XML 41 R11.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Note 4: Loans and Allowance for Loan Losses
6 Months Ended
Dec. 31, 2019
Notes  
Note 4: Loans and Allowance for Loan Losses

Note 4:  Loans and Allowance for Loan Losses

 

Classes of loans are summarized as follows:

 

(dollars in thousands)

 

December 31, 2019

 

 

June 30, 2019

Real Estate Loans:

 

 

 

 

 

     Residential

$

539,416

 

$

491,992

     Construction

 

169,195

 

 

123,287

     Commercial

 

850,476

 

 

840,777

Consumer loans

 

101,621

 

 

97,534

Commercial loans

 

355,275

 

 

355,874

  

 

2,015,983

 

 

1,909,464

Loans in process

 

(72,381)

 

 

(43,153)

Deferred loan fees, net

 

(3)

 

 

(3)

Allowance for loan losses

 

(20,814)

 

 

(19,903)

     Total loans

$

1,922,785

 

$

1,846,405

 

 

The Company’s lending activities consist of origination of loans secured by mortgages on one- to four-family residences and commercial and agricultural real estate, construction loans on residential and commercial properties, commercial and agricultural business loans and consumer loans. The Company has also occasionally purchased loan participation interests originated by other lenders and secured by properties generally located in the states of Missouri and Arkansas.

 

Residential Mortgage Lending. The Company actively originates loans for the acquisition or refinance of one- to four-family residences.  This category includes both fixed-rate and adjustable-rate mortgage (“ARM”) loans amortizing over periods of up to 30 years, and the properties securing such loans may be owner-occupied or non-owner-occupied.  Single-family residential loans do not generally exceed 90% of the lower of the appraised value or purchase price of the secured property.  Substantially all of the one- to four-family residential mortgage originations in the Company’s portfolio are located within the Company’s primary lending area.

 

The Company also originates loans secured by multi-family residential properties that are often located outside the Company’s primary lending area but made to borrowers who operate within the Company’s primary market area.  The majority of the multi-family residential loans that are originated by the Bank are amortized over periods generally up to 25 years, with balloon maturities typically up to ten years. Both fixed and adjustable interest rates are offered and it is typical for the Company to include an interest rate “floor” and “ceiling” in the loan agreement. Generally, multi-family residential loans do not exceed 85% of the lower of the appraised value or purchase price of the secured property.

 

Commercial Real Estate Lending. The Company actively originates loans secured by commercial real estate including land (improved, unimproved, and farmland), strip shopping centers, retail establishments and other businesses. These properties are typically owned and operated by borrowers headquartered within the Company’s primary lending area, however, the property may be located outside our primary lending area.

 

Most commercial real estate loans originated by the Company generally are based on amortization schedules of up to 25 years with monthly principal and interest payments. Generally, the interest rate received on these loans is fixed for a maturity for up to seven years, with a balloon payment due at maturity. Alternatively, for some loans, the interest rate adjusts at least annually after an initial period up to seven years. The Company typically includes an interest rate “floor” in the loan agreement. Generally, improved commercial real estate loan amounts do not exceed 80% of the lower of the appraised value or the purchase price of the secured property. Agricultural real estate terms offered differ slightly, with amortization schedules of up to 25 years with an 80% loan-to-value ratio, or 30 years with a 75% loan-to-value ratio.

 

 

Construction Lending. The Company originates real estate loans secured by property or land that is under construction or development. Construction loans originated by the Company are generally secured by mortgage loans for the construction of owner-occupied residential real estate or to finance speculative construction secured by residential real estate, land development, or owner-operated or non-owner-occupied commercial real estate. During construction, these loans typically require monthly interest-only payments and have maturities ranging from six to twelve months. Once construction is completed, permanent construction loans may be converted to monthly payments using amortization schedules of up to 30 years on residential and generally up to 25 years on commercial real estate.

 

While the Company typically utilizes maturity periods ranging from 6 to 12 months to closely monitor the inherent risks associated with construction loans, weather conditions, change orders, availability of materials and/or labor, and other factors may contribute to the lengthening of a project, thus necessitating the need to renew the construction loan at the balloon maturity.  Such extensions are typically executed in incremental three month periods to facilitate project completion.  The Company’s average term of construction loans is approximately eight months.  During construction, loans typically require monthly interest only payments which may allow the Company an opportunity to monitor for early signs of financial difficulty should the borrower fail to make a required monthly payment.  Additionally, during the construction phase, the Company typically performs interim inspections which further allow the Company opportunity to assess risk.  At December 31, 2019, construction loans outstanding included 64 loans, totaling $30.0 million, for which a modification had been agreed to.  At June 30, 2019, construction loans outstanding included 59 loans, totaling $27.2 million, for which a modification had been agreed to. All modifications were solely for the purpose of extending the maturity date due to conditions described above.  None of these modifications were executed due to financial difficulty on the part of the borrower and, therefore, were not accounted for as TDRs.

