Delaware
(State or Other
Jurisdiction of Incorporation or
Organization)
|
22-1684144
(I.R.S.
Employer Identification
No.)
|
3301 Electronics Way, West Palm Beach,
Florida
(Address of
Principal Executive Offices)
|
33407
(Zip
Code)
|
Non-accelerated
filer ☐ Smaller reporting
company ☒ Emerging growth company ☐
|
|
|
|
Page
No.
|
|
|
||||
|
|
|
|
|
|
|
|||
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PART II
– OTHER INFORMATION
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SOLITRON DEVICES, INC.
|
||
BALANCE SHEETS
|
||
AS OF MAY 31, 2021 AND FEBRUARY 28, 2021
|
||
(in
thousands, except for share and per share amounts)
|
||
|
May 31, 2021
|
February 28, 2021
|
|
(unaudited)
|
|
ASSETS
|
|
|
CURRENT
ASSETS
|
|
|
Cash
and cash equivalents
|
3,019
|
3,785
|
Marketable
securities
|
270
|
248
|
Accounts
receivable
|
2,332
|
1,306
|
Inventories,
net
|
2,627
|
2,721
|
Prepaid
expenses and other current assets
|
393
|
372
|
TOTAL
CURRENT ASSETS
|
8,641
|
8,432
|
|
|
|
Property,
plant and equipment, net
|
4,805
|
281
|
Operating
lease - right-of-use asset
|
240
|
340
|
Other
assets
|
37
|
40
|
TOTAL
ASSETS
|
13,723
|
9,093
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
CURRENT
LIABILITIES
|
|
|
Accounts
payable
|
514
|
165
|
Customer
deposits
|
265
|
49
|
Operating
lease liability
|
266
|
377
|
Finance
lease liability
|
9
|
9
|
Notes
payable (PPP loan)
|
92
|
43
|
Mortgage
loan
|
100
|
-
|
Accrued
expenses and other current liabilities
|
960
|
740
|
TOTAL
CURRENT LIABILITIES
|
2,206
|
1,383
|
|
|
|
Notes
payable (PPP loan), net of current
|
715
|
764
|
Mortgage
loan, net of current
|
2,832
|
-
|
Finance
lease liability, net of current
|
10
|
13
|
TOTAL
LIABILITIES
|
5,763
|
2,160
|
|
|
|
STOCKHOLDERS’
EQUITY
|
|
|
Preferred
stock, $.01 par value, authorized 500,000 shares, none
issued
|
-
|
-
|
Common
stock, $.01 par value, authorized 10,000,000 shares,
|
|
|
2,083,462
shares outstanding, net of 487,801 treasury shares
|
|
|
at
May 31, 2021 and February 28, 2021
|
21
|
21
|
Additional
paid-in capital
|
1,834
|
1,834
|
Retained
Earnings
|
7,517
|
6,490
|
Less
treasury stock
|
(1,412)
|
(1,412)
|
TOTAL
STOCKHOLDERS’ EQUITY
|
7,960
|
6,933
|
TOTAL
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
13,723
|
9,093
|
SOLITRON DEVICES, INC.
|
||
STATEMENTS OF OPERATIONS
|
||
FOR THE THREE MONTHS ENDED MAY 31, 2021 AND MAY 31,
2020
|
||
(Unaudited,
in thousands except for share and per share amounts)
|
||
|
|
|
|
Fiscal first quarter ended
|
Fiscal first quarter ended
|
|
May 31, 2021
|
May 31, 2020
|
|
|
|
Net
sales
|
3,610
|
2,498
|
Cost
of sales
|
1,946
|
1,642
|
|
|
|
Gross
profit
|
1,664
|
856
|
|
|
|
Selling,
general and administrative expenses
|
714
|
486
|
|
|
|
Operating
income
|
950
|
370
|
|
|
|
Other
income (loss)
|
|
|
Interest
expense
|
(20)
|
-
|
Dividend
income
|
-
|
6
|
Realized
gain (loss) on investments
|
27
|
15
|
Unrealized
gain (loss) on investments
|
(20)
|
(22)
|
Other,
net
|
90
|
-
|
Total
other income (loss)
|
77
|
(1)
|
|
|
|
Net
income
|
1,027
|
369
|
|
|
|
Net
income per common share-basic and diluted
|
$0.49
|
$0.18
|
|
|
|
Weighted
average common shares outstanding
|
2,083,462
|
2,062,949
|
SOLITRON DEVICES, INC.
|
|||||||
STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
|
|||||||
FOR THE PERIODS ENDED MAY 31, 2021 AND MAY 31, 2020
|
|||||||
(Unaudited, in thousands, except for number of shares)
|
|||||||
|
|
|
|
|
|
|
|
|
Common Stock
|
Additional
|
Treasury Stock
|
|
|
||
|
Number
|
Treasury
|
|
Paid-in
|
|
Retained
|
|
|
of Shares
|
Shares
|
Amount
|
Capital
|
Amount
|
Earnings
|
Total
|
|
|
|
|
|
|
|
|
Balance,
February 29, 2020
|
2,571,263
|
(508,314)
|
$21
|
$1,834
|
$(1,481)
|
$5,109
|
$5,483
|
Net
income
|
-
|
-
|
-
|
-
|
-
|
369
|
369
|
Balance,
May 31, 2020
|
2,571,263
|
(508,314)
|
$21
|
$1,834
|
$(1,481)
|
$5,478
|
$5,852
|
|
|
|
|
|
|
|
|
Balance,
February 28, 2021
|
2,571,263
|
(487,801)
|
$21
|
$1,834
|
$(1,412)
|
$6,490
|
$6,933
|
Net
income
|
-
|
-
|
-
|
-
|
-
|
1,027
|
1,027
|
Balance,
May 31, 2021
|
2,571,263
|
(487,801)
|
$21
|
$1,834
|
$(1,412)
|
$7,517
|
$7,960
|
SOLITRON DEVICES, INC.
