XML 38 R5.htm IDEA: XBRL DOCUMENT v3.22.0.1
Consolidated Balance Sheets - USD ($)
$ in Millions
Dec. 31, 2021
Dec. 31, 2020
Current Assets:    
Cash and cash equivalents $ 258.4 $ 207.3
Restricted cash 0.5 97.1
Accounts receivable, net 774.0 575.1
Inventories, net 752.6 709.0
Current assets held for sale 102.2 9.8
Other current assets 137.9 70.0
Total Current Assets 2,025.6 1,668.3
Property, plant and equipment, net 6,338.0 5,242.3
Goodwill 3,494.4 2,414.0
Other intangibles, net 1,065.0 508.0
Operating lease right-of-use assets, net 426.7 453.0
Noncurrent assets held for sale 616.9  
Other noncurrent assets 426.4 295.2
Total Assets 14,393.0 10,580.8
Current Liabilities:    
Accounts payable 356.2 207.8
Accrued salaries, benefits and payroll taxes 86.6 82.6
Accrued other taxes 58.4 45.4
Accrued interest 48.0 18.3
Operating lease liabilities 53.9 48.6
Current liabilities held for sale 7.5 0.3
Other current liabilities 142.0 96.3
Total Current Liabilities 752.6 499.3
Long-term debt 5,100.8 2,625.8
Deferred income taxes, net 895.3 781.5
Noncurrent operating lease liabilities 379.4 410.4
Noncurrent liabilities held for sale 53.5  
Other noncurrent liabilities 673.8 370.5
Total Liabilities 7,855.4 4,687.5
Equity:    
Common stock ($0.01 par value; 100.0 shares authorized; 62.4 and 62.3 shares outstanding at December 31, 2021 and 2020, respectively) 0.6 0.6
Preferred stock ($0.01 par value; 10.0 shares authorized; no shares outstanding)
Additional paid-in capital 3,470.4 3,440.8
Accumulated other comprehensive loss (97.6) (158.4)
Retained earnings 3,161.9 2,607.7
Total Shareholders’ Equity 6,535.3 5,890.7
Noncontrolling interests 2.3 2.6
Total Equity 6,537.6 5,893.3
Total Liabilities and Equity $ 14,393.0 $ 10,580.8