Exhibit 99.1
FOR IMMEDIATE RELEASE
EARNINGS RELEASE
Silicom Reports Q4 2019 & Full Year 2019 Financial Results
- Q4 Revenues Total $25.5M with $0.41 EPS; 2019 Revenues Total $105.2M with $1.65 EPS –
KFAR SAVA, Israel, January 29, 2020 - Silicom Ltd. (NASDAQ: SILC), a leading provider of high-performance networking and data infrastructure solutions, today reported its
financial results for the fourth quarter and full year ended December 31, 2019.
Financial Results
Fourth Quarter: Silicom’s revenues for the fourth quarter of 2019 totalled $25.5 million compared with $24.1 million in the third quarter
of 2019 and $45.5 million for the fourth quarter of 2018.
On a GAAP basis, net income for the quarter totalled $2.4 million, or $0.33 per share (basic and diluted), compared with $1.9 million, or $0.25 per share (basic and diluted) for the third quarter of
2019, and $9.9 million, or $1.29 per diluted share ($1.31 per basic share), for the fourth quarter of 2018.
On a non-GAAP basis (as described and reconciled below), net income for the quarter totalled $3.1 million, or $0.41 per share (basic and diluted), compared with $2.5 million, or $0.34 per share
(basic and diluted), for the third quarter of 2019, and $8.9 million, or $1.17 per diluted share ($1.18 per basic share), for the fourth quarter of 2018.
Full Year: Silicom’s revenues for the twelve months ended December 31, 2019 totalled $105.2 million compared with $133.8 million for 2018.
On a GAAP basis, net income for the year totalled $10.2 million, or $1.35 per diluted share ($1.36 per basic share), compared with $14.6 million, or $1.91 per diluted share ($1.94 per basic share),
for 2018.
On a non-GAAP basis (as described and reconciled below), net income for the year totalled and $12.5 million, or $1.65 per diluted share ($1.66 per basic share), compared with $21.3 million, or $2.79
per diluted share ($2.83 per basic share), for 2018.
Guidance for the First Quarter
Management projects that revenues for the first quarter of 2020 will total $25 to $26 million.
Comments of Management
Shaike Orbach, Silicom’s President and CEO, commented, “The fourth quarter’s solid results and 2019 as a whole represent the successful transition that we have been carrying out during the last five years. As the market
is moving to Cloud Data Centers, Virtualized Edge Computing and decoupling of software and hardware, we have shifted our focus from networking appliances for on-premise data centers to Cloud data centers and Edge computing.
“Our significant investments in R&D and sales efforts during these years, together with our targeted IP and technology acquisitions, positioned us correctly to address the global transitioning’s derivative markets -
primarily, SD-WAN, Cloud data centers, Cyber Security, NFV and 5G. Our Edge products are crucial components within the Virtualized Edge and the software and hardware decoupling trends, and our FPGA smart cards are key elements in Cloud and Edge
computing acceleration.”
Mr. Orbach continued, “We have been able to secure numerous significant Design Wins in these markets that we now expect to drive double-digit growth for us in 2020 and beyond. The recent selection of our uCPEs by one of
the US’s largest healthcare chains for its SD-WAN deployment is a demonstration of our growth potential in the Enterprise market, over and beyond our earlier Telco-related wins.
“Affirmations such as these, coupled with strong market tailwinds, confirm the bold decision we took in 2015 to invest so heavily in Edge computing and FPGA-based solutions in order to remain ahead
of the curve. Now, as our early design wins in these markets mature into revenues and an increasing number of opportunities appear on the horizon, we are ready to harvest the fruits of these efforts. We look forward to a strong 2020, followed by even
sharper growth in 2021 and beyond.”
Conference Call Details
Silicom’s Management will host an interactive conference today, January 29th, at 9am Eastern Time (6am Pacific Time, 4pm Israel Time) to review and discuss the results.
To participate, please call one of the following teleconferencing numbers. Please begin placing your calls at least 10 minutes before the conference call commences. If you are unable to connect using the toll-free numbers, try the international dial-in number.
US: 1 888 668 9141
UK: 0 800-917-5108
ISRAEL: 03 918 0609
INTERNATIONAL: +972 3 918 0609
At: 9:00am Eastern Time, 6:00am Pacific Time, 4:00pm Israel Time
For those unable to listen to the live call, a replay of the call will be available for three months from the day after the call under the investor relations section of Silicom’s website.