|
||
STATEMENTS OF CASH FLOWS
|
||
FOR THE THREE MONTHS ENDED MAY 31, 2021 AND MAY 31,
2020
|
||
(Unaudited, in thousands)
|
||
|
2021
|
2020
|
|
|
|
Net
income
|
$1,027
|
369
|
Adjustments to
reconcile net income (loss)
|
|
|
to net cash used in
operating activities:
|
|
|
Depreciation
and amortization
|
59
|
59
|
Operating
lease expense
|
100
|
93
|
Net
realized and unrealized (gains) on investments
|
(7)
|
7
|
Changes
in Operating Assets and Liabilities:
|
|
|
Accounts
receivable
|
(1,026)
|
79
|
Inventories
|
94
|
(420)
|
Prepaid
expenses and other current assets
|
(21)
|
(61)
|
Other
assets
|
3
|
-
|
Payments
on operating lease liabilities
|
(111)
|
(101)
|
Payments
on capital lease liabilities
|
(3)
|
-
|
Accounts
payable
|
362
|
45
|
Customer
deposits
|
216
|
(29)
|
Accrued expenses,
other current and non-current liabilities
|
207
|
252
|
Net
cash provided by operating activities
|
900
|
293
|
|
|
|
Investing
activities
|
|
|
Proceeds
from sale of marketable securities
|
88
|
169
|
Purchases
of marketable securities
|
(103)
|
(222)
|
Purchases
of property and equipment
|
(4,583)
|
(23)
|
Net
cash (used in) investing activities
|
(4,598)
|
(76)
|
|
|
|
Financing
activities
|
|
|
Proceeds
from mortgage loan
|
2,940
|
-
|
Principal
payments on mortgage loan
|
(8)
|
-
|
Net
cash provided by financing activities
|
2,932
|
-
|
|
|
|
Net increase in
cash and cash equivalents
|
(766)
|
217
|
Cash and cash
equivalents - beginning of the year
|
3,785
|
1,332
|
Cash and cash
equivalents - end of period
|
$3,019
|
1,549
|
May 31,
2021
|
|
Gross
|
Gross
|
|
Marketable
Securities:
|
Cost
|
Unrealized
Gains
|
Unrealized
Losses
|
Fair
Value
|
Common
Stocks
|
229
|
54
|
(13)
|
270
|
|
|
|
|
|
February 28,
2021
|
|
Gross
|
Gross
|
|
Marketable
Securities:
|
Cost
|
Unrealized
Gains
|
Unrealized
Losses
|
Fair
Value
|
Common
Stocks
|
224
|
46
|
(22)
|
248
|
|
May 31, 2021
|
May 31, 2020
|
Beginning
Balance
|
$354,000
|
$126,000
|
Accrued
Allowances
|
92,000
|
135,000
|
Credits
Issued
|
-
|
-
|
Ending
Balance
|
$446,000
|
$261,000
|
|
May 31, 2021
|
February 28, 2021
|
Raw
Materials
|
$770,000
|
$842,000
|
Work-In-Process
|
1,827,000
|
1,830,000
|
Finished
Goods
|
30,000
|
49,000
|
Totals
|
$2,627,000
|
$2,721,000
|
|
May 31, 2021
|
February 28, 2021
|
Payroll
and related employee benefits
|
$313,000
|
$293,000
|
Legal
fees
|
-
|
3,000
|
Property,
Sales, and Franchise taxes
|
24,000
|
15,000
|
Return
Allowance
|
446,000
|
354,000
|
Bonus
Accrual
|
170,000
|
70,000
|
Accrued
Interest on PPP loan
|
7,000
|
5,000
|
Totals
|
$960,000
|
$740,000
|
Geographic
Region
|
May 31, 2021
|
May 31, 2020
|
Europe
and Australia
|
-
|
-
|
Canada
and Latin America
|
15,000
|
6,000
|
Far
East and Middle East
|
-
|
9,000
|
United
States
|
3,595,000
|
2,483,000
|
Totals
|
$3,610,000
|
$2,498,000
|
Customer
|
May 31, 2021
|
Raytheon
|
53%
|
Honeywell
|
11%
|
Avnet
/ USI Electronics
|
14%
|
Totals
|
78%
|
Customer
|
May 31, 2020
|
Raytheon
|
51%
|
Avnet
/ USI Electronics
|
26%
|
Totals
|
77%
|
Balance Sheet Classification
|
May 31, 2021
|
Assets
|
|
Operating
lease right-of-use assets, March 1, 2021
|
$340,000
|
Amortization
for the three months ended May 31, 2021
|
(100,000)
|
Total
operating lease right-of-use asset, May 31, 2021
|
$240,000
|
Liabilities
|
|
Current
|
|
Operating
lease liability, short-term
|
$266,000
|
Non-current
|
|
Operating
lease liability, long-term
|
-
|
Total
lease liabilities
|
$266,000
|
Fiscal
Year Ending February 28
|
Amount
|
2022
|
272,000
|
Total
Future Undiscounted Cash Flows
|
$272,000
|
Less
Imputed Interest to be recognized in lease expense
|
6,000
|
Operating
Lease Liabilities, as reported
|
$266,000
|
Balance Sheet Classification
|
February 28, 2021
|
Assets
|
|
Operating
lease right-of-use assets, March 1, 2020
|
$723,000
|
Amortization
for the fiscal year ended February 28, 2021
|
(383,000)
|
Total
operating lease right-of-use asset, February 28, 2021
|
$340,000
|
Liabilities
|
|
Current
|
|
Operating
lease liability, short-term
|
$377,000
|
Non-current
|
|
Operating
lease liability, long-term
|
-
|
Total
lease liabilities
|
$377,000
|
Fiscal
Year Ending February 28
|
Amount
|
2022
|
388,000
|
Total
Future Undiscounted Cash Flows
|
$388,000
|
Less
Imputed Interest to be recognized in lease expense
|
11,000
|
Operating
Lease Liabilities, as reported
|
$377,000
|
Exhibits
|
|
|
|
Commercial Contract, dated as of April 15, 2021, between Solitron
Devices, Inc. and 901 Sansbury, LLC (incorporated by reference to
Exhibit 10.1 to the Company’s Current Report on Form 8-K
filed on April 21, 2021).
|
|
|
|
Master Credit Agreement, dated as of April 15, 2021, between
Solitron Devices, Inc. and Bank of America, N.A. (incorporated by
reference to Exhibit 10.1 to the Company’s Current Report on
Form 8-K filed on April 21, 2021).
|
|
|
|
Note, dated as of April 15, 2021, between Solitron Devices, Inc.
and Bank of America, N.A. (incorporated by reference to Exhibit
10.2 to the Company’s Current Report on Form 8-K filed on
April 21, 2021).
|
|
|
|
Mortgage, Assignment of Rents, Security Agreement and Fixture
Filing, dated as of April 15, 2021, between Solitron Devices, Inc.
to Bank of America, N.A. (incorporated by reference to Exhibit 10.3
to the Company’s Current Report on Form 8-K filed on April
21, 2021).
|
|
|
|
Financial Covenant Agreement, dated as of April 15, 2021, between
Solitron Devices, Inc. and Bank of America, N.A. (incorporated by
reference to Exhibit 10.4 to the Company’s Current Report on
Form 8-K filed on April 21, 2021).
|
|
|
|
Certification of Chief Executive Officer and Interim Chief
Financial Officer
pursuant
to Section 302 of the Sarbanes-Oxley Act of
2002.**
|
|
|
|
Certification of Chief Executive Officer and Interim Chief
Financial Officer pursuant
to Section 906 of the Sarbanes-Oxley Act of
2002.**
|
|
|
|
|
|
101.INS* XBRL Instance Document
|
|
|
|
101.SCH* XBRL Taxonomy Extension Schema
|
|
|
|
101.CAL* XBRL Taxonomy Extension Calculation Linkbase
|
|
|
|
101.DEF* XBRL Taxonomy Extension Definition Linkbase
|
|
|
|
101.LAB* XBRL Taxonomy Label Linkbase
|
|
|
|
101.PRE* XBRL Taxonomy Presentation Linkbase
|
|
|
|
|
|
* Filed herewith
|
|
|
|
** Furnished herewith
|
|
|
|
|
SOLITRON DEVICES,
INC.
