XML 55 R24.htm IDEA: XBRL DOCUMENT v2.4.0.8
Assets and Liabilities with Recurring Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2014
Fair Value Measurements [Abstract]  
Fair Value, Measurement Inputs, Disclosure
Financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement. Our assessment of the significance of a particular input to the fair value measurement requires judgment and may affect our estimate of the fair value of our assets and liabilities and their placement within the fair value hierarchy levels. The following tables present our financial assets and liabilities that were accounted for at fair value on a recurring basis as of March 31, 2014 and December 31, 2013, by level within the fair value hierarchy:
 
Assets and Liabilities with Recurring Fair Value Measures as of March 31, 2014
 
Level 1    
 
Level 2    
 
Level 3    
 
Total    
 
(in millions)
Assets:
 
 
 
 
 
 
 
Cash equivalents(1)
$
717

 
$

 
$

 
$
717

Margin deposits
235

 

 

 
235

Commodity instruments:
 
 
 
 
 
 
 
Commodity exchange traded futures and swaps contracts
717

 

 

 
717

Commodity forward contracts(2)

 
69

 
36

 
105

Interest rate swaps

 
7

 

 
7

Total assets
$
1,669

 
$
76

 
$
36

 
$
1,781

Liabilities:
 
 
 
 
 
 
 
Margin deposits posted with us by our counterparties
$
18

 
$

 
$

 
$
18

Commodity instruments:
 
 
 
 
 
 
 
Commodity exchange traded futures and swaps contracts
684

 

 

 
684

Commodity forward contracts(2)

 
120

 
28

 
148

Interest rate swaps

 
126

 

 
126

Total liabilities
$
702

 
$
246

 
$
28

 
$
976

 
Assets and Liabilities with Recurring Fair Value Measures as of December 31, 2013
 
Level 1    
 
Level 2    
 
Level 3    
 
Total    
 
(in millions)
Assets:
 
 
 
 
 
 
 
Cash equivalents(1)
$
1,134

 
$

 
$

 
$
1,134

Margin deposits
261

 

 

 
261

Commodity instruments:
 
 
 
 
 
 
 
Commodity exchange traded futures and swaps contracts
434

 

 

 
434

Commodity forward contracts(2)

 
75

 
32

 
107

Interest rate swaps

 
9

 

 
9

Total assets
$
1,829

 
$
84

 
$
32

 
$
1,945

Liabilities:
 
 
 
 
 
 
 
Margin deposits posted with us by our counterparties
$
5

 
$

 
$

 
$
5

Commodity instruments:
 
 
 
 
 
 
 
Commodity exchange traded futures and swaps contracts
495

 

 

 
495

Commodity forward contracts(2)

 
52

 
18

 
70

Interest rate swaps

 
129

 

 
129

Total liabilities
$
500

 
$
181

 
$
18

 
$
699

___________
(1)
As of March 31, 2014 and December 31, 2013, we had cash equivalents of $478 million and $889 million included in cash and cash equivalents and $239 million and $245 million included in restricted cash, respectively.
(2)
Includes OTC swaps and options.
Fair Value Inputs, Assets, Quantitative Information
The following table presents quantitative information for the unobservable inputs used in our most significant level 3 fair value measurements at March 31, 2014 and December 31, 2013:
 
 
Quantitative Information about Level 3 Fair Value Measurements
 
 
March 31, 2014
 
 
Fair Value, Net Asset
 
 
 
Significant Unobservable
 
 
 
 
(Liability)
 
Valuation Technique
 
Input
 
Range
 
 
(in millions)
 
 
 
 
 
 
Power Congestion Products
 
$
7

 
Discounted cash flow
 
Market price (per MWh)
 
$(8.79) — $11.53/MWh
 
 
 
 
 
 
 
 
 
 
 
December 31, 2013
 
 
Fair Value, Net Asset
 
 
 
Significant Unobservable
 
 
 
 
(Liability)
 
Valuation Technique
 
Input
 
Range
 
 
(in millions)
 
 
 
 
 
 
Physical Power
 
$
7

 
Discounted cash flow
 
Market price (per MWh)
 
$28.92 — $53.15/MWh
Power Congestion Products
 
$
7

 
Discounted cash flow
 
Market price (per MWh)
 
$(8.79) — $11.53/MWh
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation
The following table sets forth a reconciliation of changes in the fair value of our net derivative assets (liabilities) classified as level 3 in the fair value hierarchy for the periods indicated (in millions):
 
Three Months Ended March 31,
 
2014
 
2013
Balance, beginning of period
$
14

 
$
16

Realized and unrealized gains (losses):
 
 
 
Included in net loss:
 
 
 
Included in operating revenues(1)
(10
)
 
1

Included in fuel and purchased energy expense(2)
5

 

Purchases and settlements:
 
 
 
Purchases
1

 

Settlements
(3
)
 
(3
)
Transfers in and/or out of level 3(3):
 
 
 
Transfers into level 3(4)

 

Transfers out of level 3(5)
1

 
(1
)
Balance, end of period
$
8

 
$
13

Change in unrealized gains (losses) relating to instruments still held at end of period
$
(5
)
 
$
1

___________
(1)
For power contracts and other power-related products, included on our Consolidated Condensed Statements of Operations.
(2)
For natural gas contracts, swaps and options, included on our Consolidated Condensed Statements of Operations.
(3)
We transfer amounts among levels of the fair value hierarchy as of the end of each period. There were no transfers into or out of level 1 for each of the three months ended March 31, 2014 and 2013.
(4)
There were no transfers out of level 2 into level 3 for each of the three months ended March 31, 2014 and 2013.
(5)
We had $1 million in losses and $1 million in gains transferred out of level 3 into level 2 for the three months ended March 31, 2014 and 2013, respectively, due to changes in market liquidity in various power markets.