XML 51 R40.htm IDEA: XBRL DOCUMENT v3.8.0.1
Acquisitions (Details) - USD ($)
$ in Thousands
Mar. 18, 2016
Nov. 30, 2017
Feb. 28, 2017
Assets      
Goodwill   $ 602,320 $ 698,929
Hydro Flask      
Acquisitions      
Purchase price $ 209,300    
Acquisition-related expenses incurred 700    
Assets      
Receivables 7,955    
Inventory 6,243    
Prepaid expenses and other current assets 336    
Property and equipment 1,108    
Goodwill 116,053    
Indefinite-lived intangible assets 59,000    
Subtotal - assets 215,195    
Liabilities      
Accounts payable 2,275    
Accrued expenses 3,662    
Subtotal - liabilities 5,937    
Net assets recorded $ 209,258    
Fair value key assumptions      
Discount rate (as a percent) 12.30%    
Hydro Flask | Customer relationships      
Assets      
Finite-lived intangible assets $ 14,200    
Useful life 24 years    
Fair value key assumptions      
Customer attrition rates (as a percent) 4.00%    
Hydro Flask | Technology assets      
Assets      
Finite-lived intangible assets $ 10,300    
Useful life 10 years    
Fair value key assumptions      
Royalty rates (as a percent) 2.00%    
Hydro Flask | Technology assets | Minimum      
Assets      
Average life cycle of underlying products 7 years    
Hydro Flask | Technology assets | Maximum      
Assets      
Average life cycle of underlying products 15 years    
Hydro Flask | Trade names      
Assets      
Indefinite-lived intangible assets $ 59,000    
Fair value key assumptions      
Royalty rates (as a percent) 6.00%