XML 105 R9.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 2: Available-for-sale Securities
12 Months Ended
Jun. 30, 2013
Notes  
Note 2: Available-for-sale Securities

NOTE 2: Available-for-Sale Securities

 

The amortized cost, gross unrealized gains, gross unrealized losses and approximate fair value of securities available for sale consisted of the following:

 

 

June 30, 2013

Gross

Gross

Estimated

Amortized

Unrealized

Unrealized

Fair

Cost

Gains

Losses

Value

 

 

 

 

 

Debt and equity securities:

U.S. government and Federal agency obligations

$22,972,073

$2,590

$(566,778)

$22,407,885

Obligations of states and political subdivisions

38,135,005

1,432,739

(244,437)

39,323,307

FHLMC preferred stock

-

-

-

-

Other securities

2,638,303

37,328

(1,116,652)

1,558,979

TOTAL DEBT AND EQUITY SECURITIES

63,745,381

1,472,657

(1,927,867)

63,290,171

Mortgage-backed securities

FHLMC certificates

3,404,901

136,052

(31,499)

3,509,454

GNMA certificates

69,895

1,895

-

71,790

FNMA certificates

2,700,570

145,206

-

2,845,776

CMOs issues by government agencies

10,404,445

59,985

(177,395)

10,287,035

TOTAL MORTGAGE-BACKED SECURITIES

16,579,811

343,138

(208,894)

16,714,055

TOTAL 

$80,325,192

$1,815,795

$(2,136,761)

$80,004,226

 

 

 

June 30, 2012

Gross

Gross

Estimated

Amortized

Unrealized

Unrealized

Fair

Cost

Gains

Losses

Value

 

 

 

 

 

Debt and equity securities:

U.S. government and Federal agency obligations

18,046,654

53,348

(384)

18,099,618

Obligations of states and political subdivisions

34,656,284

1,823,625

(98,656)

36,381,253

FHLMC preferred stock

-

-

-

-

Other securities

2,646,719

14,310

(1,267,772)

1,393,257

TOTAL DEBT AND EQUITY SECURITIES

55,349,657

1,891,283

(1,366,812)

55,874,128

Mortgage-backed securities

FHLMC certificates

3,420,821

245,143

-

3,665,964

GNMA certificates

79,088

1,489

-

80,577

FNMA certificates

4,437,325

256,343

-

4,693,668

CMOs issues by government agencies

10,757,324

63,045

(7,861)

10,812,508

TOTAL MORTGAGE-BACKED SECURITIES

18,694,558

566,020

(7,861)

19,252,717

TOTAL 

$74,044,215

$2,457,303

$(1,374,673)

$75,126,845

 

 

The amortized cost and fair value of available-for-sale securities, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

 

 

June 30, 2013

Estimated

Amortized

Fair

Cost

Value

Available for Sale:

   Within one year

$436,500

$436,722

   After one year but less than five years

11,417,112

11,465,470

   After five years but less than ten years

27,485,484

27,326,875

   After ten years

24,406,285

24,061,104

      Total investment securities

63,745,381

63,290,171

   Mortgage-backed securities

16,579,811

16,714,055

     Total investments and mortgage-backed securities

$80,325,192

$80,004,226

 

 

The carrying value of investment and mortgage-backed securities pledged as collateral to secure public deposits and securities sold under agreements to repurchase amounted to $61.7 million and $64.5 million at June 30, 2013 and 2012, respectively.

 

No gains or losses resulted from sales of available-for-sale securities in 2013, 2012, or 2011.

 

With the exception of U.S. government agencies and corporations, the Company did not hold any securities of a single issuer, payable from and secured by the same source of revenue or taxing authority, the book value of which exceeded 10% of stockholders’ equity at June 30, 2013.

 

Certain investments in debt securities are reported in the financial statements at an amount less than their historical cost. Total fair value of these investments at June 30, 2013, was $37.4 million, which is approximately 46.8% of the Company’s available for sale investment portfolio, as compared to $8.8 million or approximately 11.6% of the Company’s available for sale investment portfolio at June 30, 2012. Except as discussed below, management believes the declines in fair value for these securities to be temporary.

 

The tables below show our investments’ gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position at June 30, 2013 and 2012.

