XML 17 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Condensed Balance Sheets - USD ($)
$ in Millions
Mar. 31, 2018
Dec. 31, 2017
Current assets:    
Cash and cash equivalents ($38 and $39 attributable to VIEs) $ 215 $ 284
Accounts receivable, net of allowance of $15 and $9 839 970
Inventories 581 498
Margin deposits and other prepaid expense 275 203
Restricted cash, current ($64 and $74 attributable to VIEs) 128 134
Derivative assets, current [1],[2] 197 174
Other current assets 46 43
Total current assets 2,281 2,306
Property, plant and equipment, net ($4,007 and $4,048 attributable to VIEs) 12,623 12,724
Restricted cash, net of current portion ($27 and $24 attributable to VIEs) 28 25
Investments in unconsolidated subsidiaries 110 106
Derivative Asset, Noncurrent [1],[2] 228 218
Goodwill 242 242
Intangible assets, net 485 512
Other assets ($24 and $22 attributable to VIEs) 280 320
Total assets 16,277 16,453
Current liabilities:    
Accounts payable 709 777
Accrued interest payable 134 104
Debt, current portion ($177 and $175 attributable to VIEs) 227 225
Derivative Liability, Current [1],[2] 338 197
Other current liabilities 535 571
Total current liabilities 1,943 1,874
Debt, net of current portion ($2,191 and $2,238 attributable to VIEs) 11,455 11,180
Long-term derivative liabilities [1],[2] 178 119
Other long-term liabilities 254 213
Total liabilities 13,830 13,386
Commitments and contingencies (see Note 11)
Stockholder’s equity:    
Common stock, $0.001 par value per share; authorized 1,400,000,000 shares, 105.15966616429208 and 361,677,891 shares issued, respectively, and 105.15966616429208 and 360,516,091 shares outstanding, respectively 0 0
Treasury stock, at cost, nil and 1,161,800 shares, respectively 0 (15)
Additional paid-in capital 9,582 9,661
Accumulated deficit (7,150) (6,552)
Accumulated other comprehensive loss (70) (106)
Total Calpine stockholder’s equity 2,362 2,988
Noncontrolling interest 85 79
Total stockholder’s equity 2,447 3,067
Total liabilities and stockholder’s equity $ 16,277 $ 16,453
[1] At December 31, 2017, current and long-term derivative assets are shown net of collateral of $(8) million and $(2) million, respectively, and current and long-term derivative liabilities are shown net of collateral of $52 million and $20 million, respectively.
[2] At March 31, 2018 and December 31, 2017, we had $206 million and $155 million of collateral under master netting arrangements that were not offset against our derivative instruments on the Consolidated Condensed Balance Sheets primarily related to initial margin requirements.