***
Non-GAAP Financial Measures
This release, including the financial tables below, presents other financial information that may be considered "non-GAAP financial measures" under Regulation G and related reporting requirements
promulgated by the Securities and Exchange Commission as they apply to our company. These non-GAAP financial measures exclude compensation expenses in respect of options and RSUs granted to directors, officers and employees, amortization of
acquired intangible assets, taxes on amortization of acquired intangible assets, as well as discontinued project-related write-offs. Non-GAAP financial measures should be evaluated in conjunction with, and are not a substitute for, GAAP financial
measures. The tables also present the GAAP financial measures, which are most comparable to the non-GAAP financial measures as well as reconciliation between the non-GAAP financial measures and the most comparable GAAP financial measures. The
non-GAAP financial information presented herein should not be considered in isolation from or as a substitute for operating income, net income or per share data prepared in accordance with GAAP.
2
About Silicom
Silicom Ltd. is an industry-leading provider of high-performance networking and data infrastructure solutions. Designed primarily to improve performance and efficiency in Cloud and Data Center
environments, Silicom’s solutions increase throughput, decrease latency and boost the performance of servers and networking appliances, the infrastructure backbone that enables advanced Cloud architectures and leading technologies like NFV, SD-WAN
and Cyber Security. Our innovative solutions for high-density networking, high-speed fabric switching, offloading and acceleration, which utilize a range of cutting-edge silicon technologies as well as FPGA-based solutions, are ideal for scaling-up
and scaling-out cloud infrastructures.
Silicom products are used by major Cloud players, service providers, telcos and OEMs as components of their infrastructure offerings, including both add-on adapters in the Data Center and
stand-alone virtualized/universal CPE devices at the edge.
Silicom’s long-term, trusted relationships with more than 170 customers throughout the world, its more than 400 active Design Wins and more than 300 product SKUs have made Silicom a “go-to”
connectivity/performance partner of choice for technology leaders around the globe.
For more information, please visit: www.silicom.co.il
Statements in this press release which are not historical data are forward-looking statements which involve known and unknown risks, uncertainties, or other factors not under the company's control,
which may cause actual results, performance, or achievements of the company to be materially different from the results, performance, or other expectations implied by these forward-looking statements. These factors include, but are not limited to,
Silicom's increasing dependence for substantial revenue growth on a limited number of customers in the evolving cloud-based, SD-WAN, NFV and Edge markets, the speed and extent to which solutions are adopted by these markets, likelihood that Silicom
will rely increasingly on customers which provide solutions in these evolving markets, resulting in an increasing dependence on a smaller number of larger customers, difficulty in commercializing and marketing of Silicom's products and services,
maintaining and protecting brand recognition, protection of intellectual property, competition and other factors detailed in the company's periodic filings with the Securities and Exchange Commission. These forward-looking statements can generally
be identified as such because the context of the statement will include words, such as “expects,” “should,” “believes,” “anticipates” or words of similar import. Similarly, statements that describe future plans, objectives or goals are also
forward-looking statements. In light of significant risks and uncertainties inherent in forward-looking statements, the inclusion of such statements should not be regarded as a representation by the company that it will achieve such forward-looking
statements. The company disclaims any duty to update such statements, whether as a result of new information, future events, or otherwise.
|
Company Contact:
Eran Gilad, CFO
Silicom Ltd.