|
|
|
|
|
|
|
Date:
July 20, 2021
|
By:
|
/s/
Tim
Eriksen
|
|
|
|
Tim
Eriksen
|
|
|
|
Chief
Executive Officer, and
Interim Chief Financial Officer
|
|
EXHIBIT NUMBER
|
DESCRIPTION
|
|
|
Certification of Chief Executive Officer and Interim Chief
Financial Officer
|
|
|
pursuant to Section 302 of the Sarbanes-Oxley Act of
2002.**
|
|
|
Certification of Chief Executive Officer and Interim Chief
Financial Officer
|
|
|
pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.**
|
|
|
101.INS* XBRL Instance Document
|
|
|
|
101.SCH* XBRL Taxonomy Extension Schema
|
|
|
|
101.CAL* XBRL Taxonomy Extension Calculation Linkbase
|
|
|
|
101.DEF* XBRL Taxonomy Extension Definition Linkbase
|
|
|
|
101.LAB* XBRL Taxonomy Label Linkbase
|
|
|
|
101.PRE* XBRL Taxonomy Presentation Linkbase
|
|
|
|
|
|
* Filed herewith
|
|
|
|
** Furnished herewith
|
|
/s/ Tim
Eriksen
|
/s/ Tim Eriksen
|
Document and Entity Information - shares |
3 Months Ended | |
---|---|---|
May 31, 2021 |
Jul. 02, 2021 |
|
Cover [Abstract] | ||
Entity Registrant Name | SOLITRON DEVICES INC | |
Entity Central Index Key | 0000091668 | |
Amendment Flag | false | |
Current Fiscal Year End Date | --02-28 | |
Document Type | 10-Q | |
Document Period End Date | May 31, 2021 | |
Document Fiscal Period Focus | Q1 | |
Document Fiscal Year Focus | 2022 | |
Entity Current Reporting Status | Yes | |
Entity Emerging Growth Company | false | |
Entity Small Business | true | |
Entity Shell Company | false | |
Entity Interactive Data Current | Yes | |
Entity Incorporation State Country Code | DE | |
Entity File Number | 001-04978 | |
Entity Filer Category | Non-accelerated Filer | |
Entity Common Stock, Shares Outstanding | 2,083,462 |
Balance Sheets (Parenthetical) - $ / shares |
May 31, 2021 |
Feb. 28, 2021 |
---|---|---|
Statement of Financial Position [Abstract] | ||
Preferred stock, par value | $ 0.01 | $ 0.01 |
Preferred stock, shares authorized | 500,000 | 500,000 |
Preferred stock, shares issued | 0 | 0 |
Common stock, par value | $ .01 | $ .01 |
Common stock, shares authorized | 10,000,000 | 10,000,000 |
Common stock, shares outstanding | 2,083,462 | 2,083,462 |
Treasury stock, shares | 487,801 | 487,801 |
Statements of Operations - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
May 31, 2021 |
May 31, 2020 |
|
Income Statement [Abstract] | ||
Net sales | $ 3,610 | $ 2,498 |
Cost of sales | 1,946 | 1,642 |
Gross profit | 1,664 | 856 |
Selling, general and administrative expenses | 714 | 486 |
Operating income (loss) | 950 | 370 |
Other income (loss): | ||
Interest income | (20) | 0 |
Dividend income | 0 | 6 |
Realized gain (loss) on investments | 27 | 15 |
Unrealized gain (loss) on investments | (20) | (22) |
Other, net | 90 | 0 |
Total other income (loss) | 77 | (1) |
Net income | $ 1,027 | $ 369 |
Net income per common share - basic and diluted | $ 0.49 | $ 0.18 |
Weighted average common shares outstanding - basic and diluted | 2,083,462 | 2,062,949 |
Statements of Changes in Stockholders' Equity (Unaudited) - USD ($) $ in Thousands |
Common Stock |
Additional Paid-in Capital |
Treasury Stock |
Retained Earnings |
Total |
---|---|---|---|---|---|
Beginning balance, shares at Feb. 29, 2020 | 2,571,263 | (508,314) | |||
Beginning balance at Feb. 29, 2020 | $ 21 | $ 1,834 | $ (1,481) | $ 5,109 | $ 5,483 |
Net income (loss) | 369 | 369 | |||
Ending balance, shares at May. 31, 2020 | 2,571,263 | (508,314) | |||
Ending balance at May. 31, 2020 | $ 21 | 1,834 | $ (1,481) | 5,478 | 5,852 |
Beginning balance, shares at Feb. 28, 2021 | 2,571,263 | (487,801) | |||
Beginning balance at Feb. 28, 2021 | $ 21 | 1,834 | $ (1,412) | 6,490 | 6,933 |
Net income (loss) | 1,027 | 1,027 | |||
Ending balance, shares at May. 31, 2021 | 2,571,263 | (487,801) | |||
Ending balance at May. 31, 2021 | $ 21 | $ 1,834 | $ (1,412) | $ 7,517 | $ 7,960 |
THE COMPANY AND OPERATIONS |
3 Months Ended |
---|---|
May 31, 2021 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
THE COMPANY AND OPERATIONS | Solitron Devices, Inc., a Delaware corporation (“Solitron,” the “Company,” “we,” “us,” or “our”), designs, develops, manufactures, and markets solid-state semiconductor components and related devices primarily for the military and aerospace markets. The Company was incorporated under the laws of the State of New York in 1959 and reincorporated under the laws of the State of Delaware in August 1987. |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
May 31, 2021 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accounting Policies [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | Basis of Presentation The unaudited financial statements have been prepared in accordance with United States generally accepted accounting principles (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 8 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements.
The unaudited financial information furnished herein reflects all adjustments, consisting of normal recurring items that, in the opinion of management, are necessary for a fair presentation of the Company’s financial position, results of operations and cash flows for the interim periods. The results of operations for the three months ended May 31, 2021 are not necessarily indicative of the results to be expected for the year ended February 28, 2022.
The information included in this Form 10-Q should be read in conjunction with the Company’s Annual Report on Form 10-K for the year ended February 28, 2021.
Cash and Cash Equivalents Cash and cash equivalents include demand deposits and money market accounts.
Investment in Securities Investment in Securities includes investments in common stocks and bonds. Investments in securities are reported at fair value with changes in unrecognized gains or losses included in other income on the income statement.
The following table summarizes available-for-sale investments (in 000’s):
One marketable security was marked at cost at the end of the quarter ended May 31, 2021, which matched the most recent trade in the security. Total value of the security was $44,800.
At May 31, 2021 and May 31, 2020, the deferred tax liability related to unrecognized gains and losses on short-term investments was $0.
Fair Value of Financial Instruments Accounting Standards Codification (“ASC”) Topic 820, “Fair Value Measurements and Disclosures”, defines “fair value” as the price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. ASC 820 also sets forth a valuation hierarchy of the inputs (assumptions that market participants would use in pricing an asset or liability) used to measure fair value. This hierarchy prioritizes the inputs into the following three levels:
Level 1: Observable inputs that reflect unadjusted quoted prices for identical assets or liabilities traded in active markets. Level 2: Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly. Level 3: Inputs that are generally unobservable. These inputs may be used with internally developed methodologies that result in management’s best estimate of fair value.
The Company’s marketable securities are subject to level 1 fair value measurement.
The carrying amounts of the Company’s short-term financial instruments, including accounts receivable, accounts payable, accrued expenses and other liabilities approximate their fair value due to the relatively short period to maturity for these instruments.
Accounts Receivable Accounts receivable consists of unsecured credit extended to the Company’s customers in the ordinary course of business. The Company reserves for any amounts deemed to be uncollectible based on past collection experiences and an analysis of outstanding balances, using an allowance account. The allowance amount was $0 as of May 31, 2021 and February 28, 2021.
Shipping and Handling Shipping and handling costs billed to customers are recorded in net sales. Shipping costs incurred by the Company are recorded in cost of sales.
Inventories Inventories are stated at the lower of cost and net realizable value. Cost is determined using the “first-in, first-out” (FIFO) method. The Company buys raw material only to fill customer orders. Excess raw material is created only when a vendor imposes a minimum quantity buy in excess of actual requirements. Such excess material will usually be utilized to meet the requirements of the customer’s subsequent orders. If excess material is not utilized after two fiscal years it is fully reserved. Any inventory item once designated as reserved is carried at zero value in all subsequent valuation activities. The Company maintains a three inch wafer fab which procures raw wafers and produces finished wafers based on management’s estimates of projected future demand. Finished wafers are considered work-in-process since they are usable for many years, and in some circumstances can be used on more than one finished product depending on customer parameters.
The Company does not classify a portion of inventories as non-current since we cannot reasonably estimate based on the length of our operating cycle which items will or will not be used within twelve months.
