XML 64 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Operations (USD $)
In Millions, except Share data in Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Operating revenues:      
Commodity revenue $ 7,595us-gaap_SalesRevenueFromEnergyCommoditiesAndServices $ 6,374us-gaap_SalesRevenueFromEnergyCommoditiesAndServices $ 5,417us-gaap_SalesRevenueFromEnergyCommoditiesAndServices
Mark to Market Gain Loss on Derivatives included in Operating Revenues 419cpn_MarktoMarketGainLossonDerivativesincludedinOperatingRevenues (86)cpn_MarktoMarketGainLossonDerivativesincludedinOperatingRevenues 48cpn_MarktoMarketGainLossonDerivativesincludedinOperatingRevenues
Other revenue 16us-gaap_OtherOperatingIncome 13us-gaap_OtherOperatingIncome 13us-gaap_OtherOperatingIncome
Operating revenues 8,030us-gaap_Revenues 6,301us-gaap_Revenues 5,478us-gaap_Revenues
Operating expenses:      
Commodity expense 4,815us-gaap_CostOfGoodsAndServicesEnergyCommoditiesAndServices 3,808us-gaap_CostOfGoodsAndServicesEnergyCommoditiesAndServices 2,894us-gaap_CostOfGoodsAndServicesEnergyCommoditiesAndServices
Mark to Market Gain Loss on Derivatives Included in Fuel and Purchased Energy Expense 77cpn_MarktoMarketGainLossonDerivativesIncludedinFuelandPurchasedEnergyExpense (72)cpn_MarktoMarketGainLossonDerivativesIncludedinFuelandPurchasedEnergyExpense 130cpn_MarktoMarketGainLossonDerivativesIncludedinFuelandPurchasedEnergyExpense
Fuel and purchased energy expense 4,892us-gaap_CostOfRevenue 3,736us-gaap_CostOfRevenue 3,024us-gaap_CostOfRevenue
Plant operating expense 969us-gaap_OperatingCostsAndExpenses 895us-gaap_OperatingCostsAndExpenses 922us-gaap_OperatingCostsAndExpenses
Depreciation and amortization expense 603us-gaap_DepreciationAndAmortization 593us-gaap_DepreciationAndAmortization 562us-gaap_DepreciationAndAmortization
Sales, general and other administrative expense 144us-gaap_SellingGeneralAndAdministrativeExpense 136us-gaap_SellingGeneralAndAdministrativeExpense 140us-gaap_SellingGeneralAndAdministrativeExpense
Other operating expenses 88us-gaap_OtherCostAndExpenseOperating 81us-gaap_OtherCostAndExpenseOperating 78us-gaap_OtherCostAndExpenseOperating
Total operating expenses 6,696us-gaap_CostsAndExpenses 5,441us-gaap_CostsAndExpenses 4,726us-gaap_CostsAndExpenses
Impairment losses 123us-gaap_AssetImpairmentCharges 16us-gaap_AssetImpairmentCharges 0us-gaap_AssetImpairmentCharges
(Gain) on sale of assets, net (753)us-gaap_GainLossOnDispositionOfAssets1 0us-gaap_GainLossOnDispositionOfAssets1 (222)us-gaap_GainLossOnDispositionOfAssets1
(Income) from unconsolidated investments in power plants (25)us-gaap_IncomeLossFromEquityMethodInvestments (30)us-gaap_IncomeLossFromEquityMethodInvestments (28)us-gaap_IncomeLossFromEquityMethodInvestments
Income from operations 1,989us-gaap_OperatingIncomeLoss 874us-gaap_OperatingIncomeLoss 1,002us-gaap_OperatingIncomeLoss
Interest expense 645us-gaap_InterestExpense 696us-gaap_InterestExpense 736us-gaap_InterestExpense
Loss on interest rate derivatives 0us-gaap_GainLossOnInterestRateDerivativeInstrumentsNotDesignatedAsHedgingInstruments 0us-gaap_GainLossOnInterestRateDerivativeInstrumentsNotDesignatedAsHedgingInstruments 14us-gaap_GainLossOnInterestRateDerivativeInstrumentsNotDesignatedAsHedgingInstruments
Interest (income) (6)us-gaap_InvestmentIncomeInterest (6)us-gaap_InvestmentIncomeInterest (11)us-gaap_InvestmentIncomeInterest
Debt extinguishment costs 346us-gaap_GainsLossesOnExtinguishmentOfDebt 144us-gaap_GainsLossesOnExtinguishmentOfDebt 30us-gaap_GainsLossesOnExtinguishmentOfDebt
Other (income) expense, net 21us-gaap_OtherNonoperatingIncomeExpense 20us-gaap_OtherNonoperatingIncomeExpense 15us-gaap_OtherNonoperatingIncomeExpense
Income (Loss) from Continuing Operations before Income Taxes, Extraordinary Items, Noncontrolling Interest 983us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 20us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 218us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense 22us-gaap_IncomeTaxExpenseBenefit 2us-gaap_IncomeTaxExpenseBenefit 19us-gaap_IncomeTaxExpenseBenefit
Net income 961us-gaap_ProfitLoss 18us-gaap_ProfitLoss 199us-gaap_ProfitLoss
Net income attributable to the noncontrolling interest (15)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest (4)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 0us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Net income attributable to Calpine $ 946us-gaap_NetIncomeLoss $ 14us-gaap_NetIncomeLoss $ 199us-gaap_NetIncomeLoss
Basic earnings per common share attributable to Calpine:      
Weighted average shares of common stock outstanding (in shares) 404,837us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 440,666us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 467,752us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Net income (loss) per common share attributable to Calpine — basic (in dollars per share) $ 2.34us-gaap_EarningsPerShareBasic $ 0.03us-gaap_EarningsPerShareBasic $ 0.43us-gaap_EarningsPerShareBasic
Diluted earnings per common share attributable to Calpine:      
Weighted average shares of common stock outstanding (in shares) 409,360us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 444,773us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 471,343us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
Net income (loss) per common share attributable to Calpine — diluted (in dollars per share) $ 2.31us-gaap_EarningsPerShareDiluted $ 0.03us-gaap_EarningsPerShareDiluted $ 0.42us-gaap_EarningsPerShareDiluted