 30, 2020

June 30, 2019

    

Number of

    

Recorded

    

Number of

    

Recorded

(dollars in thousands)

modifications

Investment

modifications

Investment

Residential real estate

 

3

$

791

 

10

$

1,130

Construction real estate

 

 

 

 

Commercial real estate

 

10

 

4,544

 

20

 

6,529

Consumer loans

 

 

 

 

Commercial loans

 

7

 

3,245

 

10

 

5,630

Total

 

20

$

8,580

 

40

$

13,289

Schedule of loans to executive officers, directors, significant shareholders and their affiliates held by the Company

June 30, 

(dollars in thousands)

    

2020

    

2019

Beginning Balance

$

9,132

$

8,995

Additions

 

5,179

 

7,238

Repayments

 

(5,708)

 

(7,134)

Change in related party

 

 

33

Ending Balance

$

8,603

$

9,132