-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, KW2VFwIqw2eRWV0HsN6QQL8w8VWsOV6QVK+2xaTYTdahMtfSMrefDx1yTvsohTLE NzxEir2MaPdDsY0thCoRkQ== 0001068800-05-000084.txt : 20050208 0001068800-05-000084.hdr.sgml : 20050208 20050207174141 ACCESSION NUMBER: 0001068800-05-000084 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20050207 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20050208 DATE AS OF CHANGE: 20050207 FILER: COMPANY DATA: COMPANY CONFORMED NAME: GARDNER DENVER INC CENTRAL INDEX KEY: 0000916459 STANDARD INDUSTRIAL CLASSIFICATION: GENERAL INDUSTRIAL MACHINERY & EQUIPMENT [3560] IRS NUMBER: 760419383 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-13215 FILM NUMBER: 05581531 BUSINESS ADDRESS: STREET 1: 1800 GARDNER EXPRESSWAY STREET 2: P O BOX 528 CITY: QUINCY STATE: IL ZIP: 62301 BUSINESS PHONE: 2172225400 MAIL ADDRESS: STREET 1: 1800 GARDNER EXPRESSWAY STREET 2: P O BOX 528 CITY: QUINCY STATE: IL ZIP: 62301 FORMER COMPANY: FORMER CONFORMED NAME: GARDNER DENVER MACHINERY INC DATE OF NAME CHANGE: 19931221 8-K 1 gard8k.txt UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 FORM 8-K CURRENT REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 Date of Report (Date of earliest event reported): February 7, 2005 GARDNER DENVER, INC. (Exact name of Registrant as Specified in its Charter) DELAWARE 1-13215 76-0419383 (State or other jurisdiction of (Commission (IRS Employer incorporation) File Number) Identification No.) 1800 GARDNER EXPRESSWAY, QUINCY, ILLINOIS 62301 (Address of principal executive offices) (Zip Code) Registrant's telephone number, including area code: (217) 222-5400 NOT APPLICABLE (Former name or former address, if changed since last report) Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions: [ ] Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) [ ] Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) [ ] Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) [ ] Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) SECTION 2 - FINANCIAL INFORMATION ITEM 2.02 RESULTS OF OPERATIONS AND FINANCIAL CONDITION On February 7, 2005, Gardner Denver, Inc. (the "Company") issued a press release announcing the Company's earnings for the fourth quarter and fiscal year ended December 31, 2004, certain recent activities, and guidance as to results for 2005. A copy of this press release is furnished with this report as Exhibit 99.1 to this Form 8-K and incorporated by reference herein. SECTION 9 - FINANCIAL STATEMENTS AND EXHIBITS ITEM 9.01 FINANCIAL STATEMENTS AND EXHIBITS (c) Exhibits. 99.1 Gardner Denver, Inc. Press Release dated February 7, 2005. - 2 - SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. GARDNER DENVER, INC. Date: February 7, 2005 By: /s/ Helen W. Cornell ----------------------------- Helen W. Cornell Vice President, Finance & CFO - 3 - EXHIBIT INDEX EXHIBIT NO. DESCRIPTION - ----------- ---------------------------------------------- 99.1 Gardner Denver, Inc. Press Release dated February 7, 2005. - 4 - EX-99.1 2 ex99p1.txt Exhibit 99.1 [GARDNER DENVER logo] ============================================================================ PRESS RELEASE ============================================================================ FOR IMMEDIATE RELEASE - --------------------- February 7, 2005 Contact: Helen W. Cornell Vice President, Finance and CFO (217) 228-8209 GARDNER DENVER, INC. REPORTS RECORD LEVEL REVENUES, NET INCOME, AND OPERATING CASH FLOW IN 2004: FOURTH QUARTER REVENUES INCREASE 107%, NET INCOME INCREASES 110% COMPARED TO THE PREVIOUS YEAR QUINCY, IL, (February 7, 2005) - Gardner Denver, Inc. (NYSE:GDI) announced that revenues and net income for the twelve months ended December 31, 2004 were $739.5 million and $37.1 million, respectively, the Company's highest levels since becoming an independent entity in 1994. Revenues for the three months ended December 31, 2004 were $241.2 million, a 107% increase compared to the fourth quarter of the previous year, primarily as a result of acquisitions completed in 2004. Net income for the three months ended December 31, 2004 was $13.6 million, a 110% increase compared to the same period last year. CEO's Comments Regarding Results - -------------------------------- "I am pleased to report a record level of revenues, net income and operating cash flow for Gardner Denver. We demonstrated strong revenue growth and flow-through profitability throughout the entire year. Operating earnings as a percentage of revenues (operating margins) increased to 9.1% from 8.7% in the third quarter of 2004 and 6.5% in the fourth quarter of 2003. For the year, operating margins increased to 8.3% in 2004 from 7.3% in 2003. In 2004, we completed two significant acquisitions that opened new markets and provided new channels of