XML 79 R62.htm IDEA: XBRL DOCUMENT v3.19.1
Debt (Project Financing, Notes Payable and Others) (Details) - USD ($)
$ in Millions
Dec. 31, 2018
Dec. 31, 2017
Debt Instrument [Line Items]    
Long-term Debt $ 10,156 $ 11,213
Russell City Project [Member]    
Debt Instrument [Line Items]    
Long-term Debt $ 341 $ 401
Debt Instrument, Interest Rate, Effective Percentage [1] 6.50% 6.40%
Steamboat [Member]    
Debt Instrument [Line Items]    
Long-term Debt $ 384 $ 414
Debt Instrument, Interest Rate, Effective Percentage [1] 4.50% 4.70%
OMEC [Member]    
Debt Instrument [Line Items]    
Long-term Debt [2] $ 218 $ 294
Debt Instrument, Interest Rate, Effective Percentage [1] 7.10% 7.20%
Los Esteros Project [Member]    
Debt Instrument [Line Items]    
Long-term Debt $ 163 $ 191
Debt Instrument, Interest Rate, Effective Percentage [1] 4.70% 5.30%
Pasadena [Member]    
Debt Instrument [Line Items]    
Long-term Debt [3] $ 76 $ 89
Debt Instrument, Interest Rate, Effective Percentage [1] 8.90% 8.90%
Bethpage [Member]    
Debt Instrument [Line Items]    
Long-term Debt [4] $ 53 $ 60
Debt Instrument, Interest Rate, Effective Percentage [1] 7.10% 7.10%
Other Debt Obligations [Member]    
Debt Instrument [Line Items]    
Long-term Debt $ 29 $ 49
Debt Instrument, Interest Rate, Effective Percentage [1] 0.00% 0.00%
Project Financing Total [Member]    
Debt Instrument [Line Items]    
Long-term Debt $ 1,264 $ 1,498
[1] Our weighted average interest rate calculation includes the amortization of debt issuance costs and debt discount.
[2] On December 19, 2018, we refinanced the project debt associated with OMEC which lowered the aggregate debt balance to $220 million and extended the maturity to August 2024. In the event that the OMEC put option is exercised, the debt will become payable on November 3, 2019. See Note 7 for further information related to the OMEC put option.
[3] Represents a failed sale-leaseback transaction that is accounted for as financing transaction under U.S. GAAP.
[4] Represents a weighted average of first and second lien loans for the weighted average effective interest rates.