XML 55 R70.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Debt (Project Financing, Notes Payable and Others) (Details) - USD ($)
$ in Millions
Dec. 31, 2019
Dec. 31, 2018
Debt Instrument [Line Items]    
Long-term Debt $ 11,857 $ 10,156
Debt Instrument, Interest Rate, Effective Percentage 5.80% 5.70%
Russell City Project [Member]    
Debt Instrument [Line Items]    
Long-term Debt $ 272 $ 341
Debt Instrument, Interest Rate, Effective Percentage [1] 6.60% 6.50%
Steamboat [Member]    
Debt Instrument [Line Items]    
Long-term Debt $ 351 $ 384
Debt Instrument, Interest Rate, Effective Percentage [1] 4.60% 4.50%
OMEC [Member]    
Debt Instrument [Line Items]    
Long-term Debt [2] $ 0 $ 218
Debt Instrument, Interest Rate, Effective Percentage [1] 0.00% 7.10%
Los Esteros Project [Member]    
Debt Instrument [Line Items]    
Long-term Debt $ 135 $ 163
Debt Instrument, Interest Rate, Effective Percentage [1] 5.20% 4.70%
Pasadena [Member]    
Debt Instrument [Line Items]    
Long-term Debt [3] $ 62 $ 76
Debt Instrument, Interest Rate, Effective Percentage [1] 8.90% 8.90%
Bethpage [Member]    
Debt Instrument [Line Items]    
Long-term Debt [4] $ 45 $ 53
Debt Instrument, Interest Rate, Effective Percentage [1] 7.00% 7.10%
Other Debt Obligations [Member]    
Debt Instrument [Line Items]    
Long-term Debt $ 14 $ 29
Debt Instrument, Interest Rate, Effective Percentage [1] 0.00% 0.00%
Project Financing Total [Member]    
Debt Instrument [Line Items]    
Long-term Debt $ 879 $ 1,264
[1] Our weighted average interest rate calculation includes the amortization of debt issuance costs and debt discount.
[2] On August 14, 2019, we repaid the project debt associated with OMEC from a portion of the proceeds received from the issuance of our 2026 First Lien Term Loans (as discussed above), together with cash on hand.
[3] Represents a failed sale-leaseback transaction that is accounted for as financing transaction under U.S. GAAP.
[4] Represents a weighted average of first and second lien loans for the weighted average effective interest rates.