distribution for our existing products. These acquisitions contributed to our earnings per share growth in 2004, despite the dilution associated with an equity offering completed in March. We also continue to see strong demand for well stimulation pumps and aftermarket parts used in oil and natural gas well drilling and servicing. Additionally, we have begun to see increases in demand for drilling pumps," stated Ross Centanni, Chairman, President and CEO. "Industrial demand continues to improve slowly in the U.S. and Europe, and we continue to gain market share in Europe, China and South Africa. Consequently, we have benefited through increased orders of compressors and blowers. We are also experiencing increased demand for water jetting pumps used in industrial cleaning and maintenance. The strong demand in the transportation market has continued to drive orders for our positive displacement blowers and we noted a slight increase in orders for larger multistage centrifugal blowers late in the fourth quarter. The combination of increased demand in our end markets and the impact from our profitability improvement programs resulted in operating margin expansion in each quarter of the year." "We continue to integrate Nash Elmo into existing operations of our business. We believe there are further synergistic benefits through facility and product rationalization, sales channel leverage and material cost reductions. We have completed the key aspects of integrating Syltone into Gardner Denver, including relocating production to existing facilities and beginning production of key components previously outsourced. Additionally, in January 2005, we sold Perolo S.A., a small, non-core manufacturing operation of Syltone located in Blaye, France. We anticipate further opportunities to reduce selling and administrative expenses at the acquired businesses. We believe the full benefit of our integration efforts will be realized as 2005 progresses." "Despite some supply chain inefficiencies and increasing levels of purchases, we were able to close out 2004 with a very strong cash flow performance as we generated more than $76 million in cash from operating activities, a 65% increase compared to the previous year. Our acquired operations contributed almost $23 million of this $30 million increase, with strong earnings growth in our base businesses driving the balance of the improvement. These strong cash flows enabled us to continue improving our balance sheet. Our debt-to-capital ratio improved from 47.4% after the acquisition of Nash Elmo in September to 43.6% on December 31, 2004. "Capital was invested in the business to introduce new products, improve our operations, complete our new assembly and packaging facility in China and integrate businesses onto our common enterprise resource planning system. In 2004, we invested almost $20 million in capital expenditures, compared to $12 million in 2003. We anticipate that we will spend approximately $22 million to $24 million on capital projects in 2005." Outlook - ------- Looking forward, Mr. Centanni stated, "I expect to see continuing gradual improvement in demand for industrial products in 2005. Drilling day rates and rig capacity utilization have improved. Elevated oil and natural gas prices, if continued, should drive additional demand for energy products. This environment should continue to support revenue and profitability expansion of our businesses and is one of the primary drivers in increasing our 2005 earnings expectations from our initial estimate in October 2004." "Given the current economic environment, as well as our existing backlog and recent order trends, we now expect diluted earnings per share (DEPS) for 2005 to be approximately $2.15 to $2.40, with a first quarter DEPS approximating $0.40 to $0.48. Included in this updated guidance is $0.38 to $0.42 of DEPS in 2005 from our most recent acquisition, Nash Elmo." "The major dynamics to the significant improvement in our overall 2005 earnings expectations include a reduction in our estimated 2005 effective income tax rate to 30% from 34% in our previous guidance, stronger anticipated volume and earnings from our businesses that existed prior to our 2004 acquisitions and a higher level of incremental income from both the Syltone and Nash Elmo acquisitions. These positive factors more than offset the anticipated expense in the second half of 2005 related to expensing stock options starting July 1, 2005, as required by new accounting rules, estimated to be $0.03 to $0.05 of DEPS. Fourth Quarter Results - ---------------------- Revenues for the fourth quarter of 2004 increased $124.6 million (107%) to $241.2 million for the three months ended December 31, 2004, compared to the same period of 2003. The Compressor and