EX-99.1 2 exh991-pressreleaseq42022.htm EX-99.1 PRESS RELEASE Document

Exhibit 99.1    
FOR IMMEDIATE RELEASE darlingingredientslogoa.jpg
Feb. 27, 2023


Darling Ingredients Inc. Reports Fourth Quarter and Fiscal Year 2022 Results



Fiscal Year 2022 Highlights
Generated net income of $737.7 million, or $4.49 per GAAP diluted share
Delivered record combined adjusted EBITDA of $1.541 billion
Started up third renewable diesel plant, making Diamond Green Diesel North America’s largest renewable diesel producer at 1.2 billion gallons a year
Grew global footprint with three strategic acquisitions, strengthening company’s vertical integration for renewable diesel production
Record Food Segment results driven by growth of hydrolyzed collagen business
Repurchased $125.5 million of common stock


IRVING, TEXAS - Darling Ingredients Inc.(NYSE: DAR) today reported net income of $156.6 million, or $0.96 per diluted share for fourth quarter 2022, compared to net income of $155.8 million, or $0.94 per diluted share, for fourth quarter 2021. The company also reported net sales of $1.8 billion for the fourth quarter of 2022, as compared with net sales of $1.3 billion for the same period a year ago.

For the 2022 fiscal year, Darling Ingredients reported net income of $737.7 million, or $4.49 per diluted share, as compared to $650.9 million, or $3.90 per diluted share for 2021. Net sales for fiscal year 2022 were $6.5 billion, as compared with net sales of $4.7 billion in 2021.

Combined adjusted EBITDA for the fourth quarter 2022 was $413.0 million, compared to $306.8 million for the same period in 2021. Fiscal year 2022 combined adjusted EBITDA was $1.541 billion, compared to $1.235 billion for full year 2021.

Diamond Green Diesel (DGD) sold a record 754 million gallons of renewable diesel for fiscal year 2022, at an average $1.18 EBITDA per gallon. DGD began operations at its Port Arthur, Texas, plant in the fourth quarter of 2022, bringing DGD’s total renewable diesel capacity to 1.2 billion gallons per year. On Jan. 31, 2023, the company announced approval of a new sustainable aviation fuel project at Port Arthur, Texas.

“For the fifth consecutive year, Darling Ingredients has delivered superior earnings growth driven by our market presence, vertical integration and diverse, but synergistic segments,” said Randall C. Stuewe, Darling Ingredients Chairman and Chief Executive Officer. “We are well positioned to execute and integrate the investments we have made in our four growth areas: the core rendering business, collagen peptides, green energy in Europe and soon sustainable aviation fuel at Diamond Green Diesel. Our value proposition is simple, we eliminate waste from the meat industry and upcycle those products to their highest value. Darling is not just participating in the circular economy, we are the circular economy.”

These acquisitions are key to our vertical integration, company strength and strong market position.

The company’s significant business highlights in 2022 include:
Acquired Op de Beeck, a leading organic waste processing company in Belgium, growing the company’s European green energy business;
Acquired Valley Proteins, strengthening the core business by adding 18 rendering plants in the southern, southeast and mid-Atlantic regions in the U.S.;
Entered into the rendering business in Brazil with the acquisition of FASA Group, adding 14 plants and 1.3 million metric tons of processing;



Page 1


Started up DGD Port Arthur, Texas, plant, bringing the joint venture’s renewable diesel production to 1.2 billion gallons per year;
Entered into a definitive agreement to purchase Gelnex in Brazil to grow the company’s food business through increased collagen production;
Entered into a definitive agreement to purchase Miropasz, providing the company with access to additional poultry rendering in Poland, Europe’s largest poultry provider; and
Signed onto the Science-Based Target initiative, continuing to set a high level for sustainability and advancing the company’s 2050 net-zero goal.

Under the company’s share repurchase program, the company repurchased approximately 336,000 shares of common stock during the fourth quarter of 2022 for a total of approximately $22.5 million, bringing the total common stock repurchased for 2022 to approximately 1.9 million shares for a total of approximately $125.5 million.