Tel: +972-9-764-4555
E-mail: erang@silicom.co.il
|
Investor Relations Contact:
Ehud Helft / Gavriel Frohwein
GK Investor Relations
Tel: +1 646 668 3559
E-mail: silicom@gkir.com
|
-- FINANCIAL TABLES FOLLOW –
3
|
Silicom Ltd. Consolidated Balance Sheets
(US$ thousands)
|
|
December 31,
|
December 31,
|
|||||||
|
2019
|
2018
|
|||||||
|
Assets
|
||||||||
|
Current assets
|
||||||||
|
Cash and cash equivalents
|
$
|
16,469
|
$
|
26,808
|
||||
|
Short-term bank deposits
|
13,542
|
-
|
||||||
|
Marketable securities
|
14,045
|
1,600
|
||||||
|
Accounts receivables: Trade, net
|
24,936
|
23,817
|
||||||
|
Accounts receivables: Other
|
5,159
|
9,487
|
||||||
|
Inventories
|
36,491
|
42,369
|
||||||
|
Total current assets
|
110,642
|
104,081
|
||||||
|
Marketable securities
|
46,542
|
45,612
|
||||||
|
Assets held for employees’ severance benefits
|
1,640
|
1,517
|
||||||
|
Deferred tax assets
|
1,798
|
894
|
||||||
|
Property, plant and equipment, net
|
3,574
|
3,670
|
||||||
|
Intangible assets, net
|
1,718
|
966
|
||||||
|
Right of Use
|
3,783
|
-
|
||||||
|
Goodwill
|
25,561
|
25,561
|
||||||
|
Total assets
|
$
|
195,258
|
$
|
182,301
|
||||
|
Liabilities and shareholders' equity
|
||||||||
|
Current liabilities
|
||||||||
|
Trade accounts payable
|
$
|
16,419
|
$
|
15,407
|
||||
|
Other accounts payable and accrued expenses
|
8,823
|
6,133
|
||||||
|
Lease Liabilities
|
1,090
|
-
|
||||||
|
Total current liabilities
|
26,332
|
21,540
|
||||||
|
Lease Liabilities
|
2,693
|
-
|
||||||
|
Liability for employees’ severance benefits
|
2,910
|
2,612
|
||||||
|
Deferred tax liabilities
|
400
|
-
|
||||||
|
Total liabilities
|
32,335
|
24,152
|
||||||
|
Shareholders' equity
|
||||||||
|
Ordinary shares and additional paid-in capital
|
57,152
|
54,643
|
||||||
|
Treasury shares
|
(8,009
|
)
|
(38
|
)
|
||||
|
Retained earnings
|
113,780
|
103,544
|
||||||
|
Total shareholders' equity
|
162,923
|
158,149
|
||||||
|
Total liabilities and shareholders' equity
|
$
|
195,258
|
$
|
182,301
|
||||
4
|
Silicom Ltd. Consolidated Statements of Operations
|
||||||||||||
|
(US$ thousands, except for share and per share data)
|
||||||||||||
|
Three-month period
|
Twelve-month period
|
|||||||||||||||
|
ended December 31,
|
ended December 31,
|
|||||||||||||||
|
2019
|
2018
|
2019
|
2018
|
|||||||||||||
|
Sales
|
$
|
25,507
|
$
|
45,524
|
$
|
105,240
|
$
|
133,753
|
||||||||
|
Cost of sales
|
16,651
|
27,428
|
69,146
|
91,697
|
||||||||||||
|
Gross profit
|
8,856
|
18,096
|
36,094
|
42,056
|
||||||||||||
|
Research and development expenses
|
3,723
|
4,076
|
15,075
|
14,820
|
||||||||||||
|
Selling and marketing expenses
|
1,751
|
1,911
|
6,647
|
6,642
|
||||||||||||
|
General and administrative expenses
|
1,087
|
1,012
|
4,159
|
3,943
|
||||||||||||
|
Total operating expenses
|
6,561
|
6,999
|
25,881
|
25,405
|
||||||||||||
|
Operating income (loss)
|
2,295
|
11,097
|
10,213
|
16,651
|
||||||||||||
|
Financial income, net
|
560
|
204
|
1,646
|
923
|
||||||||||||
|
Income (Loss) before income taxes
|
2,855
|
11,301
|
11,859
|
17,574
|
||||||||||||
|
Income taxes
|
432
|
1,427
|
1,623
|
2,937
|
||||||||||||
|
Net income (loss)
|
$
|
2,423
|
$
|
9,874
|
$
|
10,236
|
$
|
14,637
|
||||||||
|
Basic income (loss) per ordinary share (US$)
|
$
|
0.33
|
$
|
1.31
|
$
|
1.36
|
$
|
1.94
|
||||||||
|
Weighted average number of ordinary shares used to compute basic income per share (in thousands)
|
7,400
|
7,556
|
7,520
|