Vacuum Products segment increased revenues $95.4 million to $193.2 million for the three months ended December 31, 2004, compared to the same period of 2003. This 97% increase was primarily due to 2004 acquisitions ($89.5 million); increased volume of truck blowers and compressors sold in the U.S., Europe, China and South Africa; favorable changes in currency exchange rates ($3.3 million) and price increases. Fluid Transfer Products segment revenues increased $29.2 million to $48.0 million for the three months ended December 31, 2004, compared to the same period of 2003. This 156% increase was due to an acquisition ($19.2 million) in 2004, increased shipments of drilling and well stimulation pumps, water jetting systems and related aftermarket services and price increases. The two acquisitions completed in 2004 increased backlog by $117.1 million on December 31, 2004, compared to December 31, 2003. These 2004 acquisitions added $99.4 million and $17.7 million to the Compressor and Vacuum Products and the Fluid Transfer Products segments backlog, respectively. Orders for the three-month period of 2004 increased by $102.3 million due to these 2004 acquisitions, compared to the previous year. Incremental orders from our 2004 acquisitions contributed $90.3 million to the Compressor and Vacuum Products segment for the three months ended December 31, 2004 and $12.0 million to the Fluid Transfer Products segment. For the full year of 2004, these acquisitions added $193.9 million to compressor and vacuum product orders and $55.5 million to orders for fluid transfer products. Gross margin as a percentage of sales (gross margin percentage) increased to 32.8% in the three-month period ended December 31, 2004, from 29.1% in the same period of 2003. This increase in gross margin percentage was principally attributable to 2004 acquisitions, as their gross margin percentage was higher than the Company's previously existing businesses. Increased volume and the related benefit of increased leverage of fixed and semi-fixed costs over a higher revenue base positively impacted gross margin percentage. Favorable sales mix also contributed to the increased gross margin as the fourth quarter of 2004 included a higher percentage of drilling pumps and aftermarket sales compared to the previous year. These positive factors were partially offset by the rising cost of certain raw materials coupled with some supply chain inefficiencies that affected material availability. Depreciation and amortization for the three months ended December 31, 2004 increased $2.3 million to $5.8 million, primarily due to 2004 acquisitions. The fourth quarter of 2004 included a reduction to depreciation and amortization expense of $1.8 million resulting from finalizing the purchase price allocation related to the Syltone acquisition. Selling and administrative expenses increased $28.5 million in the three-month period of 2004 to $51.4 million, primarily due to acquisitions ($26.1 million) in 2004. Changes in currency exchange rates and higher compensation and fringe benefit costs also contributed to this increase. Operating margin for the Company was 9.1% in the three months ended December 31, 2004, an increase from 6.5% for the same period of 2003. Operating earnings for the Compressor and Vacuum Products segment were 7.4% of revenues in the three months ended December 31, 2004, an increase from 6.6% in the same period of 2003. This increase was attributable to the acquisitions in 2004, as their operating margins were higher than the segment's previously existing businesses. The favorable impact of these acquisitions was partially offset by increased compensation, material and fringe benefit costs from previously existing businesses. The Fluid Transfer Products segment generated operating margin of 16.1% for the three months ended December 31, 2004, compared to 5.9% in the same period of 2003. This increase was primarily attributable to positive impact of increased leverage of the segment's fixed and semi-fixed costs over a higher revenue base, favorable mix resulting from increased shipments of drilling pumps and replacement parts, price increases and operational improvements. Interest expense increased $2.8 million to $4.2 million for the three months ended December 31, 2004, compared to the same period of 2003, due to higher average borrowings stemming from acquisitions completed in 2004 and higher average rates. The average interest rate for the three-month period ended December 31, 2004 was 5.0% compared to 3.8% in the comparable prior year period. This increase in interest rates was attributable to the implementation of interest rate swap agreements to fix a portion of the Company's floating rate debt and the increase in leverage due to the Syltone and