XML 58 R41.htm IDEA: XBRL DOCUMENT v3.19.1
Segment and Significant Customer Information (Tables)
12 Months Ended
Dec. 31, 2018
Segment and Significant Customer Information [Abstract]  
Schedule of Financial Data for Segments
The tables below show our financial data for our segments (including a reconciliation of our Commodity Margin to income (loss) from operations by segment) for the periods indicated (in millions).
 
Year Ended December 31, 2018
 
Wholesale
 
 
 
 
 
 
 
West
 
Texas
 
East
 
Retail
 
Consolidation
and
Elimination
 
Total
Total operating revenues(1)
$
1,988

 
$
2,860

 
$
1,987

 
$
3,976

 
$
(1,299
)
 
$
9,512

 
 
 
 
 
 
 
 
 
 
 
 
Commodity Margin
$
1,060

 
$
646

 
$
970

 
$
357

 
$

 
$
3,033

Add: Mark-to-market commodity activity, net and other(2)
(165
)
 
(197
)
 
40

 
84

 
(32
)
 
(270
)
Less:
 
 
 
 
 
 
 
 
 
 
 
Operating and maintenance expense
348

 
272

 
269

 
163

 
(32
)
 
1,020

Depreciation and amortization expense
269

 
237

 
180

 
53

 

 
739

General and other administrative expense
40

 
61

 
38

 
19

 

 
158

Other operating expenses
42

 
24

 
32

 

 

 
98

Impairment losses

 

 
10

 

 

 
10

(Income) from unconsolidated subsidiaries

 

 
(26
)
 
2

 

 
(24
)
Income (loss) from operations
196

 
(145
)
 
507

 
204

 

 
762

Interest expense
 
 
 
 
 
 
 
 
 
 
617

(Gain) loss on extinguishment of debt and other (income) expense, net
 
 
 
 
 
 
 
 
 
 
53

Income before income taxes
 
 
 
 
 
 
 
 
 
 
$
92

 
Year Ended December 31, 2017
 
Wholesale
 
 
 
 
 
 
 
West
 
Texas
 
East
 
Retail
 
Consolidation
and
Elimination
 
Total
Total operating revenues(1)
$
1,881

 
$
2,342

 
$
1,658

 
$
3,797

 
$
(926
)
 
$
8,752

 
 
 
 
 
 
 
 
 
 
 
 
Commodity Margin
$
970

 
$
552

 
$
790

 
$
396

 
$

 
$
2,708

Add: Mark-to-market commodity activity, net and other(2)
(19
)
 
(174
)
 
(62
)
 
(10
)
 
(29
)
 
(294
)
Less:
 
 
 
 
 
 
 
 
 
 
 
Operating and maintenance expense
361

 
308

 
302

 
138

 
(29
)
 
1,080

Depreciation and amortization expense
240

 
208

 
201

 
75

 

 
724

General and other administrative expense
45

 
66

 
27

 
17

 

 
155

Other operating expenses
38

 
14

 
33

 

 

 
85

Impairment losses
28

 
13

 

 

 

 
41

(Gain) on sale of assets, net

 

 
(27
)
 

 

 
(27
)
(Income) from unconsolidated subsidiaries

 

 
(24
)
 
2

 

 
(22
)
Income (loss) from operations
239

 
(231
)
 
216

 
154

 

 
378

Interest expense
 
 
 
 
 
 
 
 
 
 
621

Debt modification and extinguishment costs and other (income) expense, net
 
 
 
 
 
 
 
 
 
 
70

Loss before income taxes
 
 
 
 
 
 
 
 
 
 
$
(313
)

 
Year Ended December 31, 2016
 
Wholesale
 
 
 
 
 
 
 
West
 
Texas
 
East
 
Retail
 
Consolidation
and
Elimination
 
Total
Total operating revenues(1)
$
1,545

 
$
2,145

 
$
1,657

 
$
1,520

 
$
(151
)
 
$
6,716

 
 
 
 
 
 
 
 
 
 
 
 
Commodity Margin
$
984

 
$
543

 
$
905

 
$
172

 
$

 
$
2,604

Add: Mark-to-market commodity activity, net and other(2)
(11
)
 
12

 
15

 
(62
)
 
(29
)
 
(75
)
Less:
 
 
 
 
 
 
 
 
 
 
 
Operating and maintenance expense
355

 
298

 
312

 
41

 
(29
)
 
977

Depreciation and amortization expense
224

 
205

 
214

 
19

 

 
662

General and other administrative expense
38

 
56

 
40

 
6

 

 
140

Other operating expenses
33

 
8

 
38

 

 

 
79

Impairment losses
13

 

 

 

 

 
13

(Gain) on sale of assets, net

 

 
(157
)
 

 

 
(157
)
(Income) from unconsolidated subsidiaries

 

 
(24
)
 

 

 
(24
)
Income (loss) from operations
310

 
(12
)
 
497

 
44

 

 
839

Interest expense
 
 
 
 
 
 
 
 
 
 
631

Debt modification and extinguishment costs and other (income) expense, net
 
 
 
 
 
 
 
 
 
 
49

Income before income taxes
 
 
 
 
 
 
 
 
 
 
$
159

__________
(1)
Includes intersegment revenues of $488 million, $324 million and $20 million in the West, $573 million, $361 million and $81 million in Texas, $234 million, $237 million and $48 million in the East and $4 million, $4 million, $2 million in Retail for the years ended December 31, 2018, 2017 and 2016, respectively.
(2)
Includes nil, $(8) million and $(2) million of lease levelization and $104 million, $178 million and $122 million of amortization expense for the years ended December 31, 2018, 2017 and 2016, respectively.