The Company’s inventory valuation policy is as follows:
Property, Plant, Equipment, and Leasehold Improvements Property, plant, and equipment is recorded at cost. Major renewals and improvements are capitalized, while maintenance and repairs that do not extend their expected life are expensed as incurred. Depreciation is provided on a straight-line basis over the estimated useful lives of the related assets. Leasehold improvements are amortized over the shorter of the lease term or the lives of the related assets:
Building 39 years Leasehold Improvements 10 years Machinery and Equipment 5 years
Concentrations of Credit Risk Financial instruments, which potentially subject the Company to concentration of credit risk, consist principally of cash and account receivables. The Company places its cash with high credit quality institutions. At times, such amounts may be in excess of the Federal Deposit Insurance Corporation (“FDIC”) insurance limits. The Company has not experienced any losses in such accounts and believes that it is not exposed to any significant credit risk on the accounts. As of May 31, 2021, all non-interest bearing checking accounts were FDIC insured to a limit of $250,000. Deposits in excess of FDIC insured limits were approximately $2,006,000 at May 31, 2021, as compared to $1,128,000 at May 31, 2020. With respect to the account receivables, most of the Company’s products are custom made pursuant to contracts with customers whose end-products are sold to the United States Government. The Company performs ongoing credit evaluations of its customers’ financial condition and maintains allowances for potential credit losses. Actual losses and allowances have historically been within management’s expectations.
Net Income (Loss) Per Common Share Net income (loss) per common share is presented in accordance with ASC 260-10 “Earnings per Share.” Basic earnings per common share are computed using the weighted average number of common shares outstanding during the period. Diluted earnings per common share incorporate the incremental shares issuable upon the assumed exercise of stock options to the extent they are not anti-dilutive using the treasury stock method. The Company had no common stock equivalents outstanding during fiscal 2021 and 2022; therefore, there is no effect from dilution on earnings per share.
Revenue Recognition
On May 28, 2014, the Financial Accounting Standards Board (FASB) issued Accounting Standard Update (ASU) No. 2014-09, Revenue from Contracts with Customers (Topic 606), which requires an entity to recognize the amount of revenue to which it expects to be entitled for the transfer of promised goods and services to customers. The ASU replaces most existing revenue recognition guidance in the United States. The standard permits the use of either the full retrospective or modified retrospective transition method.
Based on a review of its customer contracts, the Company has determined that revenue on the majority of its customer contracts will continue to be recognized at a point in time, generally upon shipment of products, consistent with the Company’s historical revenue recognition model.
The core principle of the guidance in Topic 606 is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services.
To achieve that core principle, the Company applied the following steps:
1. Identify the contract(s) with a customer.
The Company designs, develops, manufactures and markets solid-state semiconductor components and related devices. The Company’s products are used as components primarily in the military and aerospace markets.
The Company’s revenues are from purchase orders and/or contracts with customers associated with manufacture of products. We account for a contract when it has approval and commitment from both parties, the rights of the parties are identified, payment terms are identified, the contract has commercial substance and collectability of consideration is probable.
2. Identify the performance obligations in the contract.
The majority of the Company’s purchase orders or contracts with customers contain a single performance obligation, the shipment of products.
3. Determine the transaction price.
The transaction price reflects the Company’s expectations about the consideration it will be entitled to receive from the customer at a fixed price per unit shipped based on the terms of the contract or purchase order with the customer. To the extent our actual costs vary from the fixed price that was negotiated, we will generate more or less profit or could incur a loss.
4. Allocate the transaction price to the performance obligations in the contract.
5. Recognize revenue when (or as) the Company satisfies a performance obligation.
This performance obligation is satisfied when control of the product is transferred to the customer, which occurs upon shipment or delivery. The Company receives purchase orders for products to be delivered over multiple dates that may extend across reporting periods. The Company’s accounting policy treats shipping and handling activities as a fulfillment cost. The Company invoices for each delivery upon shipment and recognizes revenues at the fixed price for each distinct product delivered when transfer of control has occurred, which is generally upon shipment.
In addition, the Company may have a contract or purchase order to provide a non-recurring engineering service to a customer. These contracts are reviewed, performance obligations are determined, and we recognize revenue at the point in time in which each performance obligation is fully satisfied.
We recognize revenue on sales to distributors when the distributor takes control of the products ("sold-to" model). We have agreements with distributors that allow distributors a limited credit for unsaleable products, which we refer to as a "scrap allowance." Consistent with industry practice, we also have a "stock, ship and debit" program whereby we consider requests by distributors for credits on previously purchased products that remain in distributors' inventory, to enable the distributors to offer more competitive pricing. We have contractual arrangements whereby we provide distributors with protection against price reductions initiated by us after product is sold by us to the distributor and prior to resale by the distributor. In addition, we have a termination clause in one of our distributor agreements that would allow for a full credit for all inventory upon 60 days notice of terminating the agreement.
We recognize the estimated variable consideration to be received as revenue and record a related accrued expense for the consideration not expected to be received, based upon an estimate of product returns, scrap allowances, "stock, ship and debit" credits, and price protection credits that will be attributable to sales recorded through the end of the period. We make these estimates based upon sales levels to our customers during the period, inventory levels at the distributors, current and projected market conditions, and historical experience under the programs. Our estimates require the exercise of significant judgments. We believe that we have a reasonable basis to estimate future credits under the programs.
Related Party Transactions The Company currently purchases and has purchased in the past die and wafers, as specified by the Company's customers, from ES Components. Mr. Aubrey, a director of the Company is a minority owner, and an immediate family member of the majority owner of ES Components. For the three months ended May 31, 2021, the Company purchased $13,774 of die from ES Components. For the three months ended May 31, 2020, the Company purchased $41,890 of die from ES Components. The Company has included these expenses in cost of goods sold in the accompanying statement of operations. The Company occasionally makes sales to ES Components. For the three months ended May 31, 2021 and May 31, 2020, sales were $0.
Stock based compensation The Company records stock-based compensation in accordance with the provisions of ASC Topic 718, "Compensation-Stock Compensation," which establishes accounting standards for transactions in which an entity exchanges its equity instruments for goods or services. Under ASC Topic 718, the Company recognizes an expense for the fair value of outstanding stock options and grants as they vest, whether held by employees or others. No vesting of stock options or grants occurred during the quarter ended May 31, 2021 or May 31, 2020.
Financial Statement Estimates The preparation of condensed financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from these estimates, and the differences could be material. Such estimates include depreciable life, valuation allowance, and allowance for inventory obsolescence.
Recent Accounting Pronouncements No recent accounting pronouncements affecting the Company were issued by the Financial Accounting Standards Board or other standards-setting bodies. |
REVENUE RECOGNITION |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
May 31, 2021 | ||||||||||||||||||||||||||||||||||||||||||||||
Revenue Recognition [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||
REVENUE RECOGNITION | As of May 31, 2021, and May 31, 2020, sales returns and allowances accrual activity is shown below:
As noted in Note 2 above, one of our distributor agreements has a termination clause that would allow for a full credit for all inventory upon 60 days notice of terminating the agreement. As of May 31, 2021, and February 28, 2021, the inventory balance at that distributor was believed to be $2,071,000 and $1,854,000, respectively. Based upon sales levels to and by the distributor during the period, inventory levels at the distributors, current and projected market conditions, and historical experience under the programs, we believe it is highly unlikely that the distributor would exercise termination. Should termination occur, we believe the products could be sold to other distributors or held in inventory for future sale.
