XML 122 R27.htm IDEA: XBRL DOCUMENT v3.19.2
NOTE 20: Condensed Parent Company Only Financial Statements
12 Months Ended
Jun. 30, 2019
Notes  
NOTE 20: Condensed Parent Company Only Financial Statements

NOTE 20:  Condensed Parent Company Only Financial Statements

 

The following condensed balance sheets, statements of income and comprehensive income and cash flows for Southern Missouri Bancorp, Inc. should be read in conjunction with the consolidated financial statements and the notes thereto:

 

 

June 30,

(dollars in thousands)

2019

2018

Condensed Balance Sheets

 

 

Assets

 

 

Cash and cash equivalents

 $                 8,149

 $                 8,383

Other assets

                  13,438

                  13,434

Investment in common stock of Bank

                234,716

                197,863

TOTAL ASSETS

 $             256,303

 $             219,680

 

 

 

Liabilities and Stockholders' Equity

 

 

Accrued expenses and other liabilities

 $                 2,868

 $                 4,041

Subordinated debt

                  15,043

                  14,945

TOTAL LIABILITIES

                  17,911

                  18,986

Stockholders' equity

                238,392

                200,694

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY

 $             256,303

 $             219,680

 

 

 

 

Year ended June 30,

(dollars in thousands)

2019

2018

2017

Condensed Statements of Income

 

 

 

Interest income

 $                      25

 $                      20

 $                      17

Interest expense

                    1,079

                       887

                       661

   Net interest expense

                   (1,054)

                      (867)

                      (644)

Dividends from Bank

                  23,000

                    6,000

                    4,000

Operating expenses

                       827

                       940

                       955

Income before income taxes and

 

 

 

   equity in undistributed income of the Bank

                  21,119

                    4,193

                    2,401

Income tax benefit

                       358

                       437

                       455

Income before equity in undistributed

 

 

 

   income of the Bank

                  21,477

                    4,630

                    2,856

Equity in undistributed income of the Bank

                    7,427

                  16,299

                  12,696

NET INCOME

 $               28,904

 $               20,929

 $               15,552

COMPREHENSIVE INCOME

 $               32,496

 $               18,057

 $               14,417

 

 

 

 

Year ended June 30,

(dollars in thousands)

2019

2018

2017

Condensed Statements of Cash Flow

 

 

 

Cash Flows from operating activities:

 

 

 

Net income

 $               28,904

 $               20,929

 $               15,552

Changes in:

 

 

 

Equity in undistributed income of the Bank

                   (7,427)

                 (16,299)

                 (12,696)

Other adjustments, net

                      (635)

                         40

                       412

NET CASH PROVIDED BY OPERATING ACTIVITES

                  20,842

                    4,670

                    3,268

 

 

 

 

Cash flows from investing activities:

 

 

 

Investments in Bank subsidiaries

                 (10,747)

                   (3,488)

                 (11,062)

NET CASH USED IN INVESTING ACTIVITIES

                 (10,747)

                   (3,488)

                 (11,062)

 

 

 

 

Cash flows from financing activities:

 

 

 

Dividends on common stock

                   (4,763)

                   (3,827)

                   (2,981)

Exercise of stock options

                          -  

                       172

                         61

Payments to acquire treasury stock

                   (1,166)

                          -  

                          -  

Proceeds from issuance of common stock

                          -  

                          -  

                  24,144

Proceeds from issuance of long term debt

                          -  

                          -  

                  15,000

Repayments of long term debt

                   (4,400)

                          -  

                 (15,650)

Injection of capital to subsidiary

                          -  

                          -  

                   (6,000)

NET CASH (USED IN) PROVIDED BY FINANCING ACTIVITIES

                 (10,329)

                   (3,655)

                  14,574

 

 

 

 

Net increase (decrease) in cash and cash equivalents

                      (234)

                   (2,473)

                    6,780

Cash and cash equivalents at beginning of year

                    8,383

                  10,856

                    4,076

CASH AND CASH EQUIVALENTS AT END OF YEAR

 $                 8,149

 $                 8,383

 $               10,856