XML 39 R24.htm IDEA: XBRL DOCUMENT v3.19.2
Leases (Tables)
6 Months Ended
Jun. 30, 2019
Leases [Abstract]  
Lease, Cost [Table Text Block]
The components of our operating and finance lease expense are as follows for the three and six months ended June 30, 2019 (in millions):
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2019
 
2019
Operating Leases
 
 
 
Operating lease expense
$
12

 
$
23

 
 
 
 
Finance Leases
 
 
 
Amortization of the right-of-use assets
$
1

 
$
4

Interest expense
2

 
4

Finance lease expense
$
3

 
$
8

 
 
 
 
Variable lease expense
$
4

 
$
5

 
 
 
 
Total lease expense
$
19

 
$
36

Lessee, Operating Lease, Liability, Maturity [Table Text Block]
The following is a schedule by year of future minimum lease payments associated with our operating and finance leases together with the present value of the net minimum lease payments as of June 30, 2019 (in millions):
 
Operating Leases(1)(2)
 
Finance Leases(2)(3)
2019
$
39

 
$
8

2020
20

 
16

2021
21

 
16

2022
19

 
16

2023
18

 
19

Thereafter
201

 
33

Total minimum lease payments
318

 
108

Less: Amount representing interest
108

 
30

Total lease obligation
210

 
78

Less: current lease obligation
39

 
10

Long-term lease obligation
$
171

 
$
68

____________
(1)
The lease liabilities associated with our operating leases as of June 30, 2019 are included in other current liabilities and other long-term liabilities on our Consolidated Condensed Balance Sheet.
(2)
Excludes an operating lease obligation of $1 million and a finance lease obligation of $18 million related to Garrison Energy Center which are included in current liabilities held for sale on our Consolidated Condensed Balance Sheet. See Note 4 for further information related to the sale of the Garrison Energy Center.
(3)
The lease liabilities associated with our finance leases as of June 30, 2019 are included in debt, current portion and debt, net of current portion on our Consolidated Condensed Balance Sheet.
Finance Lease, Liability, Maturity [Table Text Block]
The following is a schedule by year of future minimum lease payments associated with our operating and finance leases together with the present value of the net minimum lease payments as of June 30, 2019 (in millions):
 
Operating Leases(1)(2)
 
Finance Leases(2)(3)
2019
$
39

 
$
8

2020
20

 
16

2021
21

 
16

2022
19

 
16

2023
18

 
19

Thereafter
201

 
33

Total minimum lease payments
318

 
108

Less: Amount representing interest
108

 
30

Total lease obligation
210

 
78

Less: current lease obligation
39

 
10

Long-term lease obligation
$
171

 
$
68

____________
(1)
The lease liabilities associated with our operating leases as of June 30, 2019 are included in other current liabilities and other long-term liabilities on our Consolidated Condensed Balance Sheet.
(2)
Excludes an operating lease obligation of $1 million and a finance lease obligation of $18 million related to Garrison Energy Center which are included in current liabilities held for sale on our Consolidated Condensed Balance Sheet. See Note 4 for further information related to the sale of the Garrison Energy Center.
(3)
The lease liabilities associated with our finance leases as of June 30, 2019 are included in debt, current portion and debt, net of current portion on our Consolidated Condensed Balance Sheet.
Supplemental Balance Sheet Info Lessee [Table Text Block]
Supplemental balance sheet information related to our operating and finance leases is as follows as of June 30, 2019 (in millions, except lease term and discount rate):
 
 
June 30, 2019(1)
Operating leases(2)
 
 
Right-of-use assets associated with operating leases
 
$
184

 
 
 
Finance leases(3)
 
 
Property, plant and equipment, gross
 
$
213

Accumulated amortization
 
(104
)
Property, plant and equipment, net
 
$
109

 
 
 
Weighted average remaining lease term (in years)
 
 
Operating leases
 
15.8

Finance leases
 
7.4

 
 
 
Weighted average discount rate
 
 
Operating leases
 
5.1
%
Finance leases
 
8.0
%
____________
(1)
Excludes a right-of-use asset and property, plant and equipment, net of $1 million and $17 million, respectively, related to Garrison Energy Center which are included in current assets held for sale on our Consolidated Condensed Balance Sheet. See Note 4 for further information related to the sale of the Garrison Energy Center.
(2)
The right-of-use assets associated with our operating leases as of June 30, 2019 are included in other assets on our Consolidated Condensed Balance Sheet.
(3)
The right-of-use assets associated with our finance leases as of June 30, 2019 are included in property, plant and equipment, net on our Consolidated Condensed Balance Sheet.
Supplemental Cash Flow Lessee [Table Text Block]
Supplemental cash flow information related to our operating and finance leases is as follows for the period presented (in millions):
 
 
Six Month Ended
 
 
June 30, 2019
Cash paid for amounts included in the measurement of lease liabilities
 
 
Operating cash flows from operating leases
 
$
13

Operating cash flows from finance leases
 
$
4

Financing cash flows from finance leases
 
$
6

 
 
 
Right-of-use assets obtained in exchange for lease obligations:
 
 
Operating leases
 
$
9

Finance leases
 
$

Lease Cost - Lessor [Table Text Block]
Revenue recognized related to fixed lease payments on our operating leases for the period presented is as follows (in millions):
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2019
 
2019
Operating Leases(1)
 
 
 
Fixed lease payments
$
70

 
$
139

____________
(1)
Revenues associated with our operating leases are included in Commodity revenue and other revenue on our Consolidated Condensed Statement of Operations.
 
June 30, 2019
Assets subject to contracts accounted for as operating leases
 
Property, plant and equipment, gross
$
3,076

Accumulated depreciation
(903
)
Property, plant and equipment, net(1)
$
2,173


____________
(1)
Our assets subject to contracts that are accounted for as operating leases primarily consist of our power plants subject to tolling contracts.
Lessor, Operating Lease, Payments to be Received, Maturity [Table Text Block]
The total contractual future minimum lease rentals for our contracts that have commenced and are accounted for as operating leases at June 30, 2019, are as follows (in millions):
2019
$
204

2020
287

2021
261

2022
227

2023
144

Thereafter
284

Total
$
1,407

Schedule of Future Minimum Lease Payments for Capital Leases [Table Text Block]
The following is a schedule by year of future minimum lease payments under operating and capital leases as of December 31, 2018 (in millions):
 
Operating Leases
 
Capital Leases(1)
2019
$
50

 
$
40

2020
19

 
40

2021
20

 
38

2022
18

 
33

2023
17

 
27

Thereafter
192

 
92

Total minimum lease payments
$
316

 
270

Less: Amount representing interest
 
 
89

Present value of net minimum lease payments
 
 
$
181

____________
(1)
Includes a failed sale-leaseback transaction related to our Pasadena Power Plant.
Schedule of Future Minimum Rental Payments for Operating Leases [Table Text Block]
The total contractual future minimum lease rentals for our contracts accounted for as operating leases at December 31, 2018, are as follows (in millions):
2019
$
342

2020
261

2021
257

2022
224

2023
141

Thereafter
239

Total
$
1,464

The following is a schedule by year of future minimum lease payments under operating and capital leases as of December 31, 2018 (in millions):
 
Operating Leases
 
Capital Leases(1)
2019
$
50

 
$
40

2020
19

 
40

2021
20

 
38

2022
18

 
33

2023
17

 
27

Thereafter
192

 
92

Total minimum lease payments
$
316

 
270

Less: Amount representing interest
 
 
89

Present value of net minimum lease payments
 
 
$
181

____________
(1)
Includes a failed sale-leaseback transaction related to our Pasadena Power Plant.