The Company warrants that its products, when delivered, will be free from defects in material workmanship under normal use and service. The obligations are limited to replacing, repairing, or reimbursing for, at the option of the Company, any products that are returned within one year after the date of shipment. The Company does not reserve for potential warranty costs based on historical experience and the nature of its cost tracking system. |
INVENTORIES |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
May 31, 2021 | ||||||||||||||||||||||||||||||||||||||||||||||
Inventory Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||
INVENTORIES | As of May 31, 2021, and February 28, 2021, inventories, net of reserves, consist of the following:
Wafer related inventory, which includes raw wafers, work-in-process wafers, and wafer bank (completed wafers that are available to be consumed in the Company’s products), net of reserves, totaled $1,168,000 as of May 31, 2021 and $1,154,000 as of February 28, 2021. Wafer production was temporarily curtailed during fiscal 2020 due to implementation of an improvement plan, which was completed in the first quarter of fiscal 2021. As of May 31, 2021, 100% of the wafer bank inventory consisted of wafers manufactured between calendar year 2018 and 2021. We do not expect all of our wafer inventory to be consumed within twelve months; however, since it is not possible to know which wafers will or will not be used, we classify all our inventory as current. |
ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
May 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Payables and Accruals [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES | As of May 31, 2021, and February 28, 2021, accrued expenses and other current liabilities consist of the following:
|
DISAGGREGATION OF REVENUES AND MAJOR CUSTOMERS |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
May 31, 2021 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Disaggregation of Revenue [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
DISAGGREGATION OF REVENUES AND MAJOR CUSTOMERS | Revenues from domestic and export sales are attributed to a global geographic region according to the location of the customer’s primary manufacturing or operating facilities. Revenues from domestic and export sales to unaffiliated customers for the three months ended May 31, 2021 and May 31, 2020, respectively are as follows:
For the three months ended May 31, 2021 and May 31, 2020, approximately 84% and 62%, respectively, of the Company’s sales have been attributable to contracts with customers whose products are sold to the United States government. The remaining 16% and 38%, respectively of sales are for non-military, scientific and industrial applications, or to distributors where we do not have end user information.
Customers who contributed ten percent or more of revenues for the three months ended May 31, 2021 and May 31, 2020, respectively are as follows:
For the three months ended May 31, 2021, our top four customers accounted for 82% of accounts receivable. |
MAJOR SUPPLIERS |
3 Months Ended |
---|---|
May 31, 2021 | |
Major Suppliers [Abstract] | |
MAJOR SUPPLIERS | For the three months ended May 31, 2021, Stellar Industries and Platronics Seals each accounted for 18% of purchases of production materials and Coining accounted for 17% of purchases of production materials. No other supplier accounted for 10% or more of purchases of production materials.
For the three months ended May 31, 2020, Egide USA accounted for 34% of purchases of production materials, no other supplier accounted for 10% or more of purchases of production materials. |
COMMITMENTS AND CONTINGENCIES |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
May 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Commitments and Contingencies Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
COMMITMENTS AND CONTINGENCIES | Finance lease: During fiscal 2021 the Company entered into a 36-month finance lease for $27,000 of computer equipment. The Company does not consider the lease to be material to the Company’s financial statements. As of May 31, 2021, and February 28, 2021, the carrying value of the asset was $19,000 and $22,000, respectively, and was included in Property, plant and equipment on the balance sheet.
Operating lease: On October 1, 2014, the Company extended its current lease with its landlord, CF EB REO II LLC, for the occupancy and use of its 47,000 square foot facility located at 3301 Electronics Way, West Palm Beach, Florida 33407 (the “Lease”). The property subsequently was sold to La Boheme Properties, Inc., a Florida corporation, which is the current landlord as the Lease was assigned to them. The term of the Lease ends on December 31, 2021. The base rent provided in the Lease is $31,555 per month, excluding sales tax. The Company has the option to extend the term of the Lease for an additional five years beginning on January 1, 2022 and ending on December 31, 2026. The Company does not plan on exercising its option.
The balance sheet classification of operating lease assets and liabilities as of May 31, 2021 was as follows:
Future minimum operating lease payments, excluding Florida sales tax, as of May 31, 2021 under non-cancelable operating leases are as follows:
The balance sheet classification of lease assets and liabilities as of February 28, 2021 was as follows:
Future minimum operating lease payments, excluding Florida sales tax, as of February 28, 2021 under non-cancelable operating leases are as follows:
|
NOTES PAYABLE |
3 Months Ended |
---|---|
May 31, 2021 | |
Notes Payable [Abstract] | |
NOTES PAYABLE | On July 21, 2020, the Company received loan proceeds of $807,415 under the Paycheck Protection Program (the “PPP Loan”). The Paycheck Protection Program (“PPP”) was established under the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”) and is administered by the U.S. Small Business Administration (“SBA”). The PPP Loan to the Company was made through Bank of America, N.A., a national banking association. The PPP Loan was scheduled to mature on July 21, 2025 and bore interest at a rate of 1% per annum. Payments of principal and interest on the loan were initially deferred until January 1, 2021 and based on applying for forgiveness the deferral was extended through October 31, 2021. The Note could have been prepaid by the Company at any time prior to maturity with no prepayment penalties. Funds from the PPP Loan may only be used for payroll costs, costs used to continue group health care benefits, mortgage payments, rent, utilities, and interest on certain other debt obligations. The Company used the entire PPP Loan amount for qualifying expenses. Under the terms of the PPP, certain amounts of the PPP Loan may be forgiven if they are used for qualifying expenses as described in the CARES Act. On June 12, 2021 the SBA notified Bank of America that the Company’s application for complete forgiveness of its PPP loan was approved (See Note 11 – Subsequent Events).
On April 16, 2021, Solitron Devices, Inc. (the "Company") closed on the acquisition of a facility and real estate located in West Palm Beach, Florida for a purchase price of $4,200,000 pursuant to the Commercial Contract entered into on March 1, 2021. In connection with the acquisition, the Company obtained mortgage financing from Bank of America, N.A. in the amount of $2,940,000 to fund that portion of the total purchase price, and entered into the Master Credit Agreement, a Note, a Mortgage, Assignment of Rents, Security Agreement and Fixture Filing and Financial Covenant Agreement. The loan accrues interest at a fixed rate of 3.8% per year and matures on April 15, 2031. Beginning on May 15, 2021 the Company began making monthly installments of $17,593.06 consisting of principal and interest. The payment and performance of the loan is secured by a security interest in the property acquired. The Master Credit Agreement contains certain representations and warranties, undertakings and events of default customary for these types of agreements. Additionally, under the terms of the Financial Covenant Agreement, the Company has agreed to maintain a fixed charge coverage ratio of at least 1.15:1.0, calculated at the end of each fiscal year, using the results of the twelve-month period ending with that reporting period, and has agreed to maintain on a consolidated basis a minimum of unrestricted, unencumbered liquid assets of no less than $1,000,000.
The Company has begun making the necessary improvements to the property acquired in order to completely relocate its manufacturing operations and corporate headquarters later in the calendar year. |
STOCKHOLDERS’ EQUITY |
3 Months Ended |
---|---|
May 31, 2021 | |
Equity [Abstract] | |
STOCKHOLDERS’ EQUITY | Repurchase Program
The Board of Directors has authorized a stock repurchase program of up to $1.0 million of its outstanding common stock. Purchases under the program may be made through the open market or privately negotiated transactions as determined by the Company’s management, and in accordance with the requirements of the Securities and Exchange Commission. The timing and actual number of shares repurchased will depend on variety of factors including price, corporate and regulatory requirements and other conditions.
During the fiscal year ended February 28, 2021 the Company repurchased 2,493 shares of common stock. The Company did not repurchase any shares under the stock repurchase program during the three months ended May 31, 2021 or May 31, 2020.
Stock Compensation
On November 13, 2020, the Company granted Mr. Eriksen and Mr. Matson the option to receive half of their bonuses in shares instead of cash, which both elected. Mr. Eriksen received 7,669 shares, with a fair market value of $25,000, or $3.26 per share, and Mr. Matson received 15,337 shares, with a fair market value of $50,000, or $3.26 per share. Shares were issued under the 2019 Stock Incentive Plan. |
SUBSEQUENT EVENTS |
3 Months Ended |
---|---|
May 31, 2021 | |
Subsequent Events [Abstract] | |
SUBSEQUENT EVENTS | On June 12, 2021 the SBA notified Bank of America that the Company’s application for complete forgiveness of its PPP loan was approved. |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
May 31, 2021 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accounting Policies [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Basis of Presentation | The unaudited financial statements have been prepared in accordance with United States generally accepted accounting principles (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 8 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements.
The unaudited financial information furnished herein reflects all adjustments, consisting of normal recurring items that, in the opinion of management, are necessary for a fair presentation of the Company’s financial position, results of operations and cash flows for the interim periods. The results of operations for the three months ended May 31, 2021 are not necessarily indicative of the results to be expected for the year ended February 28, 2022.