 

Consumer Lending. The Company offers a variety of secured consumer loans, including home equity, direct and indirect automobile loans, second mortgages, mobile home loans and loans secured by deposits. The Company originates substantially all of its consumer loans in its primary lending area. Consumer loans are typically originated with fixed rates for terms of up to five years, with the exception of home equity lines of credit, which are typically originated with adjustable rates, tied to the prime rate of interest, and for a period of ten years.

 

Home equity lines of credit (HELOCs) are secured with a deed of trust and are issued up to 100% of the appraised or assessed value of the property securing the line of credit, less the outstanding balance on the first mortgage. Interest rates on the HELOCs are generally adjustable and based upon the loan-to-value ratio of the property, with better rates given to borrowers with more equity.

 

Automobile loans originated by the Company include both direct loans and a smaller amount of loans originated by auto dealers. The Company generally pays a negotiated fee back to the dealer for indirect loans. Typically, automobile loans are made for terms of up to 60 months for new and used vehicles. Loans secured by automobiles have fixed rates and are generally made in amounts up to 100% of the purchase price of the vehicle.

 

Commercial Business Lending. The Company’s commercial business lending activities encompass loans with a variety of purposes and security, including loans to finance accounts receivable, inventory, equipment and operating lines of credit, including agricultural production and equipment loans. The Company offers both fixed and adjustable rate commercial business loans. Generally, commercial loans secured by fixed assets are amortized over periods up to five years, while commercial operating lines of credit or agricultural production lines are generally for a one year period.

 

 

The following tables present the balance in the allowance for loan losses and the recorded investment in loans (excluding loans in process and deferred loan fees) based on portfolio segment and impairment methods as of December 31 and June 30, 2019, and activity in the allowance for loan losses for the three- and six- month periods ended December 31, 2019 and 2018:

 

 

 

At period end and for the six months ended December 31, 2019

 

 

Residential

 

 

Construction

 

 

Commercial

 

 

 

 

 

 

 

 

 

(dollars in thousands)

 

Real Estate

 

 

Real Estate

 

 

Real Estate

 

 

Consumer

 

 

Commercial

 

 

Total

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Balance, beginning of period

$

3,706

 

$

1,365

 

$

9,399

 

$

1,046

 

$

4,387

 

$

19,903

 Provision charged to expense

 

160

 

 

292

 

 

413

 

 

92

 

 

327

 

 

1,284

 Losses charged off

 

(172)

 

 

-

 

 

-

 

 

(97)

 

 

(147)

 

 

(416)

 Recoveries

 

18

 

 

-

 

 

15

 

 

9

 

 

1

 

 

43

   Balance, end of period

$

3,712

 

$

1,657

 

$

9,827

 

$

1,050

 

$

4,568

 

$

20,814

   Ending Balance: individually

     evaluated for impairment

$

-

 

$

-

 

$

-

 

$

-

 

$

-

 

$

-

   Ending Balance: collectively

     evaluated for impairment

$

3,712

 

$

1,657

 

$

9,827

 

$

1,050

 

$

4,568

 

$

20,814

   Ending Balance: loans acquired

     with deteriorated credit quality

$

-

 

$

-

 

$

-

 

$

-

 

$

-

 

$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Ending Balance: individually

   evaluated for impairment

$

-

 

$

-

 

$

-

 

$

-

 

$

-

 

$

-

 Ending Balance: collectively

   evaluated for impairment

$

538,121

 

$

95,518

 

$

835,045

 

$

101,621

 

$

349,186

 

$

1,919,491

 Ending Balance: loans acquired

   with deteriorated credit quality

$

1,295

 

$

1,296

 

$

15,431

 

$

-

 

$

6,089

 

$

24,111

 

 

For the three months ended December 31, 2019

 

 

Residential

 

 

Construction

 

 

Commercial

 

 

 

 

 

 

 

 

 

(dollars in thousands)

 

Real Estate

 

 

Real Estate

 

 

Real Estate

 

 

Consumer

 

 

Commercial

 

 

Total

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Balance, beginning of period

$

3,572

 

$

1,539

 

$

9,789

 

$

1,074

 

$

4,736

 

