XML 15 R17.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment and Significant Customer Information
6 Months Ended
Jun. 30, 2013
Segment and Significant Customer Information [Abstract]  
Segment and Significant Customer Information
Segment Information
We assess our business on a regional basis due to the impact on our financial performance of the differing characteristics of these regions, particularly with respect to competition, regulation and other factors impacting supply and demand. At June 30, 2013, our reportable segments were West (including geothermal), Texas, North (including Canada) and Southeast. We continue to evaluate the optimal manner in which we assess our performance including our segments and future changes may result.
Commodity Margin is a key operational measure reviewed by our chief operating decision maker to assess the performance of our segments. The tables below show our financial data for our segments for the periods indicated (in millions).
 
Three Months Ended June 30, 2013
 
West
 
Texas
 
North
 
Southeast
 
Consolidation
and
Elimination
 
Total
Revenues from external customers
$
479

 
$
571

 
$
348

 
$
174

 
$

 
$
1,572

Intersegment revenues

 
(25
)
 
8

 
71

 
(54
)
 

Total operating revenues
$
479

 
$
546

 
$
356

 
$
245

 
$
(54
)
 
$
1,572

Commodity Margin
$
198

 
$
133

 
$
159

 
$
43

 
$

 
$
533

Add: Unrealized mark-to-market commodity activity, net and other(1)
19

 
34

 
(12
)
 
7

 
(9
)
 
39

Less:
 
 
 
 
 
 
 
 
 
 
 
Plant operating expense
88

 
96

 
46

 
35

 
(8
)
 
257

Depreciation and amortization expense
52

 
44

 
32

 
18

 
(1
)
 
145

Sales, general and other administrative expense
3

 
21

 
6

 
7

 
(1
)
 
36

Other operating expenses
11

 
1

 
7

 
(1
)
 
2

 
20

(Income) from unconsolidated investments in power plants

 

 
(8
)
 

 

 
(8
)
Income (loss) from operations
63

 
5

 
64

 
(9
)
 
(1
)
 
122

Interest expense, net of interest income
 
 
 
 
 
 
 
 
 
 
169

Debt extinguishment costs and other (income) expense, net
 
 
 
 
 
 
 
 
 
 
71

Loss before income taxes
 
 
 
 
 
 
 
 
 
 
$
(118
)

 
Three Months Ended June 30, 2012
 
West
 
Texas
 
North
 
Southeast
 
Consolidation
and
Elimination
 
Total
Revenues from external customers
$
258

 
$
188

 
$
269

 
$
164

 
$

 
$
879

Intersegment revenues
1

 
41

 
2

 
(6
)
 
(38
)
 

Total operating revenues
$
259

 
$
229

 
$
271

 
$
158

 
$
(38
)
 
$
879

Commodity Margin(2)(3)
$
210

 
$
145

 
$
181

 
$
73

 
$

 
$
609

Add: Unrealized mark-to-market commodity activity, net and other(1)
(76
)
 
(217
)
 
(3
)
 
(42
)
 
(6
)
 
(344
)
Less:
 
 
 
 
 
 
 
 
 
 
 
Plant operating expense
112

 
72

 
58

 
36

 
(7
)
 
271

Depreciation and amortization expense
49

 
34

 
34

 
22

 
(1
)
 
138

Sales, general and other administrative expense
6

 
13

 
8

 
7

 
1

 
35

Other operating expenses
9

 
1

 
6

 
2

 
1

 
19

(Income) from unconsolidated investments in power plants

 

 
(5
)
 

 

 
(5
)
Income (loss) from operations
(42
)
 
(192
)
 
77

 
(36
)
 

 
(193
)
Interest expense, net of interest income
 
 
 
 
 
 
 
 
 
 
182

Other (income) expense, net
 
 
 
 
 
 
 
 
 
 
6

Loss before income taxes
 
 
 
 
 
 
 
 
 
 
$
(381
)
 