The information included in this Form 10-Q should be read in conjunction with the Company’s Annual Report on Form 10-K for the year ended February 28, 2021. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash and Cash Equivalents | Cash and cash equivalents include demand deposits and money market accounts |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment in Securities | Investment in Securities includes investments in common stocks and bonds. Investments in securities are reported at fair value with changes in unrecognized gains or losses included in other income on the income statement.
The following table summarizes available-for-sale investments (in 000’s):
One marketable security was marked at cost at the end of the quarter ended May 31, 2021, which matched the most recent trade in the security. Total value of the security was $44,800.
At May 31, 2021 and May 31, 2020, the deferred tax liability related to unrecognized gains and losses on short-term investments was $0. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value of Financial Instruments | Accounting Standards Codification (“ASC”) Topic 820, “Fair Value Measurements and Disclosures”, defines “fair value” as the price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. ASC 820 also sets forth a valuation hierarchy of the inputs (assumptions that market participants would use in pricing an asset or liability) used to measure fair value. This hierarchy prioritizes the inputs into the following three levels:
Level 1: Observable inputs that reflect unadjusted quoted prices for identical assets or liabilities traded in active markets. Level 2: Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly. Level 3: Inputs that are generally unobservable. These inputs may be used with internally developed methodologies that result in management’s best estimate of fair value.
The Company’s marketable securities are subject to level 1 fair value measurement.
The carrying amounts of the Company’s short-term financial instruments, including accounts receivable, accounts payable, accrued expenses and other liabilities approximate their fair value due to the relatively short period to maturity for these instruments. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accounts Receivable | Accounts receivable consists of unsecured credit extended to the Company’s customers in the ordinary course of business. The Company reserves for any amounts deemed to be uncollectible based on past collection experiences and an analysis of outstanding balances, using an allowance account. The allowance amount was $0 as of May 31, 2021 and February 28, 2021. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Shipping and Handling | Shipping and handling costs billed to customers are recorded in net sales. Shipping costs incurred by the Company are recorded in cost of sales. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Inventories | Inventories are stated at the lower of cost and net realizable value. Cost is determined using the “first-in, first-out” (FIFO) method. The Company buys raw material only to fill customer orders. Excess raw material is created only when a vendor imposes a minimum quantity buy in excess of actual requirements. Such excess material will usually be utilized to meet the requirements of the customer’s subsequent orders. If excess material is not utilized after two fiscal years it is fully reserved. Any inventory item once designated as reserved is carried at zero value in all subsequent valuation activities. The Company maintains a three inch wafer fab which procures raw wafers and produces finished wafers based on management’s estimates of projected future demand. Finished wafers are considered work-in-process since they are usable for many years, and in some circumstances can be used on more than one finished product depending on customer parameters.
The Company does not classify a portion of inventories as non-current since we cannot reasonably estimate based on the length of our operating cycle which items will or will not be used within twelve months.
The Company’s inventory valuation policy is as follows:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant, Equipment, and Leasehold Improvements | Property, plant, and equipment is recorded at cost. Major renewals and improvements are capitalized, while maintenance and repairs that do not extend their expected life are expensed as incurred. Depreciation is provided on a straight-line basis over the estimated useful lives of the related assets. Leasehold improvements are amortized over the shorter of the lease term or the lives of the related assets:
Building 39 years Leasehold Improvements 10 years Machinery and Equipment 5 years |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Concentrations of Credit Risk | Financial instruments, which potentially subject the Company to concentration of credit risk, consist principally of cash and account receivables. The Company places its cash with high credit quality institutions. At times, such amounts may be in excess of the Federal Deposit Insurance Corporation (“FDIC”) insurance limits. The Company has not experienced any losses in such accounts and believes that it is not exposed to any significant credit risk on the accounts. As of May 31, 2021, all non-interest bearing checking accounts were FDIC insured to a limit of $250,000. Deposits in excess of FDIC insured limits were approximately $2,006,000 at May 31, 2021, as compared to $1,128,000 at May 31, 2020. With respect to the account receivables, most of the Company’s products are custom made pursuant to contracts with customers whose end-products are sold to the United States Government. The Company performs ongoing credit evaluations of its customers’ financial condition and maintains allowances for potential credit losses. Actual losses and allowances have historically been within management’s expectations. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income (Loss) Per Common Share | Net income (loss) per common share is presented in accordance with ASC 260-10 “Earnings per Share.” Basic earnings per common share are computed using the weighted average number of common shares outstanding during the period. Diluted earnings per common share incorporate the incremental shares issuable upon the assumed exercise of stock options to the extent they are not anti-dilutive using the treasury stock method. The Company had no common stock equivalents outstanding during fiscal 2021 and 2022; therefore, there is no effect from dilution on earnings per share. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue Recognition | On May 28, 2014, the Financial Accounting Standards Board (FASB) issued Accounting Standard Update (ASU) No. 2014-09, Revenue from Contracts with Customers (Topic 606), which requires an entity to recognize the amount of revenue to which it expects to be entitled for the transfer of promised goods and services to customers. The ASU replaces most existing revenue recognition guidance in the United States. The standard permits the use of either the full retrospective or modified retrospective transition method.
Based on a review of its customer contracts, the Company has determined that revenue on the majority of its customer contracts will continue to be recognized at a point in time, generally upon shipment of products, consistent with the Company’s historical revenue recognition model.
The core principle of the guidance in Topic 606 is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services.
To achieve that core principle, the Company applied the following steps:
1. Identify the contract(s) with a customer.
The Company designs, develops, manufactures and markets solid-state semiconductor components and related devices. The Company’s products are used as components primarily in the military and aerospace markets.
The Company’s revenues are from purchase orders and/or contracts with customers associated with manufacture of products. We account for a contract when it has approval and commitment from both parties, the rights of the parties are identified, payment terms are identified, the contract has commercial substance and collectability of consideration is probable.
2. Identify the performance obligations in the contract.
The majority of the Company’s purchase orders or contracts with customers contain a single performance obligation, the shipment of products.
3. Determine the transaction price.
The transaction price reflects the Company’s expectations about the consideration it will be entitled to receive from the customer at a fixed price per unit shipped based on the terms of the contract or purchase order with the customer. To the extent our actual costs vary from the fixed price that was negotiated, we will generate more or less profit or could incur a loss.
4. Allocate the transaction price to the performance obligations in the contract.
5. Recognize revenue when (or as) the Company satisfies a performance obligation.
This performance obligation is satisfied when control of the product is transferred to the customer, which occurs upon shipment or delivery. The Company receives purchase orders for products to be delivered over multiple dates that may extend across reporting periods. The Company’s accounting policy treats shipping and handling activities as a fulfillment cost. The Company invoices for each delivery upon shipment and recognizes revenues at the fixed price for each distinct product delivered when transfer of control has occurred, which is generally upon shipment.
In addition, the Company may have a contract or purchase order to provide a non-recurring engineering service to a customer. These contracts are reviewed, performance obligations are determined, and we recognize revenue at the point in time in which each performance obligation is fully satisfied.
We recognize revenue on sales to distributors when the distributor takes control of the products ("sold-to" model). We have agreements with distributors that allow distributors a limited credit for unsaleable products, which we refer to as a "scrap allowance." Consistent with industry practice, we also have a "stock, ship and debit" program whereby we consider requests by distributors for credits on previously purchased products that remain in distributors' inventory, to enable the distributors to offer more competitive pricing. We have contractual arrangements whereby we provide distributors with protection against price reductions initiated by us after product is sold by us to the distributor and prior to resale by the distributor. In addition, we have a termination clause in one of our distributor agreements that would allow for a full credit for all inventory upon 60 days notice of terminating the agreement.