Nash Elmo acquisitions. The provision for income taxes was $3.1 million in both three-month periods, as the increase in income before taxes in 2004 was offset by a lower effective tax rate in the fourth quarter. The Company's tax rate for the three months ended December 31, 2004 was 18.3% due to net favorable fourth quarter income tax reductions that lowered the effective rate for the full year to 29% from the previous estimate of 34% and resulted in $0.13 of incremental DEPS in the fourth quarter. Fourth quarter items that reduced the full year rate related to favorable settlements of U.S. and non-U.S. income tax matters and a higher proportion of earnings derived from lower taxed non-U.S. jurisdictions. These positive items were partially offset by incremental taxes accrued in anticipation of the planned repatriation of certain non-U.S. earnings in 2005 at a reduced tax rate pursuant to the American Jobs Creation Act of 2004. Net income for the three months ended December 31, 2004 increased $7.1 million (110%) to $13.6 million ($0.67 DEPS), compared to $6.5 million ($0.40 DEPS) in same period of 2003. This increase was primarily attributable to the 2004 acquisitions, the favorable income tax reductions and incremental volume and the related leverage of fixed and semi-fixed expenses. The incremental impact on DEPS from the 2004 acquisitions was $0.21 and the stock offering completed in March 2004 reduced DEPS in the fourth quarter by approximately $0.11. Fourth quarter 2004 DEPS, after adjusting for the impact of the favorable fourth quarter income tax and amortization and depreciation adjustments discussed above, would have been $0.49. Full Year Results - ----------------- Revenues increased $300.0 million (68%) to $739.5 million in 2004, compared to $439.5 million in 2003. This increase was primarily due to the acquisitions in 2004, which contributed $247.3 million in revenues. Increased volume, combined with changes in currency exchange rates and price increases, also contributed to this improvement. Revenues for the Compressor and Vacuum Products segment increased $220.4 million (60%) to $589.4 million in 2004, compared to $369.0 million in 2003. This increase was primarily due to acquisitions ($192.4 million) in 2004; increased volume of compressor and blower shipments in the U.S., Europe, China and South Africa; changes in currency exchange rates ($12.8 million) and price increases. Fluid Transfer Products segment revenues increased $79.7 million to $150.2 million in 2004, compared to $70.5 million 2003. This 113% increase was primarily due to acquisitions ($54.9 million) in 2004, increased shipments of well stimulation pumps, aftermarket parts and water jetting systems and price increases. These increased shipments were partially offset by decreased drilling pump volume. Gross margin percentage increased to 32.6% in 2004, compared to 30.0% in 2003. This increase in gross margin percentage was principally attributable to the increased volume and the related benefit of increased cost leverage over a higher revenue base. Acquisitions completed in 2004 also positively impacted gross margin percentage, as their gross margin percentage was higher than the Company's previously existing businesses. Finally, favorable sales mix contributed to the increased gross margin as 2004 included a higher percentage of aftermarket sales compared to the prior year. These positive factors were partially offset by higher material costs and some supply chain inefficiencies that affected material availability. Depreciation and amortization increased $7.3 million to $21.9 million in 2004, compared to $14.6 million in 2003, primarily due to the Syltone and Nash Elmo acquisitions. Selling and administrative expenses increased $72.1 million (85%) to $157.5 million in 2004, compared to $85.3 million in 2003, primarily due to the 2004 acquisitions ($62.1 million). Higher compensation and fringe benefit costs and changes in currency exchange rates also contributed to this increase. As a percentage of revenues, selling and administrative expenses increased to 21.3% for the twelve-month period of 2004 from 19.4% in 2003, due to acquisitions. Other income, net decreased $2.6 million in 2004 to $0.6 million, compared to $3.2 million in 2003. This change was primarily due to higher foreign currency transaction gains recorded in 2003. Prior year results included a $3.2 million gain in the fourth quarter related to the appreciation of U.S. dollar borrowings, which were converted to British pounds prior to being used to consummate the Syltone acquisition. An additional $1.2 million gain was recorded related to these borrowings in the first quarter of 2004. Prior year results also included a $0.4 million pretax gain on the sale of an idle