$

20,710

 Provision charged to expense

 

294

 

 

118

 

 

37

 

 

(4)

 

 

(57)

 

 

388

 Losses charged off

 

(172)

 

 

-

 

 

-

 

 

(26)

 

 

(112)

 

 

(310)

 Recoveries

 

18

 

 

-

 

 

1

 

 

6

 

 

1

 

 

26

 Balance, end of period

$

3,712

 

$

1,657

 

$

9,827

 

$

1,050

 

$

4,568

 

$

20,814

 

 

 

At period end and for the six months ended December 31, 2018

 

 

Residential

 

 

Construction

 

 

Commercial

 

 

 

 

 

 

 

 

 

(dollars in thousands)

 

Real Estate

 

 

Real Estate

 

 

Real Estate

 

 

Consumer

 

 

Commercial

 

 

Total

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Balance, beginning of period

$

3,226

 

$

1,097

 

$

8,793

 

$

902

 

$

4,196

 

$

18,214

 Provision charged to expense

 

415

 

 

94

 

 

319

 

 

80

 

 

87

 

 

995

 Losses charged off

 

(9)

 

 

-

 

 

(120)

 

 

(20)

 

 

(47)

 

 

(196)

 Recoveries

 

1

 

 

-

 

 

3

 

 

5

 

 

1

 

 

10

 Balance, end of period

$

3,633

 

$

1,191

 

$

8,995

 

$

967

 

$

4,237

 

$

19,023

 Ending Balance: individually

   evaluated for impairment

$

-

 

$

-

 

$

-

 

$

-

 

$

-

 

$

-

 Ending Balance: collectively

   evaluated for impairment

$

3,633

 

$

1,191

 

$

8,995

 

$

967

 

$

4,237

 

$

19,023

 Ending Balance: loans acquired

   with deteriorated credit quality

$

-

 

$

-

 

$

-

 

$

-

 

$

-

 

$

-

 

 

For the three months ended December 31, 2018

 

 

Residential

 

 

Construction

 

 

Commercial

 

 

 

 

 

 

 

 

 

(dollars in thousands)

 

Real Estate

 

 

Real Estate

 

 

Real Estate

 

 

Consumer

 

 

Commercial

 

 

Total

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Balance, beginning of period

$

3,349

 

$

1,293

 

$

8,733

 

$

981

 

$

4,434

 

$

18,790

 Provision charged to expense

 

293

 

 

(102)

 

 

284

 

 

(11)

 

 

(150)

 

 

314

 Losses charged off

 

(9)

 

 

-

 

 

(25)

 

 

(3)

 

 

(47)

 

 

(84)

 Recoveries

 

-

 

 

-

 

 

3

 

 

-

 

 

-

 

 

3

 Balance, end of period

$

3,633

 

$

1,191

 

$

8,995

 

$

967

 

$

4,237

 

$

19,023

 

 

At June 30, 2019

 

 

Residential

 

 

Construction

 

 

Commercial

 

 

 

 

 

 

 

 

 

(dollars in thousands)

 

Real Estate

 

 

Real Estate

 

 

Real Estate

 

 

Consumer

 

 

Commercial

 

 

Total

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Balance, end of period

$

3,706

 

$

1,365

 

$

9,399

 

$

1,046

 

$

4,387

 

$

19,903

 Ending Balance: individually

   evaluated for impairment

$

-

 

$

-

 

$

-

 

$

-

 

$

-

 

$

-

 Ending Balance: collectively

   evaluated for impairment

$

3,706

 

$

1,365

 

$

9,399

 

$

1,046

 

$

4,387

 

$

19,903

 Ending Balance: loans acquired

   with deteriorated credit quality

$

-

 

$

-

 

$

-

 

$

-

 

$

-

 

$

-

     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Ending Balance: individually

   evaluated for impairment

$

-

 

$

-

 

$

-

 

$

-

 

$

-

 

$

-

 Ending Balance: collectively

   evaluated for impairment

$

490,307

 

$

78,826

 

$

821,415

 

$

97,534

 

$

349,681

 

$

1,837,763

 Ending Balance: loans acquired

   with deteriorated credit quality

$

1,685

 

$

1,308

 

$

19,362

 

$

-

 

$

6,193

 

$

28,548

 

 

Management’s opinion as to the ultimate collectability of loans is subject to estimates regarding future cash flows from operations and the value of property, real and personal, pledged as collateral. These estimates are affected by changing economic conditions and the economic prospects of borrowers.