As of Dec. 31, 2022, Darling Ingredients had $127.0 million in cash and cash equivalents, and $1.3 billion available under its committed revolving credit agreement. Total debt outstanding as of Dec. 31, 2022, was $3.4 billion. The leverage ratio as measured by the company’s bank covenant was 2.54X as of Dec. 31, 2022. Capital expenditures were $134.1 million for the fourth quarter and $391.3 million for fiscal year 2022.

The company expects continued growth, and sets guidance for fiscal year 2023 at $1.80-$1.85 billion combined adjusted EBITDA.













































Page 2


Segment Financial Tables (in thousands)
Feed IngredientsFood IngredientsFuel IngredientsCorporateTotal
Three Months Ended December 31, 2022
Net sales$1,216,073 $387,733 $164,277 $— $1,768,083 
Cost of sales and operating expenses950,778 294,417 134,093 — 1,379,288 
Gross Margin265,295 93,316 30,184 — 388,795 
Loss (gain) on sale of assets169 (117)14 — 66 
Selling, general and administrative expenses73,736 28,073 3,769 16,142 121,720 
Restructuring and asset impairment charges— 21,109 — — 21,109 
Acquisition and integration costs— — — 2,738 2,738 
Depreciation and amortization91,282 14,722 8,606 2,774 117,384 
Equity in net income of Diamond Green Diesel— — 123,448 — 123,448 
Segment operating income/(loss)$100,108 $29,529 $141,243 $(21,654)$249,226 
Equity in net loss of other unconsolidated subsidiaries(831)— — — (831)
Segment income/(loss)$99,277 $29,529 $141,243 $(21,654)$248,395 
Segment EBITDA$191,390 $65,360 $26,401 $(16,142)$267,009 
DGD adjusted EBITDA (Darling's Share)— — 145,984 — 145,984 
Combined adjusted EBITDA$191,390 $65,360 $172,385 $(16,142)$412,993 

Feed IngredientsFood IngredientsFuel IngredientsCorporateTotal
Three Months Ended January 1, 2022
Net sales$846,498 $344,677 $118,893 $— $1,310,068 
Cost of sales and operating expenses621,581 272,972 94,371 — 988,924 
Gross Margin224,917 71,705 24,522 — 321,144 
Gain on sale of assets(60)(87)(18)— (165)
Selling, general and administrative expenses57,484 22,405 3,177 14,667 97,733 
Acquisition and integration costs— — — 1,396 1,396 
Depreciation and amortization56,538 15,263 6,222 2,782 80,805 
Equity in net income of Diamond Green Diesel— — 69,663 — 69,663 
Segment operating income/(loss)$110,955 $34,124 $84,804 $(18,845)$211,038 
Equity in net income of other unconsolidated subsidiaries1,554 — — — 1,554 
Segment income/(loss)$112,509 $34,124 $84,804 $(18,845)$212,592 
Segment EBITDA$167,493 $49,387 $21,363 $(14,667)$223,576 
DGD adjusted EBITDA (Darling's Share)— — 83,192 — 83,192 
Combined adjusted EBITDA$167,493 $49,387 $104,555 $(14,667)$306,768 

Segment EBITDA consists of segment income (loss), less equity in net income/loss from unconsolidated subsidiaries, less equity in net income of Diamond Green Diesel, plus depreciation and amortization, plus acquisition and integration costs, plus restructuring and asset impairment charges, plus Darling’s share of DGD Adjusted EBITDA.
Page 3


        
Segment Financial Tables (in thousands) continued
Feed IngredientsFood IngredientsFuel IngredientsCorporateTotal
Twelve Months Ended December 31, 2022
Net sales$4,539,000 $1,459,630 $533,574 $— $6,532,204 
Cost of sales and operating expenses3,473,506 1,102,250 426,853 — 5,002,609 
Gross Margin1,065,494 357,380 106,721 — 1,529,595 
Gain on sale of assets(3,426)(1,008)(60)— (4,494)
Selling, general and administrative expenses258,781 101,681 13,690 62,456 436,608 
Restructuring and asset impairment charges8,557 21,109 — — 29,666 
Acquisition and integration costs— — — 16,372 16,372 
Depreciation and amortization295,249 59,029 29,500 10,943 394,721 
Equity in net income of Diamond Green Diesel— — 372,346 — 372,346 
Segment operating income/(loss)$506,333 $176,569 $435,937 $(89,771)$1,029,068 
Equity in net income of other unconsolidated subsidiaries5,102 — — — 5,102 
Segment income/(loss)$511,435 $176,569 $435,937 $(89,771)$1,034,170 
Segment EBITDA$810,139 $256,707 $93,091 $(62,456)$1,097,481 
DGD adjusted EBITDA (Darling's Share)— — 443,487 — 443,487 
Combined adjusted EBITDA$810,139 $256,707 $536,578 $(62,456)$1,540,968 


