XML 48 R31.htm IDEA: XBRL DOCUMENT v3.19.1
Acquisitions, Divestitures and Discontinued Operations (Tables)
12 Months Ended
Dec. 31, 2018
Six Power Plants Disposed [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]
The following table summarizes the consideration paid for Calpine Solutions as well as the preliminary determination of the identifiable assets acquired and liabilities assumed at the December 1, 2016 acquisition date (in millions):
Consideration
$
1,150

 
 
Identifiable assets acquired and liabilities assumed:
 
Assets:
 
Current assets
141

Margin deposits and other prepaid expense
518

Derivative assets, current(1)
365

Property, plant and equipment, net
7

Intangible assets(2)
360

Goodwill
162

Long-term derivative assets(1)
359

Total assets acquired
1,912

Liabilities:
 
Current liabilities
276

Derivative liabilities, current(1)
270

Long-term derivative liabilities(1)
216

Total liabilities assumed
762

Net assets acquired
$
1,150

____________
(1)
Consists of acquired customer and wholesale contracts which will be substantially amortized over 5 years.
(2)
Consists primarily of customer relationships that are being amortized over 14 years. See Note 3 for a further description of our intangible assets.
Business Acquisition, Pro Forma Information [Table Text Block]
The following table summarizes the unaudited pro forma operating revenues and net income attributable to Calpine for the periods presented as if Calpine Solutions was acquired on January 1, 2015. The unaudited pro forma information has been prepared by adding the preliminary, unaudited historical results of Calpine Solutions, as adjusted for amortization of intangible assets and acquired contracts (using the preliminary values assigned to the net assets acquired from Calpine Solutions disclosed above) and interest expense from our 2017 First Lien Term Loan which funded a portion of the purchase price, to our results for the periods indicated below (in millions).
 
2016
 
(Unaudited)
Operating revenues
$
8,324

Net income attributable to Calpine
$
105