7,552
|
||||||||||||
|
Diluted income (loss) per ordinary share (US$)
|
$
|
0.33
|
$
|
1.29
|
$
|
1.35
|
$
|
1.91
|
||||||||
|
Weighted average number of ordinary shares used to compute diluted income per share (in thousands)
|
7,452
|
7,652
|
7,573
|
7,657
|
||||||||||||
5
|
Silicom Ltd. Reconciliation of Non-GAAP Financial Results
|
||||||||||||
|
(US$ thousands, except for share and per share data)
|
||||||||||||
|
Three-month period
|
Twelve-month period
|
|||||||||||||||
|
ended December 31,
|
ended December 31,
|
|||||||||||||||
|
2019
|
2018
|
2019
|
2018
|
|||||||||||||
|
GAAP gross profit
|
$
|
8,856
|
$
|
18,096
|
$
|
36,094
|
$
|
42,056
|
||||||||
|
(1) Share-based compensation (*)
|
107
|
135
|
437
|
372
|
||||||||||||
|
(2) Discontinued project-related write-offs
|
-
|
(1,772
|
)
|
-
|
3,213
|
|||||||||||
|
Non-GAAP gross profit
|
$
|
8,963
|
$
|
16,459
|
$
|
36,531
|
$
|
45,641
|
||||||||
|
GAAP operating income (loss)
|
$
|
2,295
|
$
|
11,097
|
$
|
10,213
|
$
|
16,651
|
||||||||
|
Gross profit adjustments
|
107
|
(1,637
|
)
|
437
|
3,585
|
|||||||||||
|
(1) Share-based compensation (*)
|
461
|
582
|
1,918
|
2,052
|
||||||||||||
|
(2) Discontinued project-related write-offs
|
-
|
-
|
-
|
13
|
||||||||||||
|
(3) Amortization of acquired intangible assets
|
-
|
93
|
-
|
1,026
|
||||||||||||
|
Non-GAAP operating income
|
$
|
2,863
|
$
|
10,135
|
$
|
12,568
|
$
|
23,327
|
||||||||
|
GAAP net income (loss)
|
$
|
2,423
|
$
|
9,874
|
$
|
10,236
|
$
|
14,637
|
||||||||
|
Operating income adjustments
|
568
|
(962
|
)
|
2,355
|
6,676
|
|||||||||||
|
(4) Taxes on amortization of acquired intangible assets
|
68
|
12
|
(74
|
)
|
36
|
|||||||||||
|
Non-GAAP net income
|
$
|
3,059
|
$
|
8,924
|
$
|
12,517
|
$
|
21,349
|
||||||||
|
GAAP net income (loss)
|
$
|
2,423
|
$
|
9,874
|
$
|
10,236
|
$
|
14,637
|
||||||||
|
Adjustments for Non-GAAP cost of sales
|
107
|
(1,637
|
)
|
437
|
3,585
|
|||||||||||
|
Adjustments for Non-GAAP Research and development expenses
|
218
|
428
|
900
|
1,608
|
||||||||||||
|
Adjustments for Non-GAAP Selling and marketing expenses
|
118
|
193
|
493
|
953
|
||||||||||||
|
Adjustments for Non-GAAP General and administrative expenses
|
125
|
54
|
525
|
530
|
||||||||||||
|
Adjustments for Non-GAAP Income taxes
|
68
|
12
|
(74
|
)
|
36
|
|||||||||||
|
Non-GAAP net income
|
$
|
3,059
|
$
|
8,924
|
$
|
12,517
|
$
|
21,349
|
||||||||
|
GAAP basic income (loss) per ordinary share (US$)
|
$
|
0.33
|
$
|
1.31
|
$
|
1.36
|
$
|
1.94
|
||||||||
|
(1) Share-based compensation (*)
|
0.07
|
0.09
|
0.31
|
0.32
|
||||||||||||
|
(2) Discontinued project-related write-offs
|
-
|
(0.23
|
)
|
-
|
0.43
|
|||||||||||
|
(3-4) Acquisition-related adjustments
|
0.01
|
0.01
|
(0.01
|
)
|
0.14
|
|||||||||||
|
Non-GAAP basic income per ordinary share (US$)
|
$
|
0.41
|
$
|
1.18
|
$
|
1.66
|
$
|
2.83
|
||||||||
|
GAAP diluted income (loss) per ordinary share (US$)
|
$
|
0.32
|
$
|
1.29
|
$
|
1.35
|
$
|
1.91
|
||||||||
|
(1) Share-based compensation (*)
|
0.08
|
0.09
|
0.31
|
0.32
|
||||||||||||
|
(2) Discontinued project-related write-offs
|
-
|
(0.23
|
)
|
-
|
0.42
|
|||||||||||
|
(3-4) Acquisition-related adjustments
|
0.01
|
0.02
|
(0.01
|
)
|
0.14
|
|||||||||||
|
Non-GAAP diluted income per ordinary share (US$)
|
$
|
0.41
|
$
|
1.17
|
$
|
1.65
|
$
|
2.79
|
||||||||
|
(*) Adjustments related to share-based compensation expenses according to ASC topic 718 (SFAS 123 (R))
|
||||||||||||||||
6