Feed IngredientsFood IngredientsFuel IngredientsCorporateTotal
Twelve Months Ended January 1, 2022
Net sales$3,039,500 $1,271,629 $430,240 $— $4,741,369 
Cost of sales and operating expenses2,206,248 979,232 313,905 — 3,499,385 
Gross Margin833,252 292,397 116,335 — 1,241,984 
Gain on sale of assets(550)(88)(320)— (958)
Selling, general and administrative expenses220,078 97,555 16,999 56,906 391,538 
Restructuring and asset impairment charges— — 778 — 778 
Acquisition and integration costs— — — 1,396 1,396 
Depreciation and amortization218,942 60,929 25,436 11,080 316,387 
Equity in net income of Diamond Green Diesel— — 351,627 — 351,627 
Segment operating income/(loss)$394,782 $134,001 $425,069 $(69,382)$884,470 
Equity in net income of other unconsolidated subsidiaries5,753 — — — 5,753 
Segment income/(loss)$400,535 $134,001 $425,069 $(69,382)$890,223 
Segment EBITDA$613,724 $194,930 $99,656 $(56,906)$851,404 
DGD adjusted EBITDA (Darling's Share)— — 383,419 — 383,419 
Combined adjusted EBITDA$613,724 $194,930 $483,075 $(56,906)$1,234,823 


Segment EBITDA consists of segment income (loss), less equity in net income from unconsolidated subsidiaries, less equity in net income of Diamond Green Diesel, plus depreciation and amortization, plus acquisition and integration costs, plus restructuring and asset impairment charges, plus Darling’s share of DGD Adjusted EBITDA.




Page 4



Darling Ingredients Inc. and Subsidiaries
Consolidated Balance Sheets
December 31, 2022 and January 1, 2022
(thousands)

December 31, 2022January 1, 2022
ASSETS
Current assets:
Cash and cash equivalents$127,016 $68,906 
Restricted cash315 166 
Accounts receivable, net676,573 469,092 
Inventories673,621 457,465 
Prepaid expenses85,665 53,711 
Income taxes refundable18,583 1,075 
Other current assets56,324 38,599 
Total current assets1,638,097 1,089,014 
Property, plant and equipment, net2,462,082 1,840,080 
Intangible assets, net865,122 397,801 
Goodwill1,970,377 1,219,116 
Investment in unconsolidated subsidiaries1,926,395 1,349,247 
Operating lease right-of-use assets186,141 155,464 
Other assets136,268 66,795 
Deferred income taxes17,888 16,211 
$9,202,370 $6,133,728 
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Current portion of long-term debt$69,846 $24,407 
Accounts payable, principally trade472,491 307,118 
Income taxes payable44,851 32,310 
Current operating lease liabilities49,232 38,168 
Accrued expenses432,023 350,681 
Total current liabilities1,068,443 752,684 
Long-term debt, net of current portion3,314,969 1,438,974 
Long-term operating lease liabilities141,703 120,314 
Other non-current liabilities298,933 111,029 
Deferred income taxes481,832 362,942 
Total liabilities5,305,880 2,785,943 
Commitments and contingencies
Stockholders' equity:
Common stock, $0.01 par value;1,736 1,717 
Additional paid-in capital1,660,084 1,627,816 
Treasury stock, at cost(554,451)(374,721)
Accumulated other comprehensive income(383,874)(321,690)
Retained earnings3,085,528 2,347,838 
Total Darling's stockholders' equity3,809,023 3,280,960 
Noncontrolling interests87,467 66,825 
Total stockholders' equity3,896,490 3,347,785 
$9,202,370 $6,133,728 



