XML 58 R30.htm IDEA: XBRL DOCUMENT v2.4.0.6
Variable Interest Entities and Unconsolidated Investments (Tables)
12 Months Ended
Dec. 31, 2012
Variable Interest Entities and Unconsolidated Investments [Abstract]  
Schedule of Condensed Financial Statements
Aggregated summarized financial data for our unconsolidated subsidiaries is set forth below (in millions):
Condensed Combined Balance Sheets
of Our Unconsolidated Subsidiaries
December 31, 2012 and 2011

 
2012
 
2011
Assets:
 
 
 
Cash and cash equivalents

$
64

 
$
76

Current assets

30

 
37

Property, plant and equipment, net
648

 
656

Other assets
4

 
3

Total assets

$
746

 
$
772

Liabilities:
 
 
 
Current maturities of long-term debt
$
25

 
$
24

Current liabilities

36

 
47

Long-term debt

423

 
438

Long-term derivative liabilities
84

 
85

Total liabilities
568

 
594

Member’s interest

178

 
178

Total liabilities and member’s interest

$
746

 
$
772


Condensed Combined Statements of Operations
of Our Unconsolidated Subsidiaries
For the Years Ended December 31, 2012, 2011 and 2010

 
2012
 
2011
 
2010
Revenues
$
247

 
$
277

 
$
228

Operating expenses
171

 
208

 
183

Income from operations
76

 
69

 
45

Interest expense, net of interest income
27

 
30

 
27

Other (income) expense, net
(2
)
 
2

 

Net income
$
51

 
$
37

 
$
18

Schedule of Equity Method Investments
At December 31, 2012 and 2011, our equity method investments included on our Consolidated Balance Sheets were comprised of the following (in millions):
 
 
Ownership Interest as of December 31, 2012
 
2012
 
2011
Greenfield LP
50%
 
$
69

 
$
72

Whitby
50%
 
12

 
8

Total investments
 
 
$
81

 
$
80

Income (Loss) From Unconsolidated Investments in Power Plants and Distributions
Our equity interest in the net income from Greenfield LP and Whitby for the years ended December 31, 2012, 2011 and 2010, are recorded in (income) from unconsolidated investments in power plants. The following table sets forth details of our (income) from unconsolidated investments in power plants and distributions for the years indicated (in millions):
 
(Income) from Unconsolidated
Investments in Power Plants
 
Distributions
 
2012
 
2011
 
2010
 
2012
 
2011
 
2010
Greenfield LP
$
(17
)
 
$
(12
)
 
$
(8
)
 
$
22

 
$
2

 
$
6

Whitby
(11
)
 
(9
)
 
(8
)
 
7

 
4

 
5

Total
$
(28
)
 
$
(21
)
 
$
(16
)
 
$
29

 
$
6

 
$
11