 

The allowance for loan losses is maintained at a level that, in management’s judgment, is adequate to cover probable credit losses inherent in the loan portfolio at the balance sheet date. The allowance for loan losses is established as losses are estimated to have occurred through a provision for loan losses charged to earnings. Loan losses are charged against the allowance when an amount is determined to be uncollectible, based on management’s analysis of expected cash flow (for non-collateral-dependent loans) or collateral value (for collateral-dependent loans). Subsequent recoveries, if any, are credited to the allowance.

 

The allowance for loan losses is evaluated on a regular basis by management and is based upon management’s periodic review of the collectability of the loans in light of historical experience, the nature and volume of the loan portfolio, adverse situations that may affect the borrower’s ability to repay, estimated value of any underlying collateral and prevailing economic conditions. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available.

 

The allowance consists of allocated and general components. The allocated component relates to loans that are classified as impaired. For those loans that are classified as impaired, an allowance is established when the discounted cash flows (or collateral value or observable market price) of the impaired loan is lower than the carrying value of that loan.

 

Under the Company’s allowance methodology, loans are first segmented into 1) those comprising large groups of homogeneous loans, which are collectively evaluated for impairment, and 2) all other loans which are individually evaluated.  Those loans in the second category are further segmented utilizing a defined grading system which involves categorizing loans by severity of risk based on conditions that may affect the ability of the borrowers to repay their debt, such as current financial information, collateral valuations, historical payment experience, credit documentation, public information, and current trends.  The loans subject to credit classification represent the portion of the portfolio subject to the greatest credit risk and where adjustments to the allowance for losses on loans as a result of provisions and charge offs are most likely to have a significant impact on operations.

 

A periodic review of selected credits (based on loan size and type) is conducted to identify loans with heightened risk or probable losses and to assign risk grades.  The primary responsibility for this review rests with loan administration personnel.  This review is supplemented with periodic examinations of both selected credits and the credit review process by the Company’s internal audit function and applicable regulatory agencies.  The information from these reviews assists management in the timely identification of problems and potential problems and provides a basis for deciding whether the credit represents a probable loss or risk that should be recognized.

 

The Company considers, as the primary quantitative factor in its allowance methodology, average net charge offs over the most recent twelve-month period.  The Company also reviews average net charge offs over the most recent five-year period.

 

A loan is considered impaired when, based on current information and events, it is probable that the scheduled payments of principal or interest will not be able to be collected when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record and the amount of the shortfall in relation to the principal and interest owed. Impairment is measured on a loan-by-loan basis for commercial and agricultural loans by either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price or the fair value of the collateral if the loan is collateral dependent.

 

Groups of loans with similar risk characteristics are collectively evaluated for impairment based on the group’s historical loss experience adjusted for changes in trends, conditions and other relevant factors that affect repayment of the loans. Accordingly, individual consumer and residential loans are not separately identified for impairment measurements, unless such loans are the subject of a restructuring agreement due to financial difficulties of the borrower.

 

The general component covers non-classified loans and is based on historical charge-off experience and expected loss given the internal risk rating process. The loan portfolio is stratified into homogeneous groups of loans that possess similar loss characteristics and an appropriate loss ratio adjusted for qualitative factors is applied to the homogeneous pools of loans to estimate the incurred losses in the loan portfolio.

 

Included in the Company’s loan portfolio are certain loans accounted for in accordance with ASC 310-30, Loans and Debt Securities Acquired with Deteriorated Credit Quality. These loans were written down at acquisition to an amount estimated to be collectible. As a result, certain ratios regarding the Company’s loan portfolio and credit quality cannot be used to compare the Company to peer companies or to compare the Company’s current credit quality to prior periods. The ratios particularly affected by accounting under ASC 310-30 include the allowance for loan losses as a percentage of loans, nonaccrual loans, and nonperforming assets, and nonaccrual loans and nonperforming loans as a percentage of total loans.

 

The following tables present the credit risk profile of the Company’s loan portfolio (excluding loans in process and deferred loan fees) based on rating category and payment activity as of December 31 and June 30, 2019. These tables include purchased credit impaired loans, which are reported according to risk categorization after acquisition based on the Company’s standards for such classification:

 

 

December 31, 2019

 

 

Residential

 

 

Construction

 

 

Commercial

 

 

 

 

 

 

(dollars in thousands)

 

Real Estate

 

 

Real Estate

 

 

Real Estate

 

 

Consumer

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

$

532,574

 

$

96,814

 

$

813,762

 

$

101,258

 

$

342,224

Watch

 

1,009

 

 

-

 

 

20,812

 

 

166

 

 

6,255

Special Mention

 

103

 