Page 5




Darling Ingredients Inc. and Subsidiaries
Consolidated Operating Results
For the Three-Month and Twelve-Month Periods Ended December 31, 2022 and January 1, 2022
(in thousands, except per share data)


Three Months EndedTwelve Months Ended
$ Change$ Change
December 31,January 1,FavorableDecember 31,January 1,Favorable
20222022(Unfavorable)20222022(Unfavorable)
Net sales$1,768,083 $1,310,068 $458,015 $6,532,204 $4,741,369 $1,790,835 
Costs and expenses:
Cost of sales and operating expenses1,379,288 988,924 (390,364)5,002,609 3,499,385 (1,503,224)
(Gain) loss on sale of assets66 (165)(231)(4,494)(958)3,536 
Selling, general and administrative expenses
121,720 97,733 (23,987)436,608 391,538 (45,070)
Restructuring and asset impairment charges21,109 — (21,109)29,666 778 (28,888)
     Acquisition and integration costs2,738 1,396 (1,342)16,372 1,396 (14,976)
Depreciation and amortization117,384 80,805 (36,579)394,721 316,387 (78,334)
Total costs and expenses1,642,305 1,168,693 (473,612)5,875,482 4,208,526 (1,666,956)
Equity in net income of Diamond Green Diesel123,448 69,663 53,785 372,346 351,627 20,719 
Operating income249,226 211,038 38,188 1,029,068 884,470 144,598 
Other expense:
Interest expense(46,139)(14,972)(31,167)(125,566)(62,077)(63,489)
Foreign currency losses(5,272)(900)(4,372)(11,277)(2,199)(9,078)
Other income (expense), net242 (1,341)1,583 (3,609)(4,551)942 
Total other expense(51,169)(17,213)(33,956)(140,452)(68,827)(71,625)
Equity in net income (loss) of other unconsolidated subsidiaries(831)1,554 (2,385)5,102 5,753 (651)
Income from operations before income taxes197,226 195,379 1,847 893,718 821,396 72,322 
Income tax expense37,995 37,782 (213)146,626 164,106 17,480 
Net income159,231 157,597 1,634 747,092 657,290 89,802 
Net income attributable to noncontrolling interests
(2,671)(1,843)(828)(9,402)(6,376)(3,026)
Net income attributable to Darling$156,560 $155,754 $806 $737,690 $650,914 $86,776 
Basic income per share:$0.98 $0.96 $0.02 $4.58 $4.01 $0.57 
Diluted income per share:$0.96 $0.94 $0.02 $4.49 $3.90 $0.59 
Number of diluted common shares:163,504 166,267 164,121 167,096 




Page 6



Darling Ingredients Inc. and Subsidiaries
Consolidated Statement of Cash Flows
Twelve-Month Periods Ended December 31, 2022 and January 1, 2022
(in thousands)
Twelve Months Ended
December 31,January 1,
Cash flows from operating activities:20222022
Net income$747,092 $657,290 
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization394,721 316,387 
Gain on sale of assets(4,494)(958)
Restructuring and asset impairment29,666 138 
Deferred taxes46,734 96,812 
Decrease in long-term pension liability(7,037)(4,742)
Stock-based compensation expense25,005 21,837 
Write-off deferred loan costs— 1,130 
Deferred loan cost amortization4,984 4,038 
Equity in net income of Diamond Green Diesel and other unconsolidated subsidiaries(377,448)(357,380)
Distribution of earnings from Diamond Green Diesel and other unconsolidated subsidiaries95,546 4,611 
Changes in operating assets and liabilities, net of effects from acquisitions:
  Accounts receivable(56,543)(79,954)
  Income taxes refundable/payable(3,495)18,826 
  Inventories and prepaid expenses(130,170)(72,919)
  Accounts payable and accrued expenses65,936 84,580 
  Other(16,758)14,724 
Net cash provided by operating activities813,739 704,420 
Cash flows from investing activities:
Capital expenditures(391,309)(274,126)
Acquisition, net of cash acquired(1,772,437)(2,059)
Investment in Diamond Green Diesel(264,750)(189,000)
Investment in other unconsolidated subsidiaries— (4,449)
Loan to Diamond Green Diesel(50,000)(25,000)
Loan repayment from Diamond Green Diesel50,000 — 
Gross proceeds from sale of property, plant and equipment and other assets13,442 4,645 
Payments related to routes and other intangibles(1,492)(274)
Net cash used in investing activities(2,416,546)(490,263)
Cash flows from financing activities:
Proceeds from long-term debt1,934,885 43,824 
Payments on long-term debt(63,078)(142,133)
Borrowings from revolving credit facility1,873,795 620,601 
Payments on revolving credit facility(1,897,280)(515,424)
Net cash overdraft financing24,069 (3,845)
Deferred loan costs(16,780)(3,809)
Issuance of common stock— 50 
Repurchase of common stock(125,531)(167,708)
Minimum withholding taxes paid on stock awards(46,944)(46,894)
Distributions to noncontrolling interests(4,532)(6,022)
Net cash provided/(used) in financing activities1,678,604 (221,360)
Effect of exchange rate changes on cash flows5,299 (5,445)
Net increase/(decrease) in cash, cash equivalents and restricted cash81,096 (12,648)
Cash, cash equivalents and restricted cash at beginning of period69,072 81,720 
Cash, cash equivalents and restricted cash at end of period$150,168 $69,072 
Page 7



