XML 70 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
SOUTHERN MISSOURI BANCORP, INC. -- CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (USD $)
In Thousands, unless otherwise specified
6 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Cash Flows From Operating Activities:    
Net income $ 6,733us-gaap_NetIncomeLoss $ 5,082us-gaap_NetIncomeLoss
Items not requiring (providing) cash:    
Depreciation 974us-gaap_Depreciation 725us-gaap_Depreciation
Stock option and stock grant expense 95fil_StockOptionAndStockGrantExpense 7fil_StockOptionAndStockGrantExpense
Amortization of intangible assets 607us-gaap_AmortizationOfIntangibleAssets 280us-gaap_AmortizationOfIntangibleAssets
Amortization of purchase accounting adjustments (1,447)fil_AmortizationOfPurchaseAccountingAdjustments (398)fil_AmortizationOfPurchaseAccountingAdjustments
Increase in cash surrender value of bank owned life insurance (287)us-gaap_LifeInsuranceCorporateOrBankOwnedChangeInValue (259)us-gaap_LifeInsuranceCorporateOrBankOwnedChangeInValue
Loss (Gain) on sale of foreclosed assets 6fil_LossGainOnSaleOfForeclosedAssets (46)fil_LossGainOnSaleOfForeclosedAssets
Provision for loan losses 1,689us-gaap_ProvisionForLoanAndLeaseLosses 794us-gaap_ProvisionForLoanAndLeaseLosses
Gains realized on AFS securities (3)us-gaap_AvailableForSaleSecuritiesGrossRealizedGains (109)us-gaap_AvailableForSaleSecuritiesGrossRealizedGains
Net amortization of premiums and discounts on securities 497us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments 290us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments
Originations of loans held for sale (3,318)us-gaap_PaymentsForOriginationOfMortgageLoansHeldForSale (5,752)us-gaap_PaymentsForOriginationOfMortgageLoansHeldForSale
Proceeds from sales of loans held for sale 3,995us-gaap_ProceedsFromSaleOfLoansHeldForSale 5,800us-gaap_ProceedsFromSaleOfLoansHeldForSale
Gain on sales of loans held for sale (382)fil_GainOnSalesOfLoansHeldForSale (226)fil_GainOnSalesOfLoansHeldForSale
Changes in:    
Accrued interest receivable (894)us-gaap_IncreaseDecreaseInAccruedInterestReceivableNet (455)us-gaap_IncreaseDecreaseInAccruedInterestReceivableNet
Prepaid expenses and other assets 714us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (149)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Accounts payable and other liabilities (940)us-gaap_IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities (1,133)us-gaap_IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities
Deferred income taxes (624)us-gaap_IncreaseDecreaseInDeferredIncomeTaxes 41us-gaap_IncreaseDecreaseInDeferredIncomeTaxes
Accrued interest payable 103us-gaap_IncreaseDecreaseInInterestPayableNet (100)us-gaap_IncreaseDecreaseInInterestPayableNet
Net cash provided by operating activities 7,518us-gaap_NetCashProvidedByUsedInOperatingActivities 4,392us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities:    
Net increase in loans (24,470)us-gaap_IncreaseDecreaseInOtherLoans (62,568)us-gaap_IncreaseDecreaseInOtherLoans
Net change in interest-bearing deposits 4,951us-gaap_NetChangeInterestBearingDepositsDomestic  
Proceeds from maturities of available for sale securities 8,992us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities 5,376us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
Proceeds from sales of available for sale securities 7,193us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities 7,722us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities
Net redemptions (purchases) of Federal Home Loan Bank stock 1,537us-gaap_PaymentsToAcquireFederalHomeLoanBankStock (2,101)us-gaap_PaymentsToAcquireFederalHomeLoanBankStock
Purchases of available-for-sale securities   (13,660)us-gaap_PaymentsToAcquireAvailableForSaleSecurities
Purchases of premises and equipment (2,718)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (1,897)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Net cash received in (paid for) acquisitions 3,221us-gaap_CashAcquiredFromAcquisition (4,045)us-gaap_CashAcquiredFromAcquisition
Investments in state & federal tax credits   (3,385)us-gaap_InvestmentTaxCredit
Proceeds from sale of fixed assets 14us-gaap_ProceedsFromSaleOfProductiveAssets  
Proceeds from sale of foreclosed assets 485us-gaap_ProceedsFromSaleOfForeclosedAssets 903us-gaap_ProceedsFromSaleOfForeclosedAssets
Net cash used in investing activities (795)us-gaap_NetCashProvidedByUsedInInvestingActivities (73,645)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities:    
Net increase in demand deposits and savings accounts 41,357us-gaap_IncreaseDecreaseInDemandDeposits 25,915us-gaap_IncreaseDecreaseInDemandDeposits
Net increase in certificates of deposits 14,019us-gaap_IncreaseDecreaseInTimeDeposits 3,288us-gaap_IncreaseDecreaseInTimeDeposits
Net decrease in securities sold under agreements to repurchase (4,176)us-gaap_IncreaseDecreaseInFederalFundsPurchasedAndSecuritiesSoldUnderAgreementsToRepurchaseNet (7,087)us-gaap_IncreaseDecreaseInFederalFundsPurchasedAndSecuritiesSoldUnderAgreementsToRepurchaseNet
Proceeds from Federal Home Loan Bank advances 145,910us-gaap_ProceedsFromFederalHomeLoanBankAdvances 145,295us-gaap_ProceedsFromFederalHomeLoanBankAdvances
Repayments of Federal Home Loan Bank advances (184,310)us-gaap_RepaymentsOfFederalHomeLoanBankBorrowings (89,995)us-gaap_RepaymentsOfFederalHomeLoanBankBorrowings
Exercise of stock options 265us-gaap_ProceedsFromStockOptionsExercised 87us-gaap_ProceedsFromStockOptionsExercised
Dividends paid on preferred stock (100)us-gaap_DividendsPreferredStockPaidinkind (100)us-gaap_DividendsPreferredStockPaidinkind
Dividends paid on common stock (1,256)us-gaap_DividendsCommonStockPaidinkind (1,055)us-gaap_DividendsCommonStockPaidinkind
Net cash provided by financing activities 11,709us-gaap_NetCashProvidedByUsedInFinancingActivities 76,348us-gaap_NetCashProvidedByUsedInFinancingActivities
Increase in cash and cash equivalents 18,432us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 7,095us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of period 14,932us-gaap_CashAndCashEquivalentsAtCarryingValue 12,789us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of period 33,364us-gaap_CashAndCashEquivalentsAtCarryingValue 19,884us-gaap_CashAndCashEquivalentsAtCarryingValue
Noncash investing and financing activities:    
Conversion of loans to foreclosed real estate 666us-gaap_DebtConversionOriginalDebtAmount1 85us-gaap_DebtConversionOriginalDebtAmount1
Conversion of foreclosed real estate to loans 58fil_ConversionOfForeclosedRealEstateToLoans 338fil_ConversionOfForeclosedRealEstateToLoans
Conversion of loans to repossessed assets 48fil_ConversionOfLoansToRepossessedAssets 33fil_ConversionOfLoansToRepossessedAssets
Interest (net of interest credited) 1,450fil_InterestNetOfInterestCredited 1,215fil_InterestNetOfInterestCredited
Income taxes $ 2,897us-gaap_IncomeTaxesPaid $ 1,778us-gaap_IncomeTaxesPaid