 

Less than 12 months

More than 12 months

Total

Unrealized

Unrealized

Unrealized

For the year ended June 30, 2013

Fair Value

Losses

Fair Value

Losses

Fair Value

Losses

 

 

 

 

 

 

 

U.S. government-sponsored enterprises (GSEs)

$20,397,826

$566,778

$-

$-

$20,397,826

$566,778

Mortgage-backed securities

3,052,113

206,713

2,403,467

2,181

5,455,580

208,894

Other securities

-

-

445,777

1,116,652

445,777

1,116,652

Obligations of state and political subdivisions

8,588,542

173,966

2,525,673

70,471

11,114,215

244,437

    Total investments and mortgage-backed securities

$32,038,481

$947,457

$5,374,917

$1,189,304

$37,413,398

$2,136,761

 

Less than 12 months

More than 12 months

Total

Unrealized

Unrealized

Unrealized

 For the year ended June 30, 2012

Fair Value

Losses

Fair Value

Losses

Fair Value

Losses

 

 

 

 

 

 

 

U.S. government-sponsored enterprises (GSEs)

$999,616

$384

$-

$-

$999,616

$384

Mortgage-backed securities

1,943,968

7,861

-

-

1,943,968

7,861

Other securities

-

-

282,639

1,267,772

282,639

1,267,772

Obligations of state and political subdivisions

5,525,825

98,656

-

-

5,525,825

98,656

    Total investments and mortgage-backed securities

$8,469,409

$106,901

$282,639

$1,267,772

$8,752,048

$1,374,673

 

 

The unrealized losses on the Company’s investments in U.S. government-sponsored enterprises, mortgage-backed securities, and obligations of state and political subdivisions were caused by increases in market interest rates.  The contractual terms of these instruments do not permit the issuer to settle the securities at a price less than the amortized cost basis of the investments.  Because the Company does not intend to sell the investments and it is not more likely than not the Company will be required to sell the investments before recovery of their amortized cost basis, which may be maturity, the Company does not consider these investments to be other-than-temporarily impaired at June 30, 2013.

 

Other securities.  At June 30, 2013, there were four pooled trust preferred securities with an estimated fair value of $446,000 and unrealized losses of $1.1 million in a continuous unrealized loss position for twelve months or more.  These unrealized losses were primarily due to the long-term nature of the pooled trust preferred securities, a lack of demand or inactive market for these securities, and concerns regarding the financial institutions that have issued the underlying trust preferred securities.

 

The June 30, 2013, cash flow analysis for three of these securities indicated it is probable the Company will receive all contracted principal and related interest projected. The cash flow analysis used in making this determination was based on anticipated default, recovery, and prepayment rates, and the resulting cash flows were discounted based on the yield anticipated at the time the securities were purchased.  Other inputs include the actual collateral attributes, which include credit ratings and other performance indicators of the underlying financial institutions, including profitability, capital ratios, and asset quality.  Assumptions for these three securities included prepayments by June 2014 by all fixed-rate issuers of asset size greater than $15 billion, and by all variable rate issuers with spreads of greater than 250 basis points, to account for the lack of favorable capital treatment under the Dodd-Frank regulatory reform bill; prepayments by June 2014 by smaller, profitable, and well-capitalized issuers with fixed rate coupons in excess of 8%; and other prepayments of 1% every year thereafter, to account for isolated prepayments; no recoveries on issuers currently in default; recoveries of 8 to 61 percent on currently deferred issuers within the next six months; new defaults of 2% annually for the next two years; annual defaults of 36 basis points thereafter; and recoveries of 10% of new defaults.

 

One of these three securities continues to receive cash interest payments in full and our cash flow analysis indicates that these payments are likely to continue. Because the Company does not intend to sell this security and it is not more-likely-than-not that the Company will be required to sell the security prior to recovery of its amortized cost basis, which may be maturity, the Company does not consider this investment to be other-than-temporarily impaired at June 30, 2013.

 