Diamond Green Diesel Joint Venture
Condensed Consolidated Balance Sheets
December 31, 2022 and December 31, 2021
(in thousands)
December 31,December 31,
20222021
Assets:
Total current assets$1,304,805 $686,294 
Property, plant and equipment, net3,866,854 2,710,747 
Other assets61,665 51,514 
Total assets$5,233,324 $3,448,555 
Liabilities and members' equity:
Total current portion of long term debt$217,066 $165,092 
Total other current liabilities515,023 295,860 
Total long term debt774,783 344,309 
Total other long term liabilities17,249 17,531 
Total members' equity3,709,203 2,625,763 
Total liabilities and members' equity$5,233,324 $3,448,555 


Diamond Green Diesel Joint Venture
Operating Financial Results
For the Three-Month and Twelve-Month Periods Ended December 31, 2022 and December 31, 2021
(in thousands)



Three Months EndedTwelve Months Ended
$ Change$ Change
December 31,December 31,FavorableDecember 31,December 31,Favorable
20222021(Unfavorable)20222021(Unfavorable)
Revenues:
Operating revenues$1,594,552 $936,940 $657,612 $5,501,166 $2,342,332 $3,158,834 
Expenses:
Total costs and expenses less depreciation, amortization and accretion expense
1,302,584 770,555 (532,029)4,614,192 1,575,494 (3,038,698)
Depreciation, amortization and accretion expense
36,054 23,653 (12,401)125,656 58,326 (67,330)
Total costs and expenses1,338,638 794,208 (544,430)4,739,848 1,633,820 (3,106,028)
Operating income255,914 142,732 113,182 761,318 708,512 52,806 
Other income1,244 154 1,090 3,170 678 2,492 
Interest and debt expense, net(10,262)(3,560)(6,702)(19,796)(5,936)(13,860)
Net income$246,896 $139,326 $107,570 $744,692 $703,254 $41,438 







Page 8


Darling Ingredients Inc. reports Adjusted EBITDA results, which is a Non-GAAP financial measure, as a complement to results provided in accordance with generally accepted accounting principles (GAAP) (for additional information, see “Use of Non-GAAP Financial Measures” included later in this media release). The Company believes that Adjusted EBITDA provides additional useful information to investors. Adjusted EBITDA, as the Company uses the term, is calculated below:
Reconciliation of Net Income to (Non-GAAP) Adjusted EBITDA and (Non-GAAP) Pro forma Adjusted EBITDA For the Three-Month and Twelve-Month Periods Ended December 31, 2022 and January 1, 2022.