 

-

 

 

3,436

 

 

26

 

 

-

Substandard

 

5,730

 

 

-

 

 

12,466

 

 

171

 

 

6,796

Doubtful

 

-

 

 

-

 

 

-

 

 

-

 

 

-

     Total

$

539,416

 

$

96,814

 

$

850,476

 

$

101,621

 

$

355,275

 

 

June 30, 2019

 

 

Residential

 

 

Construction

 

 

Commercial

 

 

 

 

 

 

(dollars in thousands)

 

Real Estate

 

 

Real Estate

 

 

Real Estate

 

 

Consumer

 

 

Commercial

Pass

$

482,869

 

$

80,134

 

$

802,479

 

$

97,012

 

$

341,069

Watch

 

1,236

 

 

-

 

 

21,693

 

 

170

 

 

7,802

Special Mention

 

103

 

 

-

 

 

3,463

 

 

26

 

 

-

Substandard

 

7,784

 

 

-

 

 

13,142

 

 

291

 

 

7,003

Doubtful

 

-

 

 

-

 

 

-

 

 

35

 

 

-

     Total

$

491,992

 

$

80,134

 

$

840,777

 

$

97,534

 

$

355,874

 

 

The above amounts include purchased credit impaired loans. At December 31, 2019, purchased credited impaired loans comprised $6.0 million of credits rated “Pass”; $10.6 million of credits rated “Watch”; none rated “Special Mention”; $7.5 million of credits rated “Substandard”; and none rated “Doubtful”. At June 30, 2019,  purchased credit impaired loans accounted for $6.9 million of credits rated “Pass”; $10.4 million of credits rated “Watch”; none rated “Special Mention”; $11.2 million of credits rated “Substandard”; and none rated “Doubtful”.

 

 

Credit Quality Indicators.  The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends among other factors.  The Company analyzes loans individually by classifying the loans as to credit risk.  This analysis is performed on all loans at origination, and is updated on a quarterly basis for loans risk rated Special Mention, Substandard, or Doubtful.  In addition, lending relationships of $2 million or more, exclusive of any consumer or owner-occupied residential loan, are subject to an annual credit analysis which is prepared by the loan administration department and presented to a loan committee with appropriate lending authority. A sample of lending relationships in excess of $1 million (exclusive of single-family residential real estate loans) are subject to an independent loan review annually, in order to verify risk ratings.  The Company uses the following definitions for risk ratings:

 

Watch – Loans classified as watch exhibit weaknesses that require more than usual monitoring. Issues may include deteriorating financial condition, payments made after due date but within 30 days, adverse industry conditions or management problems.

 

Special Mention – Loans classified as special mention exhibit signs of further deterioration but still generally make payments within 30 days. This is a transitional rating and loans should typically not be rated Special Mention for more than 12 months

 

Substandard – Loans classified as substandard possess weaknesses that jeopardize the ultimate collection of the principal and interest outstanding. These loans exhibit continued financial losses, ongoing delinquency, overall poor financial condition, and insufficient collateral. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

 

Doubtful – Loans classified as doubtful have all the weaknesses of substandard loans, and have deteriorated to the level that there is a high probability of substantial loss.

 

Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be Pass rated loans.

 

The following tables present the Company’s loan portfolio aging analysis (excluding loans in process and deferred loan fees) as of December 31 and June 30, 2019.  These tables include purchased credit impaired loans, which are reported according to aging analysis after acquisition based on the Company’s standards for such classification:

 

 

December 31, 2019

 

 

 

 

 

 

 

 

Greater Than

 

 

 

 

 

 

 

 

 

 

 

Greater Than 90

 

 

30-59 Days

 

 

60-89 Days

 

 

90 Days

 

 

Total

 

 

 

 

 

Total Loans

 

 

Days Past Due

(dollars in thousands)

 

Past Due

 

 

Past Due

 

 

Past Due

 

 

Past Due

 

 

Current

 

 

Receivable

 

 

and Accruing

Real Estate Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Residential

$

1,457

 

$

1,246

 

$

1,442

 

$

4,145

 

$

535,271

 

$

539,416

 

$

-

 Construction

 

-

 

 

-

 

 

-

 

 

-

 

 

96,814

 

 

96,814

 

 

-

 Commercial

 

576

 

 

296

 

 

3,020

 

 

3,892

 

 

846,584

 

 

850,476

 

 

-

Consumer loans

 

475

 

 

136

 

 

173

 

 

784

 

 

100,837

 

 

101,621

 

 

1

Commercial loans

 

277

 

 

230

 

 

