XML 59 R32.htm IDEA: XBRL DOCUMENT v2.4.1.9
Assets and Liabilities with Recurring Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2014
Fair Value, Option, Quantitative Disclosures [Line Items]  
Fair Value, Measurement Inputs, Disclosure
The following tables present our financial assets and liabilities that were accounted for at fair value on a recurring basis as of December 31, 2014 and 2013, by level within the fair value hierarchy:
 
Assets and Liabilities with Recurring Fair Value Measures as of December 31, 2014
 
Level 1    
 
Level 2    
 
Level 3    
 
Total    
 
(in millions)
Assets:
 
 
 
 
 
 
 
Cash equivalents(1)
$
896

 
$

 
$

 
$
896

Margin deposits
96

 

 

 
96

Commodity instruments:
 
 
 
 
 
 
 
Commodity exchange traded futures and swaps contracts
2,134

 

 

 
2,134

Commodity forward contracts(2)

 
195

 
164

 
359

Interest rate swaps

 
4

 

 
4

Total assets
$
3,126

 
$
199

 
$
164

 
$
3,489

Liabilities:
 
 
 
 
 
 
 
Margin deposits posted with us by our counterparties
$
47

 
$

 
$

 
$
47

Commodity instruments:
 
 
 
 
 
 
 
Commodity exchange traded futures and swaps contracts
1,870

 

 

 
1,870

Commodity forward contracts(2)

 
163

 
79

 
242

Interest rate swaps

 
114

 

 
114

Total liabilities
$
1,917

 
$
277

 
$
79

 
$
2,273

 
Assets and Liabilities with Recurring Fair Value Measures as of December 31, 2013
 
Level 1    
 
Level 2    
 
Level 3    
 
Total    
 
(in millions)
Assets:
 
 
 
 
 
 
 
Cash equivalents(1)
$
1,134

 
$

 
$

 
$
1,134

Margin deposits
261

 

 

 
261

Commodity instruments:
 
 
 
 
 
 
 
Commodity exchange traded futures and swaps contracts
434

 

 

 
434

Commodity forward contracts(2)

 
75

 
32

 
107

Interest rate swaps

 
9

 

 
9

Total assets
$
1,829

 
$
84

 
$
32

 
$
1,945

Liabilities:
 
 
 
 
 
 
 
Margin deposits posted with us by our counterparties
$
5

 
$

 
$

 
$
5

Commodity instruments:
 
 
 
 
 
 
 
Commodity exchange traded futures and swaps contracts
495

 

 

 
495

Commodity forward contracts(2)

 
52

 
18

 
70

Interest rate swaps

 
129

 

 
129

Total liabilities
$
500

 
$
181

 
$
18

 
$
699

___________
(1)
As of December 31, 2014 and 2013, we had cash equivalents of $679 million and $889 million included in cash and cash equivalents and $217 million and $245 million included in restricted cash, respectively.
(2)
Includes OTC swaps and options.
Fair Value Inputs, Assets, Quantitative Information [Table Text Block]
The following table presents quantitative information for the unobservable inputs used in our most significant level 3 fair value measurements at December 31, 2014 and 2013:
 
 
Quantitative Information about Level 3 Fair Value Measurements
 
 
December 31, 2014
 
 
Fair Value, Net Asset
 
 
 
Significant Unobservable
 
 
 
 
(Liability)
 
Valuation Technique
 
Input
 
Range
 
 
(in millions)
 
 
 
 
 
 
Power Contracts
 
$
74

 
Discounted cash flow
 
Market price (per MWh)
 
$14.00 — $122.79/MWh
Natural Gas Contracts
 
$
5

 
Discounted cash flow
 
Market price (per MMBtu)
 
$1.00 — $10.86/MMBtu
Power Congestion Products
 
$
9

 
Discounted cash flow
 
Market price (per MWh)
 
$(19.56) — $19.56/MWh
 
 
Quantitative Information about Level 3 Fair Value Measurements
 
 
December 31, 2013
 
 
Fair Value, Net Asset
 
 
 
Significant Unobservable
 
 
 
 
(Liability)
 
Valuation Technique
 
Input
 
Range
 
 
(in millions)
 
 
 
 
 
 
Power Contracts
 
$
7

 
Discounted cash flow
 
Market price (per MWh)
 
$28.92 — $53.15/MWh
Power Congestion Products
 
$
7

 
Discounted cash flow
 
Market price (per MWh)
 
$(8.79) — $11.53/MWh
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation
The following table sets forth a reconciliation of changes in the fair value of our net derivative assets (liabilities) classified as level 3 in the fair value hierarchy for the years ended December 31, 2014, 2013 and 2012 (in millions):
 
2014
 
2013
 
2012
Balance, beginning of period
$
14

 
$
16

 
$
17

Realized and mark-to-market gains:
 
 
 
 
 
Included in net income:
 
 
 
 
 
Included in operating revenues(1)
70

 
5

 
8

Included in fuel and purchased energy expense(2)
5

 

 

Purchases, issuances and settlements:
 
 
 
 
 
Purchases
6

 
6

 
3

Issuances

 
(2
)
 
(1
)
Settlements
(10
)
 
(11
)
 
(11
)
Transfers in and/or out of level 3(3):
 
 
 
 
 
Transfers into level 3(4)

 

 

Transfers out of level 3(5)

 

 

Balance, end of period
$
85

 
$
14

 
$
16

Change in unrealized gains relating to instruments still held at end of period
$
75

 
$
5

 
$
8

___________
(1)
For power contracts and other power-related products, included on our Consolidated Statements of Operations.
(2)
For natural gas contracts, swaps and options, included on our Consolidated Statements of Operations.
(3)
We transfer amounts among levels of the fair value hierarchy as of the end of each period. There were no transfers into or out of level 1 during the years ended December 31, 2014, 2013 and 2012.
(4)
There were no transfers out of level 2 into level 3 for the years ended December 31, 2014, 2013 and 2012.
(5)
There were no transfers out of level 3 for the years ended December 31, 2014, 2013 and 2012.