Three Months EndedTwelve Months Ended
Adjusted EBITDADecember 31,January 1,December 31,January 1,
(U.S. dollars in thousands)2022202220222022
Net income attributable to Darling$156,560 $155,754 $737,690 $650,914 
Depreciation and amortization117,384 80,805 394,721 316,387 
Interest expense46,139 14,972 125,566 62,077 
Income tax expense37,995 37,782 146,626 164,106 
Restructuring and asset impairment charges21,109 — 29,666 778 
Acquisition and integration costs2,738 1,396 16,372 1,396 
Foreign currency losses5,272 900 11,277 2,199 
Other (income) expense, net(242)1,341 3,609 4,551 
Equity in net income of Diamond Green Diesel(123,448)(69,663)(372,346)(351,627)
Equity in net (income) loss of other unconsolidated subsidiaries831 (1,554)(5,102)(5,753)
Net income attributable to noncontrolling interests2,671 1,843 9,402 6,376 
Adjusted EBITDA (Non-GAAP)$267,009 $223,576 $1,097,481 $851,404 
Foreign currency exchange impact18,134 (1)59,715 (2)
Pro forma Adjusted EBITDA to Foreign Currency (Non-GAAP)$285,143 $223,576 $1,157,196 $851,404 
DGD Joint Venture Adjusted EBITDA (Darling's share)$145,984 $83,192 $443,487 $383,419 
Darling plus Darling's share of DGD Joint Venture Adjusted EBITDA$412,993 $306,768 $1,540,968 $1,234,823 
(1) The average rate assumption used in the calculation was the actual average rate for the three months ended December 31, 2022 of €1.00:USD$1.02 and CAD$1.00:USD$0.74 as compared to the average rate for the three months ended January 1, 2022 of €1.00:USD$1.14 and CAD$1.00:USD $0.79, respectively.
                                                                                                                                                                                                                                                                                                                                                                       (2) The average rate assumption used in this calculation was the actual average rate for the twelve months ended December 31, 2022 of €1.00:USD$1.05 and CAD$1.00:USD$0.77 as compared to the average rate for the twelve months ended January 1, 2022 of €1.00:USD$1.18 and CAD$1.00:USD $0.80, respectively.














Page 9


About Darling Ingredients
Darling Ingredients Inc. (NYSE: DAR) is the largest publicly traded company turning edible by-products and food waste into sustainable products and a leading producer of renewable energy. Recognized as a sustainability leader, the company operates more than 260 facilities in 17 countries and repurposes approximately 15% of the world's meat industry waste streams into value-added products, such as green energy, renewable diesel, collagen, fertilizer, animal proteins and meals, and pet food ingredients. To learn more, visit darlingii.com. Follow us on LinkedIn.

Darling Ingredients Inc. will host a conference call to discuss the Company’s fourth quarter and fiscal year 2022 financial results at 9 a.m. Eastern Time (8 a.m. Central Time) on Tuesday, Feb. 28, 2023. To listen to the conference call, participants calling from within North America should dial 1-844-868-8847, international participants should dial 1-412-317-6593, and ask to be connected to the Darling Ingredients Inc. call. Please call approximately ten minutes before the start of the call to ensure that you are connected.

The call will also be available as a live audio webcast that can be accessed on the Company website at http://ir.darlingii.com. Beginning one hour after its completion, a replay of the call can be accessed through March 7, 2023, by dialing 1-877-344-7529 (U.S. callers), 1-855-669-9658 (Canada) and 1-412-317-0088 (international callers). The access code for the replay is 6860343. The conference call will also be archived on the Company’s website.

Use of Non-GAAP Financial Measures:

Adjusted EBITDA is not a recognized accounting measurement under GAAP; it should not be considered as an alternative to net income, as a measure of operating results, or as an alternative to cash flow as a measure of liquidity and is not intended to be a presentation in accordance with GAAP. Adjusted EBITDA is presented here not as an alternative to net income, but rather as a measure of the Company’s operating performance. Since EBITDA (generally, net income plus interest expense, taxes, depreciation and amortization) is not calculated identically by all companies, this presentation may not be comparable to EBITDA or Adjusted EBITDA presentations disclosed by other companies. Adjusted EBITDA is calculated in this presentation and represents, for any relevant period, net income/(loss) plus depreciation and amortization, goodwill and long-lived asset impairment, interest expense, income tax provision, other income/(expense) and equity in net (income)/loss of unconsolidated subsidiaries. Management believes that Adjusted EBITDA is useful in evaluating the Company’s operating performance compared to that of other companies in its industry because the calculation of Adjusted EBITDA generally eliminates the effects of financing, income taxes and certain non-cash and other items that may vary for different companies for reasons unrelated to overall operating performance.

