XML 55 R44.htm IDEA: XBRL DOCUMENT v3.5.0.2
Goodwill and Intangible Assets (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 18, 2016
May 31, 2016
Feb. 29, 2016
May 31, 2015
Changes in Goodwill        
Cumulative Goodwill Impairments   $ (46,490) $ (46,490)  
Goodwill Net Book Value   698,494 583,005  
Changes in intangible assets - finite-lived        
Intangible assets - finite-lived, Accumulated Amortization   (144,356) (137,174)  
Goodwill and intangible assets        
Gross Carrying Amount   1,334,233 1,142,420  
Net Book Value   1,143,387 958,756  
Hydro Flask        
Changes in Goodwill        
Goodwill Net Book Value $ 116,053      
Housewares        
Changes in Goodwill        
Goodwill Gross Carrying Amount   281,621 166,132  
Goodwill Net Book Value   281,621 166,132  
Changes in intangible assets - finite-lived        
Intangible assets - finite-lived, Accumulated Amortization   (13,553) (12,916)  
Goodwill and intangible assets        
Gross Carrying Amount   455,899 256,780  
Net Book Value   442,346 243,864  
Housewares | Hydro Flask        
Changes in Goodwill        
Goodwill Additions 116,050      
Housewares | Other intangible assets        
Changes in intangible assets - finite-lived        
Intangible assets - finite-lived, Gross Carrying Amount   40,078 15,448  
Intangible assets - finite-lived, Accumulated Amortization   (13,553) (12,916)  
Intangible assets - finite-lived, Net Book Value   26,525 2,532  
Housewares | Other intangible assets | Hydro Flask        
Changes in intangible assets - finite-lived        
Intangible assets - finite-lived, Additions 24,500      
Housewares | Trademarks        
Changes in intangible assets - indefinite-lived        
Intangible assets - indefinite-lived, Gross Carrying Amount   134,200 75,200  
Housewares | Trademarks | Hydro Flask        
Changes in intangible assets - indefinite-lived        
Intangible assets - indefinite-lived, Additions $ 59,000      
Health & Home        
Changes in Goodwill        
Goodwill Gross Carrying Amount   284,913 284,913  
Goodwill Net Book Value   284,913 284,913  
Changes in intangible assets - finite-lived        
Intangible assets - finite-lived, Accumulated Amortization   (71,202) (67,663)  
Goodwill and intangible assets        
Gross Carrying Amount   478,282 478,188  
Net Book Value   407,080 410,525  
Health & Home | Licenses        
Changes in intangible assets - finite-lived        
Intangible assets - finite-lived, Gross Carrying Amount   15,300 15,300  
Intangible assets - finite-lived, Accumulated Amortization   (13,515) (12,750)  
Intangible assets - finite-lived, Net Book Value   1,785 2,550  
Health & Home | Other intangible assets        
Changes in intangible assets - finite-lived        
Intangible assets - finite-lived, Gross Carrying Amount   116,669 116,575  
Intangible assets - finite-lived, Accumulated Amortization   (57,687) (54,913)  
Intangible assets - finite-lived, Net Book Value   58,982 61,662  
Health & Home | Trademarks        
Changes in intangible assets - indefinite-lived        
Intangible assets - indefinite-lived, Gross Carrying Amount   54,000 54,000  
Health & Home | Licenses        
Changes in intangible assets - indefinite-lived        
Intangible assets - indefinite-lived, Gross Carrying Amount   7,400 7,400  
Beauty And Nutritional Supplements [Member] | Trademarks And Brand Assets [Member]        
Goodwill and intangible assets        
Non-cash indefinite-lived intangible assets impairment charges   7,400    
Non-cash indefinite-lived intangible assets impairment charges, net of tax   5,100    
Nutritional Supplements        
Changes in Goodwill        
Goodwill Gross Carrying Amount   96,609 96,609  
Goodwill Net Book Value   96,609 96,609  
Changes in intangible assets - finite-lived        
Intangible assets - finite-lived, Accumulated Amortization   (12,002) (10,431)  
Goodwill and intangible assets        
Gross Carrying Amount   201,309 206,309  
Net Book Value   189,307 195,878  
Nutritional Supplements | Other intangible assets        
Changes in intangible assets - finite-lived        
Intangible assets - finite-lived, Gross Carrying Amount   44,180 44,180  
Intangible assets - finite-lived, Accumulated Amortization   (12,002) (10,431)  
Intangible assets - finite-lived, Net Book Value   32,178 33,749  
Nutritional Supplements | Brand assets        
Changes in intangible assets - indefinite-lived        
Intangible assets - indefinite-lived, Gross Carrying Amount   60,520 65,520  
Beauty        
Changes in Goodwill        
Goodwill Gross Carrying Amount   81,841 81,841  
Cumulative Goodwill Impairments   (46,490) (46,490)  
Goodwill Net Book Value   35,351 35,351  
Changes in intangible assets - finite-lived        
Intangible assets - finite-lived, Accumulated Amortization   (47,599) (46,164)  
Goodwill and intangible assets        
Gross Carrying Amount   198,743 201,143  
Net Book Value   104,654 108,489  
Beauty | Trademarks        
Changes in intangible assets - finite-lived        
Intangible assets - finite-lived, Gross Carrying Amount   150 150  
Intangible assets - finite-lived, Accumulated Amortization   (88) (87)  
Intangible assets - finite-lived, Net Book Value   62 63  
Beauty | Licenses        
Changes in intangible assets - finite-lived        
Intangible assets - finite-lived, Gross Carrying Amount   13,696 13,696  
Intangible assets - finite-lived, Accumulated Amortization   (11,612) (11,532)  
Intangible assets - finite-lived, Net Book Value   2,084 2,164  
Beauty | Other intangible assets        
Changes in intangible assets - finite-lived        
Intangible assets - finite-lived, Gross Carrying Amount   46,402 46,402  
Intangible assets - finite-lived, Accumulated Amortization   (35,899) (34,545)  
Intangible assets - finite-lived, Net Book Value   10,503 11,857  
Beauty | Trademarks        
Goodwill and intangible assets        
Non-cash indefinite-lived intangible assets impairment charges     3,000 $ 3,000
Non-cash indefinite-lived intangible assets impairment charges, net of tax     2,660 $ 2,660
Changes in intangible assets - indefinite-lived        
Intangible assets - indefinite-lived, Gross Carrying Amount   46,354 48,754  
Beauty | Licenses        
Changes in intangible assets - indefinite-lived        
Intangible assets - indefinite-lived, Gross Carrying Amount   $ 10,300 $ 10,300