XML 28 R18.htm IDEA: XBRL DOCUMENT v3.19.1
Note 11: Fair Value Measurements
9 Months Ended
Mar. 31, 2019
Notes  
Note 11: Fair Value Measurements

Note 11:  Fair Value Measurements

 

ASC Topic 820, Fair Value Measurements, defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Topic 820 also establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair value:

 

Level 1   Quoted prices in active markets for identical assets or liabilities

 

Level 2   Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in active markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities

 

Level 3   Unobservable inputs supported by little or no market activity that are significant to the fair value of the assets or liabilities

 

Recurring Measurements. The following table presents the fair value measurements of assets  recognized in the accompanying balance sheets measured at fair value on a recurring basis and the level within the fair value hierarchy in which the fair value measurements fall at March 31, 2019 and June 30, 2018:

 

 

Fair Value Measurements at March 31, 2019, Using:

 

 

Quoted Prices in Active Markets for Identical Assets

Significant Other Observable Inputs

Significant Unobservable Inputs

(dollars in thousands)

Fair Value

(Level 1)

(Level 2)

(Level 3)

U.S. government sponsored enterprises (GSEs)

  $     7,219

   $                   -

   $      7,219

   $                   -

State and political subdivisions

       40,511

                        -

         40,511

                        -

Other securities

         5,050

                        -

           5,050

                        -

Mortgage-backed GSE residential

     108,730

                        -

       108,730

                        -

 

 

Fair Value Measurements at June 30, 2018, Using:

 

 

Quoted Prices in Active Markets for Identical Assets

Significant Other Observable Inputs

Significant Unobservable Inputs

(dollars in thousands)

Fair Value

(Level 1)

(Level 2)

(Level 3)

U.S. government sponsored enterprises (GSEs)

   $   9,385

   $                   -

   $      9,385

   $                   -

State and political subdivisions

      41,612

                        -

         41,612

                        -

Other securities

        5,152

                        -

           5,152

                        -

Mortgage-backed GSE residential

      90,176

                        -

         90,176

                        -

 

 

Following is a description of the valuation methodologies and inputs used for assets measured at fair value on a recurring basis and recognized in the accompanying consolidated balance sheets, as well as the general classification of such assets pursuant to the valuation hierarchy.

 

Available-for-sale Securities. When quoted market prices are available in an active market, securities are classified within Level 1. The Company does not have Level 1 securities. If quoted market prices are not available, then fair values are estimated using pricing models, or quoted prices of securities with similar characteristics. For these securities, our Company obtains fair value measurements from an independent pricing service. The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the bond’s terms and conditions, among other things. Level 2 securities include U.S. Government-sponsored enterprises, state and political subdivisions, other securities, mortgage-backed GSE residential securities and mortgage-backed other U.S. Government agencies. In certain cases where Level 1 or Level 2 inputs are not available, securities are classified within Level 3 of the hierarchy.

 

Nonrecurring Measurements.  The following tables present the fair value measurement of assets measured at fair value on a nonrecurring basis and the level within the ASC 820 fair value hierarchy in which the fair value measurements fell at March 31, 2019 and June 30, 2018:

 

 

 

Fair Value Measurements at March 31, 2019, Using:

 

 

 

Quoted Prices in

 

 

 

 

 

Active Markets for

Significant Other

Significant

 

 

 

Identical Assets

Observable Inputs

Unobservable Inputs

(dollars in thousands)

 

Fair Value

(Level 1)

(Level 2)

(Level 3)

 

 

 

 

 

 

Foreclosed and repossessed assets held for sale

 

   $1,730

   $                     -

   $                    -

   $                 1,730

 

 

 

Fair Value Measurements at June 30, 2018, Using:

 

 

 

Quoted Prices in

 

 

 

 

 

Active Markets for

Significant Other

Significant

 

 

 

Identical Assets

Observable Inputs

Unobservable Inputs

(dollars in thousands)

 

Fair Value

(Level 1)

(Level 2)

(Level 3)

 

 

 

 

 

 

Impaired loans (collateral dependent)

 

   $   490

   $                     -

   $                    -

   $                    490

Foreclosed and repossessed assets held for sale

 

        122

                          -

                         -

                         122

 

 

The following table presents gains and (losses) recognized on assets measured on a non-recurring basis for the nine-month periods ended March 31, 2019 and 2018:

 

 

 

 

For the nine months ended

(dollars in thousands)

 

 

March 31, 2019

March 31, 2018

Impaired loans (collateral dependent)

 

 

   $                       - 

   $                       (750)

Foreclosed and repossessed assets held for sale

 

 

                     (229)

                            (164)

      Total losses on assets measured on a non-recurring basis

 

 

   $                (229)

   $                       (914)

 

 

The following is a description of valuation methodologies and inputs used for assets measured at fair value on a nonrecurring basis and recognized in the accompanying consolidated balance sheets, as well as the general classification of such assets and liabilities pursuant to the valuation hierarchy. For assets classified within Level 3 of fair value hierarchy, the process used to develop the reported fair value process is described below.

