XML 56 R45.htm IDEA: XBRL DOCUMENT v3.6.0.2
Goodwill and Intangible Assets (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 18, 2016
May 31, 2016
Feb. 29, 2016
May 31, 2015
Nov. 30, 2016
Changes in Goodwill          
Cumulative Goodwill Impairments     $ (46,490)   $ (46,490)
Goodwill Net Book Value     583,005   698,938
Changes in intangible assets - finite-lived          
Intangible assets - finite-lived, Accumulated Amortization     (137,174)   (158,713)
Goodwill and intangible assets          
Gross Carrying Amount     1,142,420   1,335,043
Net Book Value     958,756   1,129,840
Hydro Flask          
Changes in Goodwill          
Goodwill Net Book Value $ 116,053        
Housewares          
Changes in Goodwill          
Goodwill Gross Carrying Amount     166,132   282,065
Goodwill Net Book Value     166,132   282,065
Changes in intangible assets - finite-lived          
Intangible assets - finite-lived, Accumulated Amortization     (12,916)   (14,826)
Goodwill and intangible assets          
Gross Carrying Amount     256,780   456,516
Net Book Value     243,864   441,690
Housewares | Hydro Flask          
Changes in Goodwill          
Goodwill Additions 115,930        
Housewares | Other intangible assets          
Changes in intangible assets - finite-lived          
Intangible assets - finite-lived, Gross Carrying Amount     15,448   40,251
Intangible assets - finite-lived, Accumulated Amortization     (12,916)   (14,826)
Intangible assets - finite-lived, Net Book Value     2,532   25,425
Housewares | Other intangible assets | Hydro Flask          
Changes in intangible assets - finite-lived          
Intangible assets - finite-lived, Additions 24,500        
Housewares | Trademarks          
Changes in intangible assets - indefinite-lived          
Intangible assets - indefinite-lived, Gross Carrying Amount     75,200   134,200
Housewares | Trademarks | Hydro Flask          
Changes in intangible assets - indefinite-lived          
Intangible assets - indefinite-lived, Additions $ 59,000        
Health & Home          
Changes in Goodwill          
Goodwill Gross Carrying Amount     284,913   284,913
Goodwill Net Book Value     284,913   284,913
Changes in intangible assets - finite-lived          
Intangible assets - finite-lived, Accumulated Amortization     (67,663)   (78,289)
Goodwill and intangible assets          
Gross Carrying Amount     478,188   478,475
Net Book Value     410,525   400,186
Health & Home | Licenses          
Changes in intangible assets - finite-lived          
Intangible assets - finite-lived, Gross Carrying Amount     15,300   15,300
Intangible assets - finite-lived, Accumulated Amortization     (12,750)   (15,045)
Intangible assets - finite-lived, Net Book Value     2,550   255
Health & Home | Other intangible assets          
Changes in intangible assets - finite-lived          
Intangible assets - finite-lived, Gross Carrying Amount     116,575   116,862
Intangible assets - finite-lived, Accumulated Amortization     (54,913)   (63,244)
Intangible assets - finite-lived, Net Book Value     61,662   53,618
Health & Home | Trademarks          
Changes in intangible assets - indefinite-lived          
Intangible assets - indefinite-lived, Gross Carrying Amount     54,000   54,000
Health & Home | Licenses          
Changes in intangible assets - indefinite-lived          
Intangible assets - indefinite-lived, Gross Carrying Amount     7,400   7,400
Beauty And Nutritional Supplements | Trademarks And Brand Assets          
Goodwill and intangible assets          
Non-cash indefinite-lived intangible assets impairment charges   $ 7,400      
Non-cash indefinite-lived intangible assets impairment charges, net of tax   $ 5,100      
Nutritional Supplements          
Changes in Goodwill          
Goodwill Gross Carrying Amount     96,609   96,609
Goodwill Net Book Value     96,609   96,609
Changes in intangible assets - finite-lived          
Intangible assets - finite-lived, Accumulated Amortization     (10,431)   (15,144)
Goodwill and intangible assets          
Gross Carrying Amount     206,309   201,309
Net Book Value     195,878   186,165
Nutritional Supplements | Other intangible assets          
Changes in intangible assets - finite-lived          
Intangible assets - finite-lived, Gross Carrying Amount     44,180   44,180
Intangible assets - finite-lived, Accumulated Amortization     (10,431)   (15,144)
Intangible assets - finite-lived, Net Book Value     33,749   29,036
Nutritional Supplements | Brand assets          
Changes in intangible assets - indefinite-lived          
Intangible assets - indefinite-lived, Gross Carrying Amount     65,520   60,520
Beauty          
Changes in Goodwill          
Goodwill Gross Carrying Amount     81,841   81,841
Cumulative Goodwill Impairments     (46,490)   (46,490)
Goodwill Net Book Value     35,351   35,351
Changes in intangible assets - finite-lived          
Intangible assets - finite-lived, Accumulated Amortization     (46,164)   (50,454)
Goodwill and intangible assets          
Gross Carrying Amount     201,143   198,743
Net Book Value     108,489   101,799
Beauty | Trademarks          
Changes in intangible assets - finite-lived          
Intangible assets - finite-lived, Gross Carrying Amount     150   150
Intangible assets - finite-lived, Accumulated Amortization     (87)   (91)
Intangible assets - finite-lived, Net Book Value     63   59
Beauty | Licenses          
Changes in intangible assets - finite-lived          
Intangible assets - finite-lived, Gross Carrying Amount     13,696   13,696
Intangible assets - finite-lived, Accumulated Amortization     (11,532)   (11,770)
Intangible assets - finite-lived, Net Book Value     2,164   1,926
Beauty | Other intangible assets          
Changes in intangible assets - finite-lived          
Intangible assets - finite-lived, Gross Carrying Amount     46,402   46,402
Intangible assets - finite-lived, Accumulated Amortization     (34,545)   (38,593)
Intangible assets - finite-lived, Net Book Value     11,857   7,809
Beauty | Trademarks          
Goodwill and intangible assets          
Non-cash indefinite-lived intangible assets impairment charges     3,000 $ 3,000  
Non-cash indefinite-lived intangible assets impairment charges, net of tax     2,660 $ 2,660  
Changes in intangible assets - indefinite-lived          
Intangible assets - indefinite-lived, Gross Carrying Amount     48,754   46,354
Beauty | Licenses          
Changes in intangible assets - indefinite-lived          
Intangible assets - indefinite-lived, Gross Carrying Amount     $ 10,300   10,300
Changes in intangible assets - finite-lived          
Intangible assets - finite-lived, Net Book Value         $ 10,300