XML 20 R4.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Condensed Balance Sheets - USD ($)
$ in Millions
Jun. 30, 2017
Dec. 31, 2016
Current assets:    
Cash and cash equivalents ($49 and $79 attributable to VIEs) $ 294 $ 418
Accounts receivable, net of allowance of $8 and $6 874 839
Inventories 455 581
Margin deposits and other prepaid expense 323 441
Restricted cash, current ($62 and $109 attributable to VIEs) 105 173
Derivative assets, current 1,062 1,725
Current assets held for sale (nil and $134 attributable to VIEs) 0 210
Other current assets 74 45
Total current assets 3,187 4,432
Property, plant and equipment, net ($4,139 and $3,979 attributable to VIEs) 12,940 13,013
Restricted cash, net of current portion ($27 and $14 attributable to VIEs) 28 15
Investments in unconsolidated subsidiaries 98 99
Long-term derivative assets 527 543
Goodwill 242 187
Intangible assets, net 578 650
Other assets ($66 and $56 attributable to VIEs) 375 378
Total assets 17,975 19,317
Current liabilities:    
Accounts payable 761 671
Accrued interest payable 105 125
Debt, current portion ($180 and $176 attributable to VIEs) 615 748
Derivative liabilities, current 1,022 1,630
Other current liabilities 370 528
Total current liabilities 2,873 3,702
Debt, net of current portion ($2,891 and $2,944 attributable to VIEs) 11,307 11,431
Long-term derivative liabilities 428 476
Other long-term liabilities 298 369
Total liabilities 14,906 15,978
Commitments and contingencies (see Note 11)
Stockholders’ equity:    
Preferred stock, $0.001 par value per share; authorized 100,000,000 shares, none issued and outstanding 0 0
Common stock, $0.001 par value per share; authorized 1,400,000,000 shares, 361,744,735 and 359,627,113 shares issued, respectively, and 360,670,818 and 359,061,764 shares outstanding, respectively 0 0
Treasury stock, at cost, 1,073,917 and 565,349 shares, respectively (13) (7)
Additional paid-in capital 9,642 9,625
Accumulated deficit (6,485) (6,213)
Accumulated other comprehensive loss (148) (137)
Total Calpine stockholders’ equity 2,996 3,268
Noncontrolling interest 73 71
Total stockholders’ equity 3,069 3,339
Total liabilities and stockholders’ equity $ 17,975 $ 19,317