 

Impaired Loans (Collateral Dependent). A collateral dependent loan is considered to be impaired when it is probable that all of the principal and interest due may not be collected according to its contractual terms. Generally, when a collateral dependent loan is considered impaired, the amount of reserve required is measured based on the fair value of the underlying collateral. The Company makes such measurements on all material collateral dependent loans deemed impaired using the fair value of the collateral for collateral dependent loans. The fair value of collateral used by the Company is determined by obtaining an observable market price or by obtaining an appraised value from an independent, licensed or certified appraiser, using observable market data. This data includes information such as selling price of similar properties and capitalization rates of similar properties sold within the market, expected future cash flows or earnings of the subject property based on current market expectations, and other relevant factors. In addition, management applies selling and other discounts to the underlying collateral value to determine the fair value. If an appraised value is not available, the fair value of the collateral dependent impaired loan is determined by an adjusted appraised value including unobservable cash flows.

 

On a quarterly basis, loans classified as special mention, substandard, doubtful, or loss are evaluated including the loan officer’s review of the collateral and its current condition, the Company’s knowledge of the current economic environment in the market where the collateral is located, and the Company’s recent experience with real estate in the area. The date of the appraisal is also considered in conjunction with the economic environment and any decline in the real estate market since the appraisal was obtained.  For all loan types, updated appraisals are obtained if considered necessary.  In instances where the economic environment has worsened and/or the real estate market declined since the last appraisal, a higher distressed sale discount would be applied to the appraised value.

 

The Company records collateral dependent impaired loans based on nonrecurring Level 3 inputs. If a collateral dependent loan’s fair value, as estimated by the Company, is less than its carrying value, the Company either records a charge-off of the portion of the loan that exceeds the fair value or establishes a specific reserve as part of the allowance for loan losses.  There were no loans measured at fair value on a nonrecurring basis at March 31, 2019 or June 30, 2018.

 

Foreclosed and Repossessed Assets Held for Sale. Foreclosed and repossessed assets held for sale are valued at the time the loan is foreclosed upon or collateral is repossessed and the asset is transferred to foreclosed or repossessed assets held for sale. The value of the asset is based on third party or internal appraisals, less estimated costs to sell and appropriate discounts, if any. The appraisals are generally discounted based on current and expected market conditions that may impact the sale or value of the asset and management’s knowledge and experience with similar assets. Such discounts typically may be significant and result in a Level 3 classification of the inputs for determining fair value of these assets. Foreclosed and repossessed assets held for sale are continually evaluated for additional impairment and are adjusted accordingly if impairment is identified.

 

Unobservable (Level 3) Inputs. The following table presents quantitative information about unobservable inputs used in recurring and nonrecurring Level 3 fair value measurements.

 

(dollars in thousands)

Fair value at March 31 , 2019

Valuation technique

Unobservable inputs

Range of inputs applied

Weighted-average inputs applied

Nonrecurring Measurements

 

 

 

 

 

Foreclosed and repossessed assets

$1,730

Third party appraisal

Marketability discount

8.0% - 50.3%

43.7%

 

 

 

 

 

 

 

(dollars in thousands)

Fair value at June 30, 2018

Valuation technique

Unobservable inputs

Range of inputs applied

Weighted-average inputs applied

Nonrecurring Measurements

 

 

 

 

 

Impaired loans (collateral dependent)

$490

Internal Valuation

Discount to reflect realizable value

n/a

 

Foreclosed and repossessed assets

$122

Third party appraisal

Marketability discount

11.3% - 11.3%

11.3%

 

 

Fair Value of Financial Instruments. The following table presents estimated fair values of the Company’s financial instruments not reported at fair value and the level within the fair value hierarchy in which the fair value measurements fell at March 31, 2019 and June 30, 2018.

