XML 22 R25.htm IDEA: XBRL DOCUMENT v2.4.0.8
Assets and Liabilities with Recurring Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2014
Fair Value Measurements [Abstract]  
Fair Value, Measurement Inputs, Disclosure
The following tables present our financial assets and liabilities that were accounted for at fair value on a recurring basis as of June 30, 2014 and December 31, 2013, by level within the fair value hierarchy:
 
Assets and Liabilities with Recurring Fair Value Measures as of June 30, 2014
 
Level 1    
 
Level 2    
 
Level 3    
 
Total    
 
(in millions)
Assets:
 
 
 
 
 
 
 
Cash equivalents(1)
$
636

 
$

 
$

 
$
636

Margin deposits
239

 

 

 
239

Commodity instruments:
 
 
 
 
 
 
 
Commodity exchange traded futures and swaps contracts
681

 

 

 
681

Commodity forward contracts(2)

 
256

 
40

 
296

Interest rate swaps

 
5

 

 
5

Total assets
$
1,556

 
$
261

 
$
40

 
$
1,857

Liabilities:
 
 
 
 
 
 
 
Margin deposits posted with us by our counterparties
$
184

 
$

 
$

 
$
184

Commodity instruments:
 
 
 
 
 
 
 
Commodity exchange traded futures and swaps contracts
640

 

 

 
640

Commodity forward contracts(2)

 
135

 
49

 
184

Interest rate swaps

 
130

 

 
130

Total liabilities
$
824

 
$
265

 
$
49

 
$
1,138

 
Assets and Liabilities with Recurring Fair Value Measures as of December 31, 2013
 
Level 1    
 
Level 2    
 
Level 3    
 
Total    
 
(in millions)
Assets:
 
 
 
 
 
 
 
Cash equivalents(1)
$
1,134

 
$

 
$

 
$
1,134

Margin deposits
261

 

 

 
261

Commodity instruments:
 
 
 
 
 
 
 
Commodity exchange traded futures and swaps contracts
434

 

 

 
434

Commodity forward contracts(2)

 
75

 
32

 
107

Interest rate swaps

 
9

 

 
9

Total assets
$
1,829

 
$
84

 
$
32

 
$
1,945

Liabilities:
 
 
 
 
 
 
 
Margin deposits posted with us by our counterparties
$
5

 
$

 
$

 
$
5

Commodity instruments:
 
 
 
 
 
 
 
Commodity exchange traded futures and swaps contracts
495

 

 

 
495

Commodity forward contracts(2)

 
52

 
18

 
70

Interest rate swaps

 
129

 

 
129

Total liabilities
$
500

 
$
181

 
$
18

 
$
699

___________
(1)
As of June 30, 2014 and December 31, 2013, we had cash equivalents of $406 million and $889 million included in cash and cash equivalents and $230 million and $245 million included in restricted cash, respectively.
(2)
Includes OTC swaps and options.
Fair Value Inputs, Assets, Quantitative Information
The following table presents quantitative information for the unobservable inputs used in our most significant level 3 fair value measurements at June 30, 2014 and December 31, 2013:
 
 
Quantitative Information about Level 3 Fair Value Measurements
 
 
June 30, 2014
 
 
Fair Value, Net Asset
 
 
 
Significant Unobservable
 
 
 
 
(Liability)
 
Valuation Technique
 
Input
 
Range
 
 
(in millions)
 
 
 
 
 
 
Power Contracts
 
$
(22
)
 
Discounted cash flow
 
Market price (per MWh)
 
$21.41 — $169.45/MWh
Power Congestion Products
 
$
7

 
Discounted cash flow
 
Market price (per MWh)
 
$(24.07) — $77.80/MWh
 
 
 
 
 
 
 
 
 
 
 
December 31, 2013
 
 
Fair Value, Net Asset
 
 
 
Significant Unobservable
 
 
 
 
(Liability)
 
Valuation Technique
 
Input
 
Range
 
 
(in millions)
 
 
 
 
 
 
Power Contracts
 
$
7

 
Discounted cash flow
 
Market price (per MWh)
 
$28.92 — $53.15/MWh
Power Congestion Products
 
$
7

 
Discounted cash flow
 
Market price (per MWh)
 
$(8.79) — $11.53/MWh
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation
The following table sets forth a reconciliation of changes in the fair value of our net derivative assets (liabilities) classified as level 3 in the fair value hierarchy for the periods indicated (in millions):
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2014
 
2013
 
2014
 
2013
Balance, beginning of period
$
8

 
$
13

 
$
14

 
$
16

Realized and mark-to-market gains (losses):
 
 
 
 
 
 
 
Included in net income (loss):
 
 
 
 
 
 
 
Included in operating revenues(1)
(7
)
 
3

 
(15
)
 
4

Included in fuel and purchased energy expense(2)

 

 
6

 

Purchases, issuances and settlements:
 
 
 
 
 
 
 
Purchases

 
1

 

 
1

Issuances

 

 

 
(1
)
Settlements
(3
)
 
(3
)
 
(6
)
 
(5
)
Transfers in and/or out of level 3(3):
 
 
 
 
 
 
 
Transfers into level 3(4)
2

 

 

 

Transfers out of level 3(5)
(9
)
 
(1
)
 
(8
)
 
(2
)
Balance, end of period
$
(9
)
 
$
13

 
$
(9
)
 
$
13

Change in unrealized gains (losses) relating to instruments still held at end of period
$
(7
)
 
$
3

 
$
(9
)
 
$
4

___________
(1)
For power contracts and other power-related products, included on our Consolidated Condensed Statements of Operations.
(2)
For natural gas contracts, swaps and options, included on our Consolidated Condensed Statements of Operations.
(3)
We transfer amounts among levels of the fair value hierarchy as of the end of each period. There were no transfers into or out of level 1 for each of the three and six months ended June 30, 2014 and 2013.
(4)
We had $2 million in gains transferred out of level 2 into level 3 for the three months ended June 30, 2014 due to changes in market liquidity in various power markets. There were no transfers out of level 2 into level 3 for the three months ended June 30, 2013 and for each of the six months ended June 30, 2014 and 2013.
(5)
We had $9 million and $1 million in gains transferred out of level 3 into level 2 for the three months ended June 30, 2014 and 2013, respectively, and $8 million and $2 million in gains transferred out of level 3 into level 2 for the six months ended June 30, 2014 and 2013, respectively, due to changes in market liquidity in various power markets.