XML 72 R59.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Revenues from External Customers and Long-Lived Assets [Line Items]    
Total operating revenues(1) [1] $ 2,009 $ 2,281
Commodity Margin 612 558
Add: Mark-to-market commodity activity, net and other(2) [2] (373) 31
Operating and maintenance expense 275 282
Depreciation and amortization expense 201 206
General and other administrative expense 60 40
Other operating expenses 37 20
Gain on sale of assets, net 0 (27)
(Income) loss from unconsolidated investments in power plants (6) (4)
Income (loss) from operations (328) 72
Interest expense 151 159
Debt Extinguishment Costs and Other (Income) Expense, Net 7 26
Loss before income taxes (486) (113)
Lease levelization (16) (22)
West [Member]    
Revenues from External Customers and Long-Lived Assets [Line Items]    
Total operating revenues(1) [1] 480 519
Commodity Margin 185 203
Add: Mark-to-market commodity activity, net and other(2) [2] 13 80
Operating and maintenance expense 90 91
Depreciation and amortization expense 67 87
General and other administrative expense 16 12
Other operating expenses 14 9
Gain on sale of assets, net   0
(Income) loss from unconsolidated investments in power plants 0 0
Income (loss) from operations 11 84
Texas [Member]    
Revenues from External Customers and Long-Lived Assets [Line Items]    
Total operating revenues(1) [1] 140 608
Commodity Margin 166 125
Add: Mark-to-market commodity activity, net and other(2) [2] (547) 43
Operating and maintenance expense 80 81
Depreciation and amortization expense 76 54
General and other administrative expense 25 16
Other operating expenses 16 3
Gain on sale of assets, net   0
(Income) loss from unconsolidated investments in power plants 0 0
Income (loss) from operations (578) 14
East [Member]    
Revenues from External Customers and Long-Lived Assets [Line Items]    
Total operating revenues(1) [1] 614 416
Commodity Margin 184 142
Add: Mark-to-market commodity activity, net and other(2) [2] 40 14
Operating and maintenance expense 71 81
Depreciation and amortization expense 45 48
General and other administrative expense 15 7
Other operating expenses 7 9
Gain on sale of assets, net   (27)
(Income) loss from unconsolidated investments in power plants (6) (4)
Income (loss) from operations 92 42
Retail [Member]    
Revenues from External Customers and Long-Lived Assets [Line Items]    
Total operating revenues(1) [1] 938 960
Commodity Margin 77 88
Add: Mark-to-market commodity activity, net and other(2) 128 [2] (98)
Operating and maintenance expense 40 36
Depreciation and amortization expense 13 17
General and other administrative expense 4 5
Other operating expenses 0 0
Gain on sale of assets, net   0
(Income) loss from unconsolidated investments in power plants 0 0
Income (loss) from operations 148 (68)
Consolidation, Eliminations [Member]    
Revenues from External Customers and Long-Lived Assets [Line Items]    
Total operating revenues(1) [1] (163) (222)
Commodity Margin 0 0
Add: Mark-to-market commodity activity, net and other(2) [2] (7) (8)
Operating and maintenance expense (6) (7)
Depreciation and amortization expense 0 0
General and other administrative expense 0 0
Other operating expenses 0 (1)
Gain on sale of assets, net   0
(Income) loss from unconsolidated investments in power plants 0 0
Income (loss) from operations (1) 0
Intersegment Eliminations [Member] | West [Member]    
Revenues from External Customers and Long-Lived Assets [Line Items]    
Total operating revenues(1) 114 61
Intersegment Eliminations [Member] | Texas [Member]    
Revenues from External Customers and Long-Lived Assets [Line Items]    
Total operating revenues(1) (67) 72
Intersegment Eliminations [Member] | East [Member]    
Revenues from External Customers and Long-Lived Assets [Line Items]    
Total operating revenues(1) 115 88
Intersegment Eliminations [Member] | Retail [Member]    
Revenues from External Customers and Long-Lived Assets [Line Items]    
Total operating revenues(1) 1 1
Other Assets [Member]    
Revenues from External Customers and Long-Lived Assets [Line Items]    
Amortization of Intangible Assets $ 28 $ 60
[1] Includes intersegment revenues of $114 million and $61 million in the West, $(67) million and $72 million in Texas, $115 million and $88 million in the East and $1 million and $1 million in Retail for the three months ended March 31, 2018 and 2017, respectively. Intersegment revenues for sales between wholesale and retail operations are executed to manage supply needs for our retail operations from our wholesale fleet or to facilitate margin collateral netting at Calpine Corporation.
[2] Includes $(16) million and $(22) million of lease levelization and $28 million and $60 million of amortization expense for the three months ended March 31, 2018 and 2017, respectively.