We recognize the estimated variable consideration to be received as revenue and record a related accrued expense for the consideration not expected to be received, based upon an estimate of product returns, scrap allowances, "stock, ship and debit" credits, and price protection credits that will be attributable to sales recorded through the end of the period. We make these estimates based upon sales levels to our customers during the period, inventory levels at the distributors, current and projected market conditions, and historical experience under the programs. Our estimates require the exercise of significant judgments. We believe that we have a reasonable basis to estimate future credits under the programs. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Related Party Transactions | The Company currently purchases and has purchased in the past die and wafers, as specified by the Company's customers, from ES Components. Mr. Aubrey, a director of the Company is a minority owner, and an immediate family member of the majority owner of ES Components. For the three months ended May 31, 2021, the Company purchased $13,774 of die from ES Components. For the three months ended May 31, 2020, the Company purchased $41,890 of die from ES Components. The Company has included these expenses in cost of goods sold in the accompanying statement of operations. The Company occasionally makes sales to ES Components. For the three months ended May 31, 2021 and May 31, 2020, sales were $0. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stock Based Compensation | The Company records stock-based compensation in accordance with the provisions of ASC Topic 718, "Compensation-Stock Compensation," which establishes accounting standards for transactions in which an entity exchanges its equity instruments for goods or services. Under ASC Topic 718, the Company recognizes an expense for the fair value of outstanding stock options and grants as they vest, whether held by employees or others. No vesting of stock options or grants occurred during the quarter ended May 31, 2021 or May 31, 2020. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Financial Statement Estimates | The preparation of condensed financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from these estimates, and the differences could be material. Such estimates include depreciable life, valuation allowance, and allowance for inventory obsolescence. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Recent Accounting Pronouncements | No recent accounting pronouncements affecting the Company were issued by the Financial Accounting Standards Board or other standards-setting bodies. |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
May 31, 2021 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accounting Policies [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Available-for-sale investments |
|
REVENUE RECOGNITION (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
May 31, 2021 | ||||||||||||||||||||||||||||||||||||||||||||||
Revenue Recognition [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||
Sales returns and allowances accrual activity |
|
INVENTORIES (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
May 31, 2021 | ||||||||||||||||||||||||||||||||||||||||||||||
Inventory Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||
Inventories |
|
ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
May 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Payables and Accruals [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accrued expenses and other current liabilities |
|
DISAGGREGATION OF REVENUES AND MAJOR CUSTOMERS (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
May 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Disaggregation of Revenue [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenues from domestic and export sales to unaffiliated customers |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenues by customers |
|
COMMITMENTS AND CONTINGENCIES (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
May 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Commitments and Contingencies Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance sheet classification of lease assets and liabilities |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Future minimum lease payments |
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details) - USD ($) $ in Thousands |
3 Months Ended | 12 Months Ended |
---|---|---|
May 31, 2021 |
Feb. 28, 2021 |
|
Marketable Securities | ||
Cost | $ 229 | $ 224 |
Gross unrealized gains | 54 | 46 |
Gross unrealized losses | (13) | (22) |
Fair value | $ 270 | $ 248 |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details Narrative) - USD ($) |
3 Months Ended | ||
---|---|---|---|
May 31, 2021 |
May 31, 2020 |
Feb. 28, 2021 |
|
Allowance for doubtful accounts | $ 0 | $ 0 | |
FDIC insured limit | 250,000 | ||
Deposits in excess of FDIC insured limits | 2,006,000 | $ 1,128,000 | |
ES Components | |||
Related party purchases | 13,774 | 41,890 | |
Related party sales | $ 0 | $ 0 | |
Building | |||
Estimated useful lives | 39 years | ||
Leasehold Improvements | |||
Estimated useful lives | 10 years | ||
Machinery and Equipment | |||
Estimated useful lives | 5 years |
REVENUE RECOGNITION (Details) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
May 31, 2021 |
May 31, 2020 |
|
Revenue Recognition [Abstract] | ||
Sales return and allowances, beginning | $ 354,000 | $ 126,000 |
Accrued allowances | 92,000 | 135,000 |
Credits issued | 0 | 0 |
Sales return and allowances, ending | $ 446,000 | $ 261,000 |
REVENUE RECOGNITION (Details Narrative) - USD ($) $ in Thousands |
May 31, 2021 |
Feb. 28, 2021 |
---|---|---|
Inventory | $ 2,627 | $ 2,721 |
Distributor | ||
Inventory | $ 2,071,000 | $ 1,854,000 |
INVENTORIES (Details) - USD ($) $ in Thousands |
May 31, 2021 |
Feb. 28, 2021 |
---|---|---|
Inventory Disclosure [Abstract] | ||
Raw materials | $ 770 | $ 842 |
Work-in-process | 1,827 | 1,830 |
Finished goods | 30 | 49 |
Totals | $ 2,627 | $ 2,721 |
ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES (Details) - USD ($) $ in Thousands |
May 31, 2021 |
Feb. 28, 2021 |
---|---|---|
Payables and Accruals [Abstract] | ||
Payroll and related employee benefits | $ 313 | $ 293 |
Legal fees | 0 | 3 |
Property, sales and franchise taxes | 24 | 15 |
Return allowance | 446 | 354 |
Bonus accrual | 170 | 70 |
Accrued interest on PPP loan | 7 | 5 |
Totals | $ 960 | $ 740 |
DISAGGREGATION OF REVENUES AND MAJOR CUSTOMERS (Details) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
May 31, 2021 |
May 31, 2020 |
|
Net sales | $ 3,610 | $ 2,498 |
Europe and Australia | ||
Net sales | 0 | 0 |
Canada and Latin America | ||
Net sales | 15 | 6 |
Far East and Middle East | ||
Net sales | 0 | 9 |
United States | ||
Net sales | $ 3,595 | $ 2,483 |
DISAGGREGATION OF REVENUES AND MAJOR CUSTOMERS (Details 1) |
3 Months Ended | |
---|---|---|
May 31, 2021 |
May 31, 2020 |
|
Sales from major customers | 78.00% | 77.00% |
Raytheon | ||
Sales from major customers | 53.00% | 51.00% |
Honeywell | ||
Sales from major customers | 11.00% | 0.00% |
Avnet / USI Electronics | ||
Sales from major customers | 14.00% | 26.00% |
DISAGGREGATION OF REVENUES AND MAJOR CUSTOMERS (Details Narrative) |
3 Months Ended | |
---|---|---|
May 31, 2021 |
May 31, 2020 |
|
Sales from major customers | 78.00% | 77.00% |
United States Government | ||
Sales from major customers | 84.00% | 62.00% |
Non-Military, Scientific and industrial Applications | ||
Sales from major customers | 16.00% | 38.00% |
MAJOR SUPPLIERS (Details Narrative) |
3 Months Ended | |
---|---|---|
May 31, 2021 |
May 31, 2020 |
|
Stellar Industries | ||
Purchases from major suppliers | 18.00% | |
Egide USA | ||
Purchases from major suppliers | 34.00% | |
Coining | ||
Purchases from major suppliers | 17.00% |
COMMITMENTS AND CONTINGENCIES (Details) - USD ($) $ in Thousands |
3 Months Ended | 12 Months Ended |
---|---|---|
May 31, 2021 |
Feb. 28, 2021 |
|
Assets | ||
Operating lease right-of-use assets | $ 340 | $ 723 |
Amortization | (100) | (383) |
Total operating lease right-of-use-asset | 240 | 340 |
Liabilities | ||
Operating lease liability, short-term | 266 | 377 |
Operating lease liability, long-term | 0 | 0 |
Total lease liabilities | $ 266 | $ 377 |
COMMITMENTS AND CONTINGENCIES (Details 1) - USD ($) $ in Thousands |
May 31, 2021 |
Feb. 28, 2021 |
---|---|---|
Commitments and Contingencies Disclosure [Abstract] | ||
2022 | $ 272 | $ 388 |
Total future undiscounted cash flows | 272 | 388 |
Less: imputed interest to be recognized in lease expense | 6 | 11 |
Operating lease liabilities, as reported | $ 266 | $ 377 |
(_Y^C3.V&5K0^KAP3Y:IU!?LT6"%EGB&Y>/JCJN17:DD),=4$$8!
