XML 20 R68.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Debt Debt (First Lien Term Loans) (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Sep. 30, 2019
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Aug. 12, 2019
Apr. 05, 2019
Debt Instrument [Line Items]            
Long-term Debt   $ 11,857 $ 10,156      
Debt Instrument, Interest Rate, Effective Percentage   5.80% 5.70%      
Debt Issuance Costs, Net   $ 114        
Gains (Losses) on Extinguishment of Debt   (58) $ 28 $ (38)    
New 2026 First Lien Term Loan [Member]            
Debt Instrument [Line Items]            
Debt Instrument, Face Amount         $ 750  
Percentage of principal amount of Term Loan to be paid quarterly 0.25%          
Debt Instrument Unamortized Discount Percent         0.50%  
Debt Issuance Costs, Net         $ 11  
2023 First Lien Term Loan and OMEC Project Debt [Member]            
Debt Instrument [Line Items]            
Gains (Losses) on Extinguishment of Debt $ (12)          
2026 First Lien Term Loan [Member]            
Debt Instrument [Line Items]            
Debt Instrument, Face Amount           $ 950
Percentage of principal amount of Term Loan to be paid quarterly 0.25%          
Debt Instrument Unamortized Discount Percent           1.00%
Debt Issuance Costs, Net           $ 7
First Lien Term Loan 2019 [Member]            
Debt Instrument [Line Items]            
Long-term Debt   $ 0 $ 389      
Debt Instrument, Interest Rate, Effective Percentage [1]   0.00% 4.90%      
2023 First Lien Term Loan [Member]            
Debt Instrument [Line Items]            
Long-term Debt   $ 0 $ 1,059      
Debt Instrument, Interest Rate, Effective Percentage [1]   0.00% 5.40%      
2024 First Lien Term Loan [Member]            
Debt Instrument [Line Items]            
Long-term Debt [2]   $ 1,514 $ 1,528      
Debt Instrument, Interest Rate, Effective Percentage [1]   5.30% 5.00%      
2026 First Lien Term Loans [Member]            
Debt Instrument [Line Items]            
Long-term Debt   $ 1,653 $ 0      
Debt Instrument, Interest Rate, Effective Percentage [1]   5.40% 0.00%      
Loans Payable [Member]            
Debt Instrument [Line Items]            
Long-term Debt   $ 3,167 $ 2,976      
2019 and 2023 First Lien Term Loans [Member]            
Debt Instrument [Line Items]            
Gains (Losses) on Extinguishment of Debt $ (3)          
Federal Funds Effective Rate [Member] | New 2026 First Lien Term Loan [Member]            
Debt Instrument [Line Items]            
Debt Instrument, Basis Spread on Variable Rate 0.50%          
Federal Funds Effective Rate [Member] | 2026 First Lien Term Loan [Member]            
Debt Instrument [Line Items]            
Debt Instrument, Basis Spread on Variable Rate 0.50%          
Eurodollar Rate For A One-Month Interest Period [Member] | New 2026 First Lien Term Loan [Member]            
Debt Instrument [Line Items]            
Debt Instrument, Basis Spread on Variable Rate 1.00%          
Eurodollar Rate For A One-Month Interest Period [Member] | 2026 First Lien Term Loan [Member]            
Debt Instrument [Line Items]            
Debt Instrument, Basis Spread on Variable Rate 1.00%          
Prime Rate Or The Eurodollar Rate For a One Month Interest Period [Member] | New 2026 First Lien Term Loan [Member]            
Debt Instrument [Line Items]            
Debt Instrument, Basis Spread on Variable Rate 1.00%          
Prime Rate Or The Eurodollar Rate For a One Month Interest Period [Member] | 2026 First Lien Term Loan [Member]            
Debt Instrument [Line Items]            
Debt Instrument, Basis Spread on Variable Rate 1.25%          
London Interbank Offered Rate (LIBOR) [Member] | New 2026 First Lien Term Loan [Member]            
Debt Instrument [Line Items]            
Debt Instrument, Basis Spread on Variable Rate 2.00%          
London Interbank Offered Rate (LIBOR) [Member] | 2026 First Lien Term Loan [Member]            
Debt Instrument [Line Items]            
Debt Instrument, Basis Spread on Variable Rate 2.25%          
Minimum [Member] | London Interbank Offered Rate (LIBOR) [Member] | New 2026 First Lien Term Loan [Member]            
Debt Instrument [Line Items]            
Debt Instrument, Interest Rate, Stated Percentage         0.00%  
Minimum [Member] | London Interbank Offered Rate (LIBOR) [Member] | 2026 First Lien Term Loan [Member]            
Debt Instrument [Line Items]            
Debt Instrument, Interest Rate, Stated Percentage           0.00%
[1] Our weighted average interest rate calculation includes the amortization of debt issuance costs and debt discount.
[2] Our 2024 First Lien Term Loan, which matures on January 15, 2024, carries substantially similar terms as our $950 million first lien senior secured term loan as discussed below.