For the other two of these three securities, the Company is receiving principal-in-kind (PIK), in lieu of cash interest. These securities all allow, under the terms of the issue, for issuers to defer interest for up to five consecutive years.  After five years, if not cured, the securities are considered to be in default and the trustee may demand payment in full of principal and accrued interest. Issuers are also considered to be in default in the event of the failure of the issuer or a subsidiary.  Both deferred and defaulted issuers are considered non-performing, and the trustee calculates, on a quarterly or semi-annual basis, certain coverage tests prior to the payment of cash interest to owners of the various tranches of the securities.  The tests must show that performing collateral is sufficient to meet requirements for senior tranches, both in terms of cash flow and collateral value, before cash interest can be paid to subordinate tranches.  If the tests are not met, available cash flow is diverted to pay down the principal balance of senior tranches until the coverage tests are met, before cash interest payments to subordinate tranches may resume. The Company is receiving PIK for these two securities due to failure of the required coverage tests described above at senior tranche levels of these securities. The risk to holders of a tranche of a security in PIK status is that the pool’s total cash flow will not be sufficient to repay all principal and accrued interest related to the investment. The impact of payment of PIK to subordinate tranches is to strengthen the position of senior tranches, by reducing the senior tranches’ principal balances relative to available collateral and cash flow, while increasing principal balances, decreasing cash flow, and increasing credit risk to the tranches receiving PIK. For our securities in receipt of PIK, the principal balance is increasing, cash flow has stopped, and, as a result, credit risk is increasing. The Company expects these securities to remain in PIK status for a period of one to eight years. Despite these facts, because the Company does not intend to sell these two securities and it is not more-likely-than-not that the Company will be required to sell these two securities prior to recovery of their amortized cost bases, which may be maturity, the Company does not consider these investments to be other-than-temporarily impaired at June 30, 2013.  

 

At December 31, 2008, analysis of the fourth pooled trust preferred security indicated other-than-temporary impairment (OTTI) and the Company performed further analysis to determine the portion of the loss that was related to credit conditions of the underlying issuers. The credit loss was calculated by comparing expected discounted cash flows based on performance indicators of the underlying assets in the security to the carrying value of the investment. The discounted cash flow was based on anticipated default and recovery rates, and resulting projected cash flows were discounted based on the yield anticipated at the time the security was purchased.  Based on this analysis, the Company recorded an impairment charge of $375,000 for the credit portion of the unrealized loss for this trust preferred security. This loss established a new, lower amortized cost basis of $125,000 for this security, and reduced non-interest income for the second quarter and the twelve months ended June 30, 2009.  At June 30, 2013, cash flow analyses showed it is probable the Company will receive all of the remaining cost basis and related interest projected for the security. The cash flow analysis used in making this determination was based similar inputs and factors as those described above. Assumptions for this security included prepayments by June 2014 by all fixed-rate issuers of asset size greater than $15 billion, and by all variable rate issuers with spreads of greater than 250 basis points, to account for the lack of favorable capital treatment under the Dodd-Frank regulatory reform bill; prepayments by June 2014 by smaller, profitable, and well-capitalized issuers with fixed rate coupons in excess of 8%; and other prepayments of 1% every year thereafter, to account for isolated prepayments; no recoveries on issuers currently in default; recoveries of 72% on currently deferred issuers within the next six months; no net new deferrals for the next two years; and annual defaults of 36 basis points (with 10% recoveries, lagged two years) thereafter.   This security is in PIK status due to similar criteria and factors as those described above, with similar impact to the Company. This security is projected to remain in PIK status for a period of two years. Because the Company does not intend to sell this security and it is not more-likely-than-not the Company will be required to sell this security before recovery of its new, lower amortized cost basis, which may be maturity, the Company does not consider the remainder of the investment in this security to be other-than-temporarily impaired at June 30, 2013.

 

The Company does not believe any other individual unrealized loss as of June 30, 2013, represents OTTI. However, given the recent disruption in the financial markets, the Company may be required to recognize OTTI losses in future periods with respect to its available for sale investment securities portfolio. The amount and timing of any additional OTTI will depend on the decline in the underlying cash flows of the securities. Should the impairment of any of these securities become other-than-temporary, the cost basis of the investment will be reduced and the resulting loss recognized in the period the other-than-temporary impairment is identified.

 

Credit Losses Recognized on Investments. As described above, some of the Company’s investments in trust preferred securities have experienced fair value deterioration due to credit losses, but are not otherwise other-than-temporarily impaired. During fiscal 2009, the Company adopted ASC 820, formerly FASB Staff Position 157-4, “Determining Fair Value when the Volume and Level of Activity For the Asset or Liability Have Significantly Decreased and Identifying Transactions That Are Not Orderly.” The following table provides information about the trust preferred security for which only a credit loss was recognized in income and other losses are recorded in other comprehensive income (loss) for the years ended June 30, 2013 and 2012.

 

 

 

Accumulated Credit Losses

Period Ended June 30,

 

2013

2012

Credit losses on debt securities held

Beginning of period

$375,000

$375,000

  Additions related to OTTI losses not previously recognized

-

-

  Reductions due to sales

-

-

  Reductions due to change in intent or likelihood of sale

-

-

  Additions related to increases in previously-recognized OTTI losses

-

-

  Reductions due to increases in expected cash flows

-

-

End of period

$375,000

$375,000