Six Months Ended June 30, 2013
 
West
 
Texas
 
North
 
Southeast
 
Consolidation
and
Elimination
 
Total
Revenues from external customers
$
862

 
$
978

 
$
654

 
$
319

 
$

 
$
2,813

Intersegment revenues
1

 
(18
)
 
15

 
104

 
(102
)
 

Total operating revenues
$
863

 
$
960

 
$
669

 
$
423

 
$
(102
)
 
$
2,813

Commodity Margin
$
400

 
$
209

 
$
301

 
$
84

 
$

 
$
994

Add: Unrealized mark-to-market commodity activity, net and other(4)
(18
)
 
23

 
(5
)
 
14

 
(16
)
 
(2
)
Less:
 
 
 
 
 
 
 
 
 
 
 
Plant operating expense
181

 
164

 
90

 
65

 
(16
)
 
484

Depreciation and amortization expense
103

 
87

 
65

 
37

 
(1
)
 
291

Sales, general and other administrative expense
7

 
38

 
12

 
12

 

 
69

Other operating expenses
20

 
2

 
14

 
1

 
1

 
38

(Income) from unconsolidated investments in power plants

 

 
(16
)
 

 

 
(16
)
Income (loss) from operations
71

 
(59
)
 
131

 
(17
)
 

 
126

Interest expense, net of interest income
 
 
 
 
 
 
 
 
 
 
343

Debt extinguishment costs and other (income) expense, net
 
 
 
 
 
 
 
 
 
 
76

Loss before income taxes
 
 
 
 
 
 
 
 
 
 
$
(293
)
 
Six Months Ended June 30, 2012
 
West
 
Texas
 
North
 
Southeast
 
Consolidation
and
Elimination
 
Total
Revenues from external customers
$
674

 
$
544

 
$
567

 
$
330

 
$

 
$
2,115

Intersegment revenues
5

 
61

 
5

 
16

 
(87
)
 

Total operating revenues
$
679

 
$
605

 
$
572

 
$
346

 
$
(87
)
 
$
2,115

Commodity Margin(2)(3)
$
418

 
$
254

 
$
325

 
$
129

 
$

 
$
1,126

Add: Unrealized mark-to-market commodity activity, net and other(4)
(40
)
 
(183
)
 
9

 
(32
)
 
(14
)
 
(260
)
Less:
 
 
 
 
 
 
 
 
 
 
 
Plant operating expense
193

 
140

 
103

 
69

 
(13
)
 
492

Depreciation and amortization expense
99

 
69

 
67

 
45

 
(2
)
 
278

Sales, general and other administrative expense
14

 
24

 
14

 
15

 
1

 
68

Other operating expenses
20

 
3

 
15

 
3

 
(1
)
 
40

(Income) from unconsolidated investments in power plants

 

 
(14
)
 

 

 
(14
)
Income (loss) from operations
52


(165
)

149


(35
)

1

 
2

Interest expense, net of interest income
 
 
 
 
 
 
 
 
 
 
364

Loss on interest rate derivatives
 
 
 
 
 
 
 
 
 
 
14

Debt extinguishment costs and other (income) expense, net
 
 
 
 
 
 
 
 
 
 
20

Loss before income taxes
 
 
 
 
 
 
 
 
 
 
$
(396
)
_________
(1)
Includes $(11) million and $(1) million of lease levelization and $3 million and $3 million of amortization expense for the three months ended June 30, 2013 and 2012, respectively.
(2)
Our North segment includes Commodity Margin of $24 million and $32 million for the three and six months ended June 30, 2012 related to Riverside Energy Center, LLC, which was sold in December 2012.
(3)
Our Southeast segment includes Commodity Margin of $13 million and $24 million for the three and six months ended June 30, 2012 related to Broad River, which was sold in December 2012.
(4)
Includes $(27) million and $(9) million of lease levelization and $7 million and $7 million of amortization expense for the six months ended June 30, 2013 and 2012, respectively.