Pro forma Adjusted EBITDA to Foreign Currency is not a recognized accounting measurement under GAAP. The Company evaluates the impact of foreign currency on its adjusted EBITDA. DGD Joint Venture Adjusted EBITDA (Darling's share) is not reflected in the Adjusted EBITDA or the Pro forma Adjusted EBITDA to Foreign Currency (Non-GAAP).

The Company’s management uses Adjusted EBITDA as a measure to evaluate performance and for other discretionary purposes. In addition to the foregoing, management also uses or will use Adjusted EBITDA to measure compliance with certain financial covenants under the Company’s Senior Secured Credit Facilities, 6.0% Notes, 5.25% Notes and 3.625% Notes that were outstanding at December 31, 2022. However, the amounts shown in this presentation for Adjusted EBITDA differ from the amounts calculated under similarly titled definitions in the Company’s Senior Secured Credit Facilities, 6.0% Notes, 5.25% Notes and 3.625% Notes, as those definitions permit further adjustments to reflect certain other non-recurring costs, non-cash charges and cash dividends from
Page 10



the DGD Joint Venture. Additionally, the Company evaluates the impact of foreign exchange impact on operating cash flow, which is defined as segment operating income (loss) plus depreciation and amortization.

Information reconciling forward-looking combined adjusted EBITDA to net income is unavailable to the Company without unreasonable effort. The Company is not able to provide reconciliations of combined adjusted EBITDA to net income because certain items required for such reconciliations are outside of the Company’s control and/or cannot be reasonably predicted, such as the impact of volatile commodity prices on the Company’s operations, impact of foreign currency exchange fluctuations, depreciation and amortization and the provision for income taxes. Preparation of such reconciliations for Darling Ingredients Inc. and the Company’s joint venture, Diamond Green Diesel, would require a forward-looking balance sheet, statement of operations and statement of cash flows, prepared in accordance with GAAP for each entity, and such forward-looking financial statements are unavailable to the Company without unreasonable effort. The Company provides a range for its combined adjusted EBITDA outlook that it believes will be achieved; however, it cannot accurately predict all the components of the combined adjusted EBITDA calculation.

EBITDA per gallon is not a recognized accounting measurement under GAAP; it should not be considered as an alternative to net income or equity in income of Diamond Green Diesel, as a measure of operating results, or as an alternative to cash flow as a measure of liquidity and is not intended to be a presentation in accordance with GAAP. EBITDA per gallon is presented here not as an alternative to net income or equity in income of Diamond Green Diesel, but rather as a measure of Diamond Green Diesel’s operating performance. Since EBITDA per gallon (generally, net income plus interest expense, taxes, depreciation and amortization divided by total gallons sold) is not calculated identically by all companies, this presentation may not be comparable to EBITDA per gallon presentations disclosed by other companies. Management believes that EBITDA per gallon is useful in evaluating Diamond Green Diesel’s operating performance compared to that of other companies in its industry because the calculation of EBITDA per gallon generally eliminates the effects of financing, income taxes and certain non-cash and other items presented on a per gallon basis that may vary for different companies for reasons unrelated to overall operating performance.

Cautionary Statements Regarding Forward-Looking Information:

