XML 21 R6.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (Unaudited) Statement - USD ($)
shares in Thousands, $ in Thousands
Total
Common Stock
Additional Paid-in Capital
Treasury Stock
Accum. Other Comp. Income
Retained Earnings
Beginning balance, shares outstanding (in shares) at Dec. 26, 2020   116,246        
Beginning balance, Stockholders' equity at Dec. 26, 2020 $ 1,923,840 $ 1,401 $ 1,095,500 $ (3,356,953) $ (3,243) $ 4,187,135
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Common stock issuance under stock award plans & ESPP (in shares)   941        
Common stock issuance under stock award plans & ESPP 58,708 $ 8 58,700      
Share-based compensation 12,318   12,318      
Repurchase of shares to satisfy tax obligations (12,067)   (12,067)      
Repurchase of common stock, shares (in shares)   (1,600)        
Repurchase of common stock (253,409)     (253,409)    
Dividends paid (60,570)         (60,570)
Change in fair value of interest rate swaps, net of taxes 2,125       2,125  
Net income 181,354         181,354
Ending balance, shares outstanding (in shares) at Mar. 27, 2021   115,587        
Ending balance, Stockholders' equity at Mar. 27, 2021 1,852,299 $ 1,409 1,154,451 (3,610,362) (1,118) 4,307,919
Beginning balance, shares outstanding (in shares) at Dec. 26, 2020   116,246        
Beginning balance, Stockholders' equity at Dec. 26, 2020 1,923,840 $ 1,401 1,095,500 (3,356,953) (3,243) 4,187,135
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Repurchase of shares to satisfy tax obligations (14,636)          
Repurchase of common stock (597,973)          
Dividends paid (179,835)          
Change in fair value of interest rate swaps, net of taxes 2,651          
Net income 775,776          
Ending balance, shares outstanding (in shares) at Sep. 25, 2021   113,946        
Ending balance, Stockholders' equity at Sep. 25, 2021 2,020,753 $ 1,410 1,191,785 (3,954,926) (592) 4,783,076
Beginning balance, shares outstanding (in shares) at Mar. 27, 2021   115,587        
Beginning balance, Stockholders' equity at Mar. 27, 2021 1,852,299 $ 1,409 1,154,451 (3,610,362) (1,118) 4,307,919
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Common stock issuance under stock award plans & ESPP (in shares)   154        
Common stock issuance under stock award plans & ESPP 11,318 $ 1 11,317      
Share-based compensation 10,876   10,876      
Repurchase of shares to satisfy tax obligations (1,521)   (1,521)      
Repurchase of common stock, shares (in shares)   (1,118)        
Repurchase of common stock (203,305)     (203,305)    
Dividends paid (59,896)         (59,896)
Change in fair value of interest rate swaps, net of taxes 320       320  
Net income 370,022         370,022
Ending balance, shares outstanding (in shares) at Jun. 26, 2021   114,623        
Ending balance, Stockholders' equity at Jun. 26, 2021 1,980,113 $ 1,410 1,175,123 (3,813,667) (798) 4,618,045
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Common stock issuance under stock award plans & ESPP (in shares)   67        
Common stock issuance under stock award plans & ESPP 5,167 $ 0 5,167      
Share-based compensation 12,543   12,543      
Repurchase of shares to satisfy tax obligations (1,048)   (1,048)      
Repurchase of common stock, shares (in shares)   (744)        
Repurchase of common stock (141,259)     (141,259)    
Dividends paid (59,369)         (59,369)
Change in fair value of interest rate swaps, net of taxes 206       206  
Net income 224,400         224,400
Ending balance, shares outstanding (in shares) at Sep. 25, 2021   113,946        
Ending balance, Stockholders' equity at Sep. 25, 2021 2,020,753 $ 1,410 1,191,785 (3,954,926) (592) 4,783,076
Beginning balance, shares outstanding (in shares) at Dec. 25, 2021   113,125        
Beginning balance, Stockholders' equity at Dec. 25, 2021 2,002,665 $ 1,411 1,210,512 (4,155,846) 1,345 4,945,243
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Common stock issuance under stock award plans & ESPP (in shares)   308        
Common stock issuance under stock award plans & ESPP 7,910 $ 2 7,908      
Share-based compensation 12,316   12,316      
Repurchase of shares to satisfy tax obligations (26,442)   (26,442)      
Repurchase of common stock, shares (in shares)   (1,358)        
Repurchase of common stock (296,180)     (296,180)    
Dividends paid (103,467)         (103,467)
Change in fair value of interest rate swaps, net of taxes 5,993       5,993  
Net income 187,227         187,227
Ending balance, shares outstanding (in shares) at Mar. 26, 2022   112,075        
Ending balance, Stockholders' equity at Mar. 26, 2022 1,790,022 $ 1,413 1,204,294 (4,452,026) 7,338 5,029,003
Beginning balance, shares outstanding (in shares) at Dec. 25, 2021   113,125        
Beginning balance, Stockholders' equity at Dec. 25, 2021 2,002,665 $ 1,411 1,210,512 (4,155,846) 1,345 4,945,243
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Repurchase of shares to satisfy tax obligations (28,376)          
Repurchase of common stock (608,016)          
Dividends paid (307,951)          
Change in fair value of interest rate swaps, net of taxes 10,953          
Net income 817,842          
Ending balance, shares outstanding (in shares) at Sep. 24, 2022   110,587        
Ending balance, Stockholders' equity at Sep. 24, 2022 1,941,145 $ 1,414 1,236,161 (4,763,862) 12,298 5,455,134
Beginning balance, shares outstanding (in shares) at Mar. 26, 2022   112,075        
Beginning balance, Stockholders' equity at Mar. 26, 2022 1,790,022 $ 1,413 1,204,294 (4,452,026) 7,338 5,029,003
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Common stock issuance under stock award plans & ESPP (in shares)   64        
Common stock issuance under stock award plans & ESPP 5,085 $ 1 5,084      
Share-based compensation 12,534   12,534      
Repurchase of shares to satisfy tax obligations (1,230)   (1,230)      
Repurchase of common stock, shares (in shares)   (942)        
Repurchase of common stock (188,210)     (188,210)    
Dividends paid (102,622)         (102,622)
Change in fair value of interest rate swaps, net of taxes 1,810       1,810  
Net income 396,478         396,478
Ending balance, shares outstanding (in shares) at Jun. 25, 2022   111,197        
Ending balance, Stockholders' equity at Jun. 25, 2022 1,913,867 $ 1,414 1,220,682 (4,640,236) 9,148 5,322,859
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Common stock issuance under stock award plans & ESPP (in shares)   28        
Common stock issuance under stock award plans & ESPP 2,502 $ 0 2,502      
Share-based compensation 13,681   13,681      
Repurchase of shares to satisfy tax obligations (704)   (704)      
Repurchase of common stock, shares (in shares)   (638)        
Repurchase of common stock (123,626)     (123,626)    
Dividends paid (101,862)         (101,862)
Change in fair value of interest rate swaps, net of taxes 3,150       3,150  
Net income 234,137         234,137
Ending balance, shares outstanding (in shares) at Sep. 24, 2022   110,587        
Ending balance, Stockholders' equity at Sep. 24, 2022 $ 1,941,145 $ 1,414 $ 1,236,161 $ (4,763,862) $ 12,298 $ 5,455,134