manufacturing facility in Syracuse, New York. The Compressor and Vacuum Products segment generated operating margin of 7.9% in 2004, compared to 7.5% in 2003. This increase was primarily attributable to the positive impact of increased cost leverage over a higher revenue base and favorable sales mix. These positive factors were partially offset by increased material costs, and higher compensation and fringe benefit expenses. The Fluid Transfer Products segment generated operating margin of 10.0% in 2004, compared to 5.8% in 2003. This improvement was primarily attributable to the positive impact of increased cost leverage over a higher revenue base, operational improvements and price increases. These positive factors were partially offset by the impact of the Syltone business included in this segment which had lower operating margin than the segment's previously existing businesses. Interest expense increased $5.4 million to $10.1 million in 2004, compared to $4.7 million in 2003, due to higher average borrowings to fund acquisitions and higher average rates. Income before income taxes increased $21.9 million (72%) to $52.3 million in 2004, compared to $30.4 million in 2003. Acquisitions in 2004 contributed $10.6 million to this increase. The balance of the increase was primarily attributable to increased volume and the related benefit of increased leverage of fixed and semi-fixed costs over a higher revenue base. These positive factors were partially offset by higher compensation and fringe benefit costs. Net income increased $16.5 million (80%) to $37.1 million ($1.92 DEPS) in 2004, compared to $20.6 million ($1.27 DEPS) in 2003. The estimated incremental DEPS from 2004 acquisitions was $0.33. The stock offering completed in March of 2004 reduced DEPS for the twelve-month period by approximately $0.23. Cautionary Statement Regarding Forward-Looking Statements - --------------------------------------------------------- All of the statements in this release, other than historical facts, are forward-looking statements made in reliance upon the safe harbor of the Private Securities Litigation Reform Act of 1995, including, without limitation, the statements made under the "CEO's Comments Regarding Results" and "Outlook" sections. As a general matter, forward-looking statements are those focused upon anticipated events or trends and expectations and beliefs relating to matters that are not historical in nature. Such forward-looking statements are subject to uncertainties and factors relating to the Company's operations and business environment, all of which are difficult to predict and many of which are beyond the control of the Company. These uncertainties and factors could cause actual results to differ materially from those matters expressed in or implied by such forward-looking statements. The following uncertainties and factors, among others, could affect future performance and cause actual results to differ materially from those expressed in or implied by forward-looking statements: (1) the ability to identify, negotiate and complete possible future acquisitions; (2) the speed with which the Company is able to integrate acquisitions and realize the related financial benefits; (3) the ability to maintain and to enter into key purchasing, supply and outsourcing relationships; (4) purchased material cost changes, including metal surcharges; (5) the ability to effectively manage the transition of iron casting supply to alternate sources and the skill, commitment and availability of such alternate sources; (6) the successful implementation of other strategic initiatives, including, without limitation, restructuring plans, inventory reduction programs and other cost reduction efforts; (7) the domestic and/or worldwide level of oil and natural gas prices and oil and gas drilling and production, which affect demand for the Company's petroleum products; (8) changes in domestic and/or worldwide industrial production and industrial capacity utilization rates, which affect demand for the Company's compressor and vacuum products; (9) pricing of the Company's products; (10) the degree to which the Company is able to penetrate niche and international markets; (11) changes in currency exchange rates (primarily between the U.S. dollar, the euro and the British pound); (12) changes in interest rates; (13) the ability to attract and retain quality management personnel; (14) market performance of pension plan assets and changes in discount rates used for actuarial assumptions in pension and other postretirement obligation and expense calculations; (15) the continued ability to effectively manage and defend litigation matters pending, or asserted in the future, against the Company; (16) the development and acceptance of the Company's