 

 

March 31, 2019

 

 

Quoted Prices

 

 

 

 

in Active

 

Significant

 

 

Markets for

Significant Other

Unobservable

 

Carrying

Identical Assets

Observable Inputs

Inputs

(dollars in thousands)

Amount

(Level 1)

(Level 2)

(Level 3)

Financial assets

 

 

 

 

      Cash and cash equivalents

$      31,386

   $         31,386

   $                        -

   $                -

      Interest-bearing time deposits

             967

                        -

                        967

                     -

      Stock in FHLB

          4,873

                        -

                     4,873

                     -

      Stock in Federal Reserve Bank of St. Louis

          4,343

                        -

                     4,343

                     -

      Loans receivable, net

   1,823,449

                        -

                             -

       1,796,419

      Accrued interest receivable

          9,110

                        -

                     9,110

                     -

Financial liabilities

 

 

 

 

      Deposits

   1,874,114

         1,192,255

                             -

          679,351

      Securities sold under agreements to          repurchase

          4,703

                        -

                     4,703

                     -

      Advances from FHLB

        38,388

                8,000

                   30,600

                     -

      Note Payable

          3,000

                        -

                             -

              3,000

      Accrued interest payable

          2,063

                        -

                     2,063

                     -

      Subordinated debt

        15,018

                        -

                             -

            15,127

Unrecognized financial instruments (net of           contract amount)

 

 

 

 

      Commitments to originate loans

                 -

                        -

                             -

                     -

      Letters of credit

                 -

                        -

                             -

                     -

      Lines of credit

                 -

                        -

                             -

                     -

 

 

June 30, 2018

 

 

Quoted Prices

 

 

 

 

in Active

 

Significant

 

 

Markets for

Significant Other

Unobservable

 

Carrying

Identical Assets

Observable Inputs

Inputs

(dollars in thousands)

Amount

(Level 1)

(Level 2)

(Level 3)

Financial assets

 

 

 

 

      Cash and cash equivalents

$      26,326

   $         26,326

   $                        -

   $                -

      Interest-bearing time deposits

          1,953

                        -

                     1,953

                     -

      Stock in FHLB

          5,661

                        -

                     5,661

                     -

      Stock in Federal Reserve Bank of St. Louis

          3,566

                        -

                     3,566

                     -

      Loans receivable, net

   1,563,380

                        -

                             -

       1,556,466

      Accrued interest receivable

          7,992

                        -

                     7,992

                     -

Financial liabilities

 

 

 

 

      Deposits

   1,579,902

         1,046,491

                             -

          529,297

      Securities sold under agreements to          repurchase

          3,267

                        -

                     3,267

                     -

      Advances from FHLB

        76,652

              66,550

                   10,110

                     -

      Note Payable

          3,000

                        -

                             -

              3,000

      Accrued interest payable

          1,206

                        -

                     1,206

                     -

      Subordinated debt

        14,945

                        -

                             -

            14,382

Unrecognized financial instruments (net of           contract amount)

 

 

 

 

      Commitments to originate loans

                 -

                        -

                             -

                     -

      Letters of credit

                 -

                        -

                             -

                     -

      Lines of credit

                 -

                        -

                             -

                     -

 

 

The following methods and assumptions were used in estimating the fair values of financial instruments:

 

Cash and cash equivalents and interest-bearing time deposits are valued at their carrying amounts, which approximates book value. Stock in FHLB and the Federal Reserve Bank of St. Louis is valued at cost, which approximates fair value. For March 31, 2019, the fair value of loans is estimated on an exit price basis incorporating contractual cash flow, prepayments discount spreads, credit loss and liquidity premiums. For June 30, 2018, the fair value of loans was estimated by discounting the future cash flows using the market rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities. Loans with similar characteristics were aggregated for purposes of the calculations. The carrying amount of accrued interest approximates its fair value.

 

The fair value of fixed-maturity time deposits is estimated using a discounted cash flow calculation that applies the rates currently offered for deposits of similar remaining maturities. Non-maturity deposits and securities sold under agreements are valued at their carrying value, which approximates fair value. Fair value of advances from the FHLB is estimated by discounting maturities using an estimate of the current market for similar instruments. The fair value of subordinated debt is estimated using rates currently available to the Company for debt with similar terms and maturities. The fair value of commitments to originate loans is estimated using the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the present creditworthiness of the counterparties. The carrying amount of notes payable approximates fair value.  For fixed-rate loan commitments, fair value also considers the difference between current levels of interest rates and committed rates. The fair value of letters of credit and lines of credit are based on fees currently charged for similar agreements or on the estimated cost to terminate or otherwise settle the obligations with the counterparties at the reporting date.