XML 43 R30.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Segment Information (Tables)
6 Months Ended
Jun. 30, 2011
Segment Information [Abstract]  
Segment tables

 

 

 

Three Months Ended June 30, 2011

 

 

 

West

 

 

Texas

 

 

North

 

 

Southeast

 

 

Consolidation
and
Elimination

 

 

Total

 

Revenues from external customers

 

$

466

 

 

$

646

 

 

$

324

 

 

$

197

 

 

$

 

 

$

1,633

 

Intersegment revenues

 

 

1

 

 

 

5

 

 

 

5

 

 

 

40

 

 

 

(51

)

 

 

 

Total operating revenues

 

$

467

 

 

$

651

 

 

$

329

 

 

$

237

 

 

$

(51

)

 

$

1,633

 

Commodity Margin

 

$

236

 

 

$

128

 

 

$

179

 

 

$

59

 

 

$

 

 

$

602

 

Add: Mark-to-market commodity activity, net and other revenue(1)

 

 

11

 

 

 

27

 

 

 

 

 

 

 

 

 

(9

)

 

 

29

 

Less:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Plant operating expense

 

 

116

 

 

 

63

 

 

 

47

 

 

 

41

 

 

 

(6

)

 

 

261

 

Depreciation and amortization expense

 

 

42

 

 

 

35

 

 

 

33

 

 

 

22

 

 

 

(1

)

 

 

131

 

Sales, general and other administrative expense

 

 

8

 

 

 

13

 

 

 

6

 

 

 

6

 

 

 

1

 

 

 

34

 

Other operating expenses(2)

 

 

11

 

 

 

3

 

 

 

9

 

 

 

2

 

 

 

(5

)

 

 

20

 

Loss from unconsolidated investments in power plants

 

 

 

 

 

 

 

 

2

 

 

 

 

 

 

 

 

 

2

 

Income (loss) from operations

 

 

70

 

 

 

41

 

 

 

82

 

 

 

(12

)

 

 

2

 

 

 

183

 

Interest expense, net of interest income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

190

 

(Gain) loss on interest rate derivatives, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

37

 

Debt extinguishment costs and other (income) expense, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8

 

Loss before income taxes and discontinued operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

(52

)

 

Segment tables

 

 

 

Three Months Ended June 30, 2010

 

 

 

West

 

 

Texas

 

 

North

 

 

Southeast

 

 

Consolidation
and
Elimination

 

 

Total

 

Revenues from external customers

 

$

525

 

 

$

552

 

 

$

134

 

 

$

219

 

 

$

 

 

$

1,430

 

Intersegment revenues

 

 

1

 

 

 

6

 

 

 

1

 

 

 

21

 

 

 

(29

)

 

 

 

Total operating revenues

 

$

526

 

 

$

558

 

 

$

135

 

 

$

240

 

 

$

(29

)

 

$

1,430

 

Commodity Margin

 

$

258

 

 

$

128

 

 

$

79

 

 

$

68

 

 

$

 

 

$

533

 

Add: Mark-to-market commodity activity, net and other revenue(1)

 

 

10

 

 

 

(10

)

 

 

3

 

 

 

(9

)

 

 

(6

)

 

 

(12

)

Less:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Plant operating expense

 

 

88

 

 

 

78

 

 

 

23

 

 

 

31

 

 

 

(7

)

 

 

213

 

Depreciation and amortization expense

 

 

50

 

 

 

40

 

 

 

19

 

 

 

27

 

 

 

(1

)

 

 

135

 

Sales, general and other administrative expense

 

 

11

 

 

 

16

 

 

 

22

 

 

 

2

 

 

 

(1

)

 

 

50

 

Other operating expenses(2)

 

 

12

 

 

 

(5

)

 

 

7

 

 

 

(1

)

 

 

8

 

 

 

21

 

(Income) from unconsolidated investments in power plants

 

 

 

 

 

 

 

 

(6

)

 

 

 

 

 

 

 

 

(6

)

Income (loss) from operations

 

 

107

 

 

 

(11

)

 

 

17

 

 

 

 

 

 

(5

)

 

 

108

 

Interest expense, net of interest income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

220

 

(Gain) loss on interest rate derivatives, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(8

)

Debt extinguishment costs and other (income) expense, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8

 

Loss before income taxes and discontinued operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

(112

)

 

Segment tables

 

 

 

Six Months Ended June 30, 2011

 

 

 

West

 

 

Texas

 

 

North

 

 

Southeast

 

 

Consolidation
and
Elimination

 

