XML 26 R9.htm IDEA: XBRL DOCUMENT v3.22.4
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Dec. 31, 2022
Dec. 25, 2021
Dec. 26, 2020
Cash flows from operating activities:      
Net income $ 1,088,712,000 $ 997,114,000 $ 748,958,000
Adjustments, Noncash Items, to Reconcile Net Income (Loss) to Cash Provided by (Used in) Operating Activities [Abstract]      
Depreciation and amortization 343,062,000 270,158,000 217,124,000
Goodwill and Intangible Asset Impairment 0 0 68,973,000
Other Asset Impairment Charges 0 0 5,078,000
Gain (Loss) on Disposition of Property Plant Equipment 2,158,000 4,045,000 (1,157,000)
Share-based Payment Arrangement, Noncash Expense 53,832,000 47,649,000 37,273,000
Deferred Income Tax Expense (Benefit) 51,693,000 29,149,000 (31,739,000)
Change in assets and liabilities      
Increase (Decrease) in Inventories (349,742,000) (407,922,000) (180,489,000)
Increase (Decrease) in Prepaid Expense and Other Assets (64,060,000) (30,459,000) (32,794,000)
Increase (Decrease) in Accounts Payable 162,335,000 179,534,000 333,060,000
Increase (Decrease) in Employee Related Liabilities 6,433,000 (10,083,000) 79,946,000
Increase (Decrease) in Accrued Liabilities (13,137,000) 137,833,000 72,405,000
Increase (Decrease) in Income Taxes Payable 26,570,000 (37,038,000) 13,954,000
Increase (Decrease) in Other Operating Assets and Liabilities, Net 49,123,000 (41,260,000) 63,923,000
Net Cash Provided by (Used in) Operating Activities, Total 1,356,979,000 1,138,720,000 1,394,515,000
Cash flows from investing activities:      
Payments to Acquire Property, Plant, and Equipment (773,369,000) (628,431,000) (294,002,000)
Proceeds from Sale of Property, Plant, and Equipment 1,044,000 1,091,000 1,792,000
Payments to Acquire Businesses, Net of Cash Acquired (390,765,000) 0 0
Proceeds from Divestiture of Businesses 69,364,000 0 0
Net Cash Provided by (Used in) Investing Activities, Total (1,093,726,000) (627,340,000) (292,210,000)
Cash flows from financing activities:      
Proceeds from Issuance of Unsecured Debt 1,010,000,000 0 2,009,000,000
Repayments of Unsecured Debt (832,000,000) 0 (1,406,500,000)
Debt discounts and issuance costs 0 0 (17,048,000)
Repayments of Long-term Capital Lease Obligations (4,058,000) (4,580,000) (4,170,000)
Repurchase of shares to satisfy tax obligations (28,592,000) (14,876,000) (7,799,000)
Repurchase of common stock (700,063,000) (798,893,000) (342,957,000)
Proceeds, Issuance of Shares, Share-based Payment Arrangement, Including Option Exercised 25,535,000 82,249,000 99,340,000
Payments of Dividends (409,603,000) (239,006,000) (174,656,000)
Net Cash Provided by (Used in) Financing Activities, Total (938,781,000) (975,106,000) 155,210,000
Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect (675,528,000) (463,726,000) 1,257,515,000
Cash and cash equivalents at beginning of year 878,030,000 1,341,756,000 84,241,000
Cash and cash equivalents at end of year 202,502,000 878,030,000 1,341,756,000
Cash paid during the year for:      
Interest Paid, Excluding Capitalized Interest, Operating Activities 26,367,000 23,601,000 24,540,000
Income taxes 239,129,000 291,665,000 235,319,000
Supplemental disclosures of non-cash activities [Abstract]      
Non-cash accruals for construction in progress 45,742,000 24,408,000 12,642,000
Right-of-Use Asset Obtained in Exchange for Operating Lease Liability 416,457,000 678,092,000 524,141,000
Right-of-Use Asset Obtained in Exchange for Finance Lease Liability $ 5,143,000 $ 3,675,000 $ 7,395,000