225

 

 

732

 

 

354,543

 

 

355,275

 

 

-

 Total loans

$

2,785

 

$

1,908

 

$

4,860

 

$

9,553

 

$

1,934,049

 

$

1,943,602

 

$

1

 

 

June 30, 2019

 

 

 

 

 

 

 

 

Greater Than

 

 

 

 

 

 

 

 

 

 

 

Greater Than 90

 

 

30-59 Days

 

 

60-89 Days

 

 

90 Days

 

 

Total

 

 

 

 

 

Total Loans

 

 

Days Past Due

(dollars in thousands)

 

Past Due

 

 

Past Due

 

 

Past Due

 

 

Past Due

 

 

Current

 

 

Receivable

 

 

and Accruing

Real Estate Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Residential

$

227

 

$

1,054

 

$

1,714

 

$

2,995

 

$

488,997

 

$

491,992

 

$

-

 Construction

 

-

 

 

-

 

 

-

 

 

-

 

 

80,134

 

 

80,134

 

 

-

 Commercial

 

296

 

 

1

 

 

5,617

 

 

5,914

 

 

834,863

 

 

840,777

 

 

-

Consumer loans

 

128

 

 

46

 

 

176

 

 

350

 

 

97,184

 

 

97,534

 

 

-

Commercial loans

 

424

 

 

25

 

 

1,902

 

 

2,351

 

 

353,523

 

 

355,874

 

 

-

 Total loans

$

1,075

 

$

1,126

 

$

9,409

 

$

11,610

 

$

1,854,701

 

$

1,866,311

 

$

-

 

 

At December 31, 2019 there were no purchased credit impaired loans that were greater than 90 days past due.  At June 30, 2019 there was one purchased credit impaired loan with net fair value of $3.1 million that was greater than 90 days past due.

 

A loan is considered impaired, in accordance with the impairment accounting guidance (ASC 310-10-35-16), when based on current information and events, it is probable the Company will be unable to collect all amounts due from the borrower in accordance with the contractual terms of the loan. Impaired loans include nonperforming loans, as well as performing loans modified in troubled debt restructurings where concessions have been granted to borrowers experiencing financial difficulties. These concessions could include a reduction in the interest rate on the loan, payment extensions, forgiveness of principal, forbearance or other actions intended to maximize collection.

 

The tables below present impaired loans (excluding loans in process and deferred loan fees) as of December 31 and June 30, 2019. These tables include purchased credit impaired loans. Purchased credit impaired loans are those for which it was deemed probable, at acquisition, that the Company would be unable to collect all contractually required payments receivable. In an instance where, subsequent to the acquisition, the Company determines it is probable, for a specific loan, that cash flows received will exceed the amount previously expected, the Company will recalculate the amount of accretable yield in order to recognize the improved cash flow expectation as additional interest income over the remaining life of the loan. These loans, however, will continue to be reported as impaired loans. In an instance where, subsequent to the acquisition, the Company determines it is probable, for a specific loan, that cash flows received will be less than the amount previously expected, the Company will allocate a specific allowance under the terms of ASC 310-10-35.

 

 

December 31, 2019

 

 

Recorded

 

 

Unpaid Principal

 

 

Specific

(dollars in thousands)

 

Balance

 

 

Balance

 

 

Allowance

Loans without a specific valuation allowance:

 

 

 

 

 

 

 

 

 Residential real estate

$

4,086

 

$

4,322

 

$

-

 Construction real estate

 

1,295

 

 

1,340

 

 

-

 Commercial real estate

 

22,008

 

 

26,310

 

 

-

 Consumer loans

 

-

 

 

-

 

 

-

 Commercial loans

 

6,813

 

 

8,073

 

 

-

Loans with a specific valuation allowance:

 

 

 

 

 

 

 

 

 Residential real estate

$

-

 

$

-

 

$

-

 Construction real estate

 

-

 

 

-

 

 

-

 Commercial real estate

 

-

 

 

-

 

 

-

 Consumer loans

 

-

 

 

-

 

 

-

 Commercial loans

 

-

 

 

-

 

 

-

Total:

 

 

 

 

 

 

 

 

 Residential real estate

$

4,086

 

$

4,322

 

$

-

 Construction real estate

$

1,295

 

$

1,340

 

$

-

 Commercial real estate

$

22,008

 

$

26,310

 

$

-

 Consumer loans

$

-

 

$

-

 

$

-

 Commercial loans

$

6,813

 

$

8,073

 

$

-

 

 

June 30, 2019

 

 

Recorded

 

 

Unpaid Principal

 