 

Total

 

Revenues from external customers

 

$

1,065

 

 

$

1,096

 

 

$

595

 

 

$

376

 

 

$

 

 

$

3,132

 

Intersegment revenues

 

 

4

 

 

 

10

 

 

 

13

 

 

 

85

 

 

 

(112

)

 

 

 

Total operating revenues

 

$

1,069

 

 

$

1,106

 

 

$

608

 

 

$

461

 

 

$

(112

)

 

$

3,132

 

Commodity Margin

 

$

469

 

 

$

195

 

 

$

314

 

 

$

113

 

 

$

 

 

$

1,091

 

Add: Mark-to-market commodity activity, net and other revenue(1)

 

 

16

 

 

 

(33

)

 

 

4

 

 

 

(4

)

 

 

(15

)

 

 

(32

)

Less:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Plant operating expense

 

 

203

 

 

 

143

 

 

 

92

 

 

 

74

 

 

 

(13

)

 

 

499

 

Depreciation and amortization expense

 

 

88

 

 

 

65

 

 

 

66

 

 

 

45

 

 

 

(2

)

 

 

262

 

Sales, general and other administrative expense

 

 

19

 

 

 

23

 

 

 

12

 

 

 

11

 

 

 

1

 

 

 

66

 

Other operating expenses(2)

 

 

19

 

 

 

3

 

 

 

16

 

 

 

3

 

 

 

(3

)

 

 

38

 

(Income) from unconsolidated investments in power plants

 

 

 

 

 

 

 

 

(7

)

 

 

 

 

 

 

 

 

(7

)

Income (loss) from operations

 

 

156

 

 

 

(72

)

 

 

139

 

 

 

(24

)

 

 

2

 

 

 

201

 

Interest expense, net of interest income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

378

 

(Gain) loss on interest rate derivatives, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

146

 

Debt extinguishment costs and other (income) expense, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

108

 

Loss before income taxes and discontinued operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

(431

)

 

Segment tables

 

 

 

Six Months Ended June 30, 2010

 

 

 

West

 

 

Texas

 

 

North

 

 

Southeast

 

 

Consolidation
and
Elimination

 

 

Total

 

Revenues from external customers

 

$

1,190

 

 

$

1,079

 

 

$

257

 

 

$

418

 

 

$

 

 

$

2,944

 

Intersegment revenues

 

 

5

 

 

 

10

 

 

 

2

 

 

 

44

 

 

 

(61

)

 

 

 

Total operating revenues

 

$

1,195

 

 

$

1,089

 

 

$

259

 

 

$

462

 

 

$

(61

)

 

$

2,944

 

Commodity Margin

 

$

471

 

 

$

235

 

 

$

131

 

 

$

126

 

 

$

 

 

$

963

 

Add: Mark-to-market commodity activity, net and other revenue(1)

 

 

18

 

 

 

86

 

 

 

 

 

 

13

 

 

 

(14

)

 

 

103

 

Less:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Plant operating expense

 

 

178

 

 

 

162

 

 

 

45

 

 

 

59

 

 

 

(13

)

 

 

431

 

Depreciation and amortization expense

 

 

103

 

 

 

76

 

 

 

39

 

 

 

56

 

 

 

(3

)

 

 

271

 

Sales, general and other administrative expense

 

 

26

 

 

 

16

 

 

 

25

 

 

 

6

 

 

 

(1

)

 

 

72

 

Other operating expenses(2)

 

 

29

 

 

 

2

 

 

 

15

 

 

 

2

 

 

 

(1

)

 

 

47

 

(Income) from unconsolidated investments in power plants

 

 

 

 

 

 

 

 

(13

)

 

 

 

 

 

 

 

 

(13

)

Income from operations

 

 

153

 

 

 

65

 

 

 

20

 

 

 

16

 

 

 

4

 

 

 

258

 

Interest expense, net of interest income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

399

 

(Gain) loss on interest rate derivatives, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3

 

Debt extinguishment costs and other (income) expense, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

13

 

Loss before income taxes and discontinued operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

(157

)

_________

(1)
Mark-to-market commodity activity represents the unrealized portion of our mark-to-market activity, net, included in operating revenues and fuel and purchased energy expense on our Consolidated Condensed Statements of Operations.
(2)
Excludes $2 million and $5 million of RGGI compliance and other environmental costs for the three months ended June 30, 2011 and 2010, respectively, and $4 million and $5 million for the six months ended June 30, 2011 and 2010, respectively, which are included as a component of Commodity Margin.