new product offerings; (17) the continued successful implementation and utilization of the Company's electronic services; and (18) changes in laws and regulations, including accounting standards, tax requirements and interpretations or guidance related to the Americans Jobs Creation Act of 2004. The Company does not undertake, and hereby disclaims, any duty to update these forward-looking statements, even though its situation and circumstances may change in the future. Comparisons of the financial results for the three and twelve-month periods ended December 31, 2004 and 2003 follow. Gardner Denver will broadcast its conference call to discuss fourth quarter earnings on Tuesday, February 8, 2005 at 9:30 a.m. Eastern, through a live webcast. This free webcast will be available in listen-only mode and can be accessed, for up to ninety days following the call, through the Investor Relations page on the Gardner Denver website (www.gardnerdenver.com) or on CCBN's website (www.fulldisclosure.com). Gardner Denver, with 2004 revenues of $740 million ($896 million on a pro forma basis including the acquisition of Nash Elmo, which was completed in September 2004), is a leading worldwide manufacturer of reciprocating, rotary and vane compressors, liquid ring pumps and blowers for various industrial and transportation applications, pumps used in the petroleum and industrial markets, and other fluid transfer equipment serving chemical, petroleum, and food industries. Gardner Denver's news releases are available by visiting the Investor Relations page on the Company's website (www.gardnerdenver.com). ### GARDNER DENVER, INC. CONSOLIDATED STATEMENT OF OPERATIONS (in thousands, except per share amounts and percentages)
THREE MONTHS ENDED YEAR ENDED DECEMBER 31, DECEMBER 31, ----------------------------- --------------------------- % % 2004 2003 CHANGE 2004 2003 CHANGE -------------- ------------- ----------- ------------ ------------- ----------- Revenues $ 241,198 $ 116,590 107 $ 739,539 $ 439,530 68 Costs and Expenses: Cost of sales 161,978 82,630 96 498,435 307,753 62 Depreciation and amortization 5,827 3,513 66 21,901 14,566 50 Selling and administrative 51,422 22,905 125 157,453 85,326 85 Interest expense 4,153 1,337 211 10,102 4,748 113 Other expense (income), net 1,118 (3,354) N/M (638) (3,221) (80) -------------- ------------- ------------ ------------- Income before income taxes 16,700 9,559 75 52,286 30,358 72 Provision for income taxes 3,064 3,059 -- 15,163 9,715 56 -------------- ------------- ------------ ------------- Net income $ 13,636 $ 6,500 110 $ 37,123 $ 20,643 80 ============== ============= ============ ============= Basic earnings per share $ 0.69 $ 0.40 73 $ 1.96 $ 1.29 52 ============== ============= ============ ============= Diluted earnings per share $ 0.67 $ 0.40 68 $ 1.92 $ 1.27 51 ============== ============= ============ ============= Basic weighted average number of shares outstanding 19,880 16,104 18,955 16,061 ============== ============= ============ ============= Diluted weighted average number of shares outstanding 20,389 16,434 19,377 16,312 ============== ============= ============ ============= Shares outstanding as of 12/31 19,948 16,117 ============== =============
GARDNER DENVER, INC. BUSINESS SEGMENT RESULTS (in thousands, except percentages)
THREE MONTHS ENDED YEAR ENDED DECEMBER 31, DECEMBER 31, --------------------------- -------------------------- % % 2004 2003 CHANGE 2004 2003 CHANGE ------------ ------------ --------- ------------ ------------ ----------- COMPRESSOR & VACUUM PRODUCTS Revenues $193,212 $97,840 97 $589,382 $369,023 60 Operating earnings 14,259 6,428 122 46,681 27,792 68 % of Revenues 7.4% 6.6% 7.9% 7.5% Orders 195,506 87,544 123 611,262 352,677 73 Backlog 169,894 48,742 249 169,894 48,742 249 FLUID TRANSFER PRODUCTS Revenues 47,986 18,750 156 150,157 70,507 113 Operating earnings 7,712 1,114 592 15,069 4,093 268 % of Revenues 16.1% 5.9% 10.0% 5.8% Orders 47,503 19,557 143 175,728 72,943 141 Backlog 52,271 9,651 442 52,271 9,651 442
CONDENSED BALANCE SHEET ITEMS (in thousands, except percentages)
% 12/31/04 9/30/04 CHANGE 12/31/03 ------------ ------------ --------- ------------ Cash and equivalents $ 64,601 $ 48,055 34 $132,803 Receivables, net 163,927 152,459 8 81,345 Inventories, net 138,386 141,977 (3) 64,327 Current assets 385,522 360,974 7 287,809 Total assets 1,028,187 999,970 3 589,733 Short-term debt and cur. maturities 32,729 28,964 13 16,875 Accounts payable and accrued liabilities 206,069 171,609 20 84,081 Current liabilities 238,798 200,573 19 100,956 Long-term debt, ex. cur. maturities 280,476 309,564 (9) 165,756 Total liabilities 623,133 623,859 -- 323,828 Total stockholders' equity 405,054 376,111 8 265,905
-----END PRIVACY-ENHANCED MESSAGE-----