 

Specific

(dollars in thousands)

 

Balance

 

 

Balance

 

 

Allowance

Loans without a specific valuation allowance:

 

 

 

 

 

 

 

 

 Residential real estate

$

5,104

 

$

5,341

 

$

-

 Construction real estate

 

1,330

 

 

1,419

 

 

-

 Commercial real estate

 

26,410

 

 

31,717

 

 

-

 Consumer loans

 

8

 

 

8

 

 

-

 Commercial loans

 

6,999

 

 

9,187

 

 

-

Loans with a specific valuation allowance:

 

 

 

 

 

 

 

 

 Residential real estate

$

-

 

$

-

 

$

-

 Construction real estate

 

-

 

 

-

 

 

-

 Commercial real estate

 

-

 

 

-

 

 

-

 Consumer loans

 

-

 

 

-

 

 

-

 Commercial loans

 

-

 

 

-

 

 

-

Total:

 

 

 

 

 

 

 

 

 Residential real estate

$

5,104

 

$

5,341

 

$

-

 Construction real estate

$

1,330

 

$

1,419

 

$

-

 Commercial real estate

$

26,410

 

$

31,717

 

$

-

 Consumer loans

$

8

 

$

8

 

$

-

 Commercial loans

$

6,999

 

$

9,187

 

$

-

 

 

The above amounts include purchased credit impaired loans. At December 31, 2019, purchased credit impaired loans comprised $24.1 million of impaired loans without a specific valuation allowance.  At June 30, 2019, purchased credit impaired loans comprised $28.5 million of impaired loans without a specific valuation allowance.

 

The following tables present information regarding interest income recognized on impaired loans:

 

 

For the three-month period ended

 

December 31, 2019

 

 

Average

 

 

 

(dollars in thousands)

 

Investment in

 

 

Interest Income

 

 

Impaired Loans

 

 

Recognized

Residential Real Estate

$

1,482

 

$

22

Construction Real Estate

 

1,300

 

 

36

Commercial Real Estate

 

15,756

 

 

340

Consumer Loans

 

-

 

 

-

Commercial Loans

 

5,760

 

 

121

   Total Loans

$

24,298

 

$

519

 

 

For the three-month period ended

 

December 31, 2018

 

 

Average

 

 

 

(dollars in thousands)

 

Investment in

 

 

Interest Income

 

 

Impaired Loans

 

 

Recognized

Residential Real Estate

$

1,844

 

$

28

Construction Real Estate

 

1,295

 

 

41

Commercial Real Estate

 

13,186

 

 

429

Consumer Loans

 

-

 

 

-

Commercial Loans

 

3,356

 

 

102

   Total Loans

$

19,681

 

$

600

 

 

For the six-month period ended

 

December 31, 2019

 

 

Average

 

 

 

(dollars in thousands)

 

Investment in

 

 

Interest Income

 

 

Impaired Loans

 

 

Recognized

Residential Real Estate

$

1,549

 

$

45

Construction Real Estate

 

1,302

 

 

84

Commercial Real Estate

 

16,958

 

 

675

Consumer Loans

 

-

 

 

-

Commercial Loans

 

5,904

 

 

214

   Total Loans

$

25,713

 

$

1,018

 

 

For the six-month period ended

 

December 31, 2018

 

 

Average

 

 

 

(dollars in thousands)

 

Investment in

 

 

Interest Income

 

 

Impaired Loans

 

 

Recognized

Residential Real Estate

$

2,300

 

$

61

Construction Real Estate

 

1,295

 

 

142

Commercial Real Estate

 

11,327

 

 

799

Consumer Loans

 

-

 

 

-

Commercial Loans

 

3,054

 

 

718

   Total Loans

$

17,976

 

$

1,720

 

 

Interest income on impaired loans recognized on a cash basis in the three- and six- month periods ended December 31, 2019 and 2018, was immaterial.

 

For the three- and six- month periods ended December 31, 2019, the amount of interest income recorded for impaired loans that represented a change in the present value of cash flows attributable to the passage of time was approximately $79,000 and $163,000, as compared to $144,000 and $1.1 million, for the three- and six- month periods ended December 31, 2018.

 

The following table presents the Company’s nonaccrual loans at December 31 and June 30, 2019. Purchased credit impaired loans are placed on nonaccrual status in the event the Company cannot reasonably estimate cash flows expected to be collected.  The table excludes performing troubled debt restructurings.

