XML 56 R7.htm IDEA: XBRL DOCUMENT v3.24.3
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
$ in Thousands
9 Months Ended
Sep. 28, 2024
Sep. 30, 2023
Cash flows from operating activities:    
Net income $ 864,834 $ 859,323
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 327,107 289,775
(Gain)/loss on disposition of property and equipment (38,751) (27,460)
Share-based compensation expense 35,124 45,150
Deferred income taxes (21,212) 8,082
Change in assets and liabilities:    
Inventories (436,665) (147,521)
Prepaid expenses and other current assets 9,092 (28,647)
Accounts payable 170,014 13,554
Accrued employee compensation (38,413) (73,019)
Other accrued expenses (227) (53,795)
Income taxes (11,920) 24,176
Other 44,627 28,308
Net cash provided by operating activities 903,610 937,926
Cash flows from investing activities:    
Capital expenditures (538,018) (526,723)
Proceeds from sale of property and equipment 77,895 57,801
Proceeds from Orscheln acquisition net working capital settlement 0 4,310
Proceeds from sale of Orscheln corporate headquarters and distribution center 0 10,000
Net cash used in investing activities (460,123) (454,612)
Cash flows from financing activities:    
Borrowings under debt facilities 585,000 1,767,000
Repayments under debt facilities (485,000) (1,195,000)
Debt discounts and issuance costs 0 (9,729)
Principal payments under finance lease liabilities (1,317) (3,606)
Repurchase of shares to satisfy tax obligations (23,618) (24,015)
Repurchase of common stock (406,663) (480,407)
Net proceeds from issuance of common stock 32,516 19,853
Cash dividends paid to stockholders (355,182) (338,219)
Net cash used in financing activities (654,264) (264,123)
Net (decrease)/increase in cash and cash equivalents (210,777) 219,191
Cash and cash equivalents at beginning of period 397,071 202,502
Cash and cash equivalents at end of period 186,294 421,693
Cash paid during the period for:    
Interest 36,433 29,011
Income taxes 278,273 215,637
Supplemental disclosures of non-cash activities:    
Non-cash accruals for property and equipment 75,332 20,359
Increase of operating lease assets and liabilities from new or modified leases 442,399 481,177
Increase of finance lease assets and liabilities from new or modified leases $ 0 $ 450