XML 56 R30.htm IDEA: XBRL DOCUMENT v2.4.1.9
Variable Interest Entities and Unconsolidated Investments (Tables)
12 Months Ended
Dec. 31, 2014
Variable Interest Entities and Unconsolidated Investments [Abstract]  
Schedule of Condensed Financial Statements
Aggregated summarized financial data for our unconsolidated subsidiaries is set forth below (in millions):
Condensed Combined Balance Sheets
of Our Unconsolidated Subsidiaries
December 31, 2014 and 2013

 
2014
 
2013
Assets:
 
 
 
Cash and cash equivalents
$
58

 
$
57

Current assets
28

 
25

Property, plant and equipment, net
532

 
588

Other assets
2

 
2

Total assets
$
620

 
$
672

Liabilities:
 
 
 
Current maturities of long-term debt
$
21

 
$
23

Current liabilities
28

 
44

Long-term debt
321

 
372

Long-term derivative liabilities
51

 
35

Total liabilities
421

 
474

Member's interest
199

 
198

Total liabilities and member's interest
$
620

 
$
672


Condensed Combined Statements of Operations
of Our Unconsolidated Subsidiaries
For the Years Ended December 31, 2014, 2013 and 2012

 
2014
 
2013
 
2012
Revenues
$
239

 
$
207

 
$
247

Operating expenses
168

 
128

 
171

Income from operations
71

 
79

 
76

Interest expense, net of interest income
23

 
24

 
27

Other (income) expense, net

 
(3
)
 
(2
)
Net income
$
48

 
$
58

 
$
51

Schedule of Equity Method Investments
At December 31, 2014 and 2013, our equity method investments included on our Consolidated Balance Sheets were comprised of the following (in millions):
 
 
Ownership Interest as of December 31, 2014
 
2014
 
2013
Greenfield LP
50%
 
$
78

 
$
76

Whitby
50%
 
17

 
17

Total investments in power plants
 
 
$
95

 
$
93

Income (Loss) From Unconsolidated Investments in Power Plants and Distributions
Our equity interest in the net income from Greenfield LP and Whitby for the years ended December 31, 2014, 2013 and 2012, is recorded in (income) from unconsolidated investments in power plants. The following table sets forth details of our (income) from unconsolidated investments in power plants and distributions for the years indicated (in millions):
 
(Income) from Unconsolidated
Investments in Power Plants
 
Distributions
 
2014
 
2013
 
2012
 
2014
 
2013
 
2012
Greenfield LP
$
(10
)
 
$
(16
)
 
$
(17
)
 
$

 
$
18

 
$
22

Whitby
(15
)
 
(14
)
 
(11
)
 
13

 
9

 
7

Total
$
(25
)
 
$
(30
)
 
$
(28
)
 
$
13

 
$
27

 
$
29