 

(dollars in thousands)

 

December 31, 2019

 

 

June 30, 2019

Residential real estate

$

4,397

 

$

6,404

Construction real estate

 

-

 

 

-

Commercial real estate

 

5,212

 

 

10,876

Consumer loans

 

179

 

 

309

Commercial loans

 

631

 

 

3,424

     Total loans

$

10,419

 

$

21,013

 

The above amounts include purchased credit impaired loans.  At December 31, 2019 there were no purchased credit impaired loans on nonaccrual.  At June 30, 2019, purchased credit impaired loans comprised $4.1 million of nonaccrual loans.

 

 

Included in certain loan categories in the impaired loans are troubled debt restructurings (TDRs), where economic concessions have been granted to borrowers who have experienced financial difficulties. These concessions typically result from our loss mitigation activities, and could include reductions in the interest rate, payment extensions, forgiveness of principal, forbearance, or other actions. Certain TDRs are classified as nonperforming at the time of restructuring and typically are returned to performing status after considering the borrower’s sustained repayment performance for a reasonable period of at least six months.

 

When loans and leases are modified into a TDR, the Company evaluates any possible impairment similar to other impaired loans based on the present value of expected future cash flows, discounted at the contractual interest rate of the original loan or lease agreement, and uses the current fair value of the collateral, less selling costs, for collateral dependent loans. If the Company determines that the value of the modified loan is less than the recorded investment in the loan (net of previous charge-offs, deferred loan fees or costs, and unamortized premium or discount), impairment is recognized through an allowance estimate or a charge-off to the allowance. In periods subsequent to modification, the Company evaluates all TDRs, including those that have payment defaults, for possible impairment and recognizes impairment through the allowance.

 

During the three- and six- month periods ended December 31, 2019 and 2018, certain loans modified were classified as TDRs. They are shown, segregated by class, in the table below:

 

 

 

For the three-month periods ended

 

 

December 31, 2019

 

 

December 31, 2018

(dollars in thousands)

 

Number of

 

 

Recorded

 

 

Number of

 

 

Recorded

modifications

 

 

Investment

 

 

modifications

 

 

Investment

Residential real estate

 

-

 

$

-

 

 

1

 

$

707

Construction real estate

 

-

 

 

-

 

 

-

 

 

-

Commercial real estate

 

-

 

 

-

 

 

4

 

 

962

Consumer loans

 

-

 

 

-

 

 

-

 

 

-

Commercial loans

 

-

 

 

-

 

 

1

 

 

20

   Total

 

-

 

$

-

 

 

6

 

$

1,689

 

 

 

For the six-month periods ended

 

December 31, 2019

 

 

December 31, 2018

(dollars in thousands)

 

Number of

 

 

Recorded

 

 

Number of

 

 

Recorded

modifications

 

 

Investment

 

 

modifications

 

 

Investment

Residential real estate

 

-

 

$

-

 

 

1

 

$

707

Construction real estate

 

-

 

 

-

 

 

-

 

 

-

Commercial real estate

 

-

 

 

-

 

 

7

 

 

2,264

Consumer loans

 

-

 

 

-

 

 

-

 

 

-

Commercial loans

 

-

 

 

-

 

 

2

 

 

89

   Total

 

-

 

$

-

 

 

10

 

$

3,060

 

Performing loans classified as TDRs and outstanding at December 31 and June 30, 2019, segregated by class, are shown in the table below. Nonperforming TDRs are shown as nonaccrual loans.

 

 

 

December 31, 2019

 

 

June 30, 2019

 

 

Number of

 

 

Recorded

 

 

Number of

 

 

Recorded

(dollars in thousands)

modifications

 

 

Investment

 

 

modifications

 

 

Investment

Residential real estate

 

9

 

$

967

 

 

10

 

$

1,130

Construction real estate

 

-

 

 

-

 

 

-

 

 

-

Commercial real estate

 

16

 

 

7,884

 

 

20

 

 

6,529

Consumer loans

 

-

 

 

-

 

 

-

 

 

-

Commercial loans

 

10

 

 

5,963

 

 

10

 

 

5,630

   Total

 

35

 

$

14,814

 

 

40

 

$

13,289

 

 

The Company may obtain physical possession of real estate collateralizing a residential mortgage loan or home equity loan via foreclosure or in-substance repossession. As of December 31 and June 30, 2019, the carrying value of foreclosed residential real estate properties as a result of obtaining physical possession was $823,000 and $752,000, respectively. In addition, as of December 31 and June 30, 2019, the Company had residential mortgage loans and home equity loans with a carrying value of $516,000 and $493,000, respectively, collateralized by residential real estate property for which formal foreclosure proceedings were in process.