This media release contains “forward-looking” statements regarding the business operations and prospects of Darling Ingredients Inc. and industry factors affecting it. These statements are identified by words such as “believe,” “anticipate,” “expect,” “estimate,” “intend,” “guidance,” “could,” “may,” “will,” “should,” “planned,” “potential,” “continue,” “momentum,” and other words referring to events that may occur in the future. These statements reflect Darling Ingredient’s current view of future events and are based on its assessment of, and are subject to, a variety of risks and uncertainties beyond its control, each of which could cause actual results to differ materially from those indicated in the forward-looking statements. These factors include, among others, existing and unknown future limitations on the ability of the Company's direct and indirect subsidiaries to make their cash flow available to the Company for payments on the Company's indebtedness or other purposes; global demands for bio-fuels and grain and oilseed commodities, which have exhibited volatility, and can impact the cost of feed for cattle, hogs and poultry, thus affecting available rendering feedstock and selling prices for the Company’s products; reductions in raw material volumes available to the Company due to weak margins in the meat production industry as a result of higher feed costs, reduced consumer demand or other factors, reduced volume from food service establishments, or otherwise; reduced demand for animal feed; reduced finished product prices, including a decline in fat and used cooking oil finished product prices; changes to worldwide government policies relating to renewable fuels and greenhouse gas(“GHG”) emissions that adversely affect programs like the U.S. government’s renewable fuel standard, low carbon fuel standards (“LCFS”) and tax credits for biofuels both in the United States and abroad; possible product recall resulting from developments relating to the discovery of unauthorized adulterations to food or food additives; the occurrence of 2009 H1N1 flu (initially known as “Swine Flu”), Highly pathogenic strains of avian influenza (collectively known as “Bird Flu”), severe acute respiratory
Page 11



syndrome (“SARS”), bovine spongiform encephalopathy (or "BSE"), porcine epidemic diarrhea ("PED") or other diseases associated with animal origin in the United States or elsewhere, such as the outbreak of African Swine Fever (“ASF”) in China and elsewhere; the occurrence of pandemics, epidemics or disease outbreaks, such as the current COVID-19 outbreak; unanticipated costs and/or reductions in raw material volumes related to the Company’s compliance with the existing or unforeseen new U.S. or foreign (including, without limitation, China) regulations (including new or modified animal feed, Bird Flu, SARS, PED, BSE, ASF or similar or unanticipated regulations) affecting the industries in which the Company operates or its value added products; risks associated with the DGD Joint Venture, including possible unanticipated operating disruptions, a decline in margins on the products produced by the DGD Joint Venture, and issues relating to the announced SAF upgrade project; failure to close on strategic acquisitions; risks and uncertainties relating to international sales and operations, including imposition of tariffs, quotas, trade barriers and other trade protections imposed by foreign countries; difficulties or a significant disruption in our information systems or failure to implement new systems and software successfully, risks relating to possible third party claims of intellectual property infringement; increased contributions to the Company’s pension and benefit plans, including multiemployer and employer-sponsored defined benefit pension plans as required by legislation, regulation or other applicable U.S. or foreign law or resulting from a U.S. mass withdrawal event; bad debt write-offs; loss of or failure to obtain necessary permits and registrations; continued or escalated conflict in the Middle East, North Korea, Ukraine or elsewhere; uncertainty regarding the exit of the U.K. from the European Union; and/or unfavorable export or import markets. These factors, coupled with volatile prices for natural gas and diesel fuel, inflation rates, climate conditions, currency exchange fluctuations, general performance of the U.S. and global economies, disturbances in world financial, credit, commodities and stock markets, and any decline in consumer confidence and discretionary spending, including the inability of consumers and companies to obtain credit due to lack of liquidity in the financial markets, among others, could cause actual results to vary materially from the forward looking statements included in this release or negatively impact the Company's results of operations. Among other things, future profitability may be affected by the Company’s ability to grow its business, which faces competition from companies that may have substantially greater resources than the Company. The Company’s announced share repurchase program may be suspended or discontinued at any time and purchases of shares under the program are subject to market conditions and other factors, which are likely to change from time to time. Other risks and uncertainties regarding Darling Ingredients Inc., its business and the industries in which it operates are referenced from time to time in the Company’s filings with the Securities and Exchange Commission. Darling Ingredients Inc. is under no obligation to (and expressly disclaims any such obligation to) update or alter its forward-looking statements whether as a result of new information, future events or otherwise.



# # #

Darling Ingredients Contacts
Investors:    Suann Guthrie
Senior VP, Investor Relations, Sustainability & Communications
(469) 214-8202; suann.guthrie@darlingii.com

Media:        Jillian Fleming
Director, Global Communications
(972) 541-7115; jillian.fleming@darlingii.com
Page 12