MQXNA=04OI[ @%(A?!&_$SCG04WEB[%D/?B1#R]&.<(;G4DL@=7C%8YQE6DGY
M>"E%K>J9FKA[_J$^+2:O)O.$!!ZS[#=)9#JT8@LD>('6F;QGF^^XG%"@]>8L
M$\4OV)18QP+SM9 L+\G*04[H]HC>RB!V"-!K(;@EP:T1W*B%X)4$K_Z$H(7@
MEP2_3HA;"$%)"(Z=0U@2PB+[;5A%TC=(HM& LPW@&JW4]$E1KH*M B94=]9,
M VQQ;R<+R1 31S N/@-ADW(&[(3 2/Q<]<$'A(/3ZC&GHA$3I)$:-I[_G
MB65//FNZ!HZ4-'CV(3ZWD-FP75T"4AWT2!H"(E$">KT]<)KD)9!]>=( 7+8K
M0$I>!/@R758UM$4NGYJ\2K^J@^)"Y ;(9Y:VVX& 5!?LAJ#(98("/RO73W%1
MF6 KA'NP96(/);KC<$=\[H%,:K<) 2F".XYX:<-0:?S0M>@"BOIHR=9<".MV
MJ'O0.: #HRID0.J?M=+)=-0R(""%T[2C.J<-$Z9Q)HQ9P&S/ S6;*2[S('+L
M7^TDN'U[$9#"HV&;"@ T1
MM8@--@2X!&5B';EEZ?6Z==]%,[B)I63KJ? OF#_C.BP/&\'"!I++SJ4[B2+!
M;+S)19]&C/;%YR3P<&U81,P"6$E]PXK'9I?X#ZAGOG<2"8,\NQJ4XH%I? 3+5OB%Y.8$:J*KH@U4XESTE8RF.?-GJ]9 23X^(T(](
MK05[P91T+(=,K30,47RH*-C.$2=&$[9/)2<\9[8[HMD7K5Z1HEHSVQ:; =.Y
M;FNXN[T=+XF///-B^&C3FFS%]1[[%,VRRIQ1R"A5!6C3\X'^92BL3FBYIN%:
M^,Y^\:XZ*A@+S!*Q,H@N%%+"@2:B+++2:,0$[;IMB;> ,%DEZBIXPM!7HD
M(M?%+T+X"%Z78F,5#YU;R@J81&&TWH (-EZ4#LQJ\],^B>=,+C]8'^WL?.L6R$P1M=?I.9+:;!.( ,MZ(I[5KO
M/N ^GDO'2W5I_"?LVKOQ50!I8ZRN]F+VH)*J_1:/^SP<"<;1"4&\%\3>[_8A
M[^4[8<5L0GH'Y&XSS2U\J%[-SDGE?I3$$I]*UMG9 E*.K#;2XSA/MD_N+)X>AUSO=!G7:^=\[Y
MD^GX5XF%1\U:(>5^)!GP[[1]V^UV4V_>-OO?Z^W(7 K*I3)0XI:ET<7590#4
MCJ'6L+KVK;_1E@>)7Q8\N9'&ULK5=M
M;]LV$/ZN7W'P@J$%G-B6DSA+DP"QDVP>\H8F73$,^T!3M$V,(E62BN/^^MV1
MDF+'3==T_6)+U+W?\QS)HX6Q_[BY$!X> KR%;\NOTSE,GN;SZ>,2[F>C\>Q^MIS1[:("M49
0N\ISU]6M
MK1
R3XW5\4PZ.0'3\X+\::2IVH[I#)2HM7P>$J
MZ ;O%N0US*$L?D65H-/Y_U6I0.%"C]_4/7YSL'A3;[!NW5/"W2*EK.=G:O
M>:N)+\*]W<3C4K2_C&BTP9K$CY8;2.B"5H46W0>_X]OE*G.OR'TA'Q49(]([
M9"J&,9W.MCPK\T=4"B9I7AB+"=E1; U:P)+4QDAL,OZ=OO"L2A!?Z)I S[*X
M#WH\VJ]'>C>I/@@A)T7)_] /[T@IZ';?D]+>_+^FU&Z_-Z=+U>0>G=4IRHV]
MD2BPS,MCNYZM+SW#\JP_F)
R53X50\@U@6/7P'NEK<00TDWH6#?P7CG!
MA,P3ON2A9;()A9!YPAFU L6LI+*ZILUJT\XG
MIHL=K4]5FZ^Z\E^:ZA]QB[DZN0+EL%&4SM50U9!7?;>:2+8UK6O-I&J$9IBI
M7Q5P':"^;QB3AXD6:'Y^T1]02P,$% @ PVGT4IRZ#B(< @ [ 0 !D
M !X;"]W;W)K
^1
M[3: #:/N!H 5NR=M\@N;T]\5Y#8 -BJI"DC===NQR7AM,EYWCFFK??A-QNM3
M UA]@F@R7I\U1309KUO,>*UYEFO#SE7T?;K=DC(!*X_-!L JTN/A\3-%9@-@
M% /,HB[:%L@%0AR ?
MG%](A6"$O=5/& "Z>7Q%$SC,G1-_.L)TWL0/$IZ$A6'\O-//CP2J>;P(=OM+
MQQ5&)>,9!/P/Y R@:9)\48.R\A
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M@;>F!T:#\,3@Q*Q=%+'Y,FL1T\A=7)!GF;.%# OG#>04"%JE1>;9F-,7E+7
M(GF@QU$GOD.Y$F3J[/%,<>9J,,= 4*>;(:LN>L"B4^9<"D%JHN'+%1PY&-BA
M-!Y2*Y/118O.VCK*O'*L$>HP,H[CO#.7^?"J:SZ7+ 2]W0I'
@P6>PG/>"BYC.O&6U1#](X@*'V8VY(MGTC#EHBGV&LY3JM"<"*7*,"PW<
MG[H5)MV6)#ZLA2PXQN8I9J$TZUS=7$&K6;QVSHF%+%24>0ZY@S)QJ') _[W;
MZ1YUSTP?TKB5PAHYU3."D[+OT.Q,]V3N@-LL8S*'O UB,FI:6 Q.R.&85RRY
M\A^K;3#E 43,P*5]V!0 H>Q0Q@]=F!?P094IK49,<J?VKF=Z9KDB@S%NU
MGOS[Q/*GBL3<;ED7MZXCP;_J31'&P>%B)-:R_/DDIO)ZYY/97,*=*_\>$F73
M';_/@]'(C3$O/NKY#LHV8"7IV\7]PBLL"#<2YDR(-ER?)M_BP7@2CH#3K9/B
M(&?%:CK>4\]P)BHX/^%QBKE1@&%15%ABL0+U,3\XWB/:MP:\;XOV3 3^2YW$#\GAC]N+C462$'$ZI[6,Y):1!>/7:0RK
MOU4:8ZQ@L7@I 8M#N/1=8PYP7&=,H)"K^S;X2S:!1=X'>
EK36R/IC;"@7J^CM36'WO(W6PO:
M,]DLQHI+SQ8;M:01( 4\=BQQ3@Z$WP0C<9B948(\X=Y>4#38'(7 M\01^S*I
M$RUF2](S>91!S)L@9=,<[/ ?0+9XRQI3Y0T0QT/.O-E1:J5Y\I.Z0_O9D6JS
MV%*?PK;J4SRW.V1&I-J,9\9I__VT__[7V'\_W??,^KZG1#>R3_<]3_<]3_<]
M4]SW) '"^CDER.7>]HS(E?00.+&;GK%H)9V^MJ7