XML 76 R43.htm IDEA: XBRL DOCUMENT v3.22.0.1
Leases (Tables)
12 Months Ended
Dec. 31, 2021
Leases [Abstract]  
Summary of Components of Lease Cost

The components of lease cost are as follows:

 

years ended December 31

(in millions)

 

2021

 

 

2020

 

Operating lease cost

 

$

72.9

 

 

$

79.0

 

Finance lease cost:

 

 

 

 

 

 

 

 

   Amortization of right-of-use assets

 

 

14.3

 

 

 

3.6

 

   Interest on lease liabilities

 

 

3.5

 

 

 

0.6

 

Variable lease cost

 

 

17.9

 

 

 

16.9

 

Short-term lease cost

 

 

32.3

 

 

 

31.3

 

Total lease cost

 

$

140.9

 

 

$

131.4

 

Summary of Balance Sheet Classifications of Operating and Finance Leases

The balance sheet classifications of operating and finance leases are as follows:

 

December 31

(in millions)

 

2021

 

 

2020

 

Operating Leases:

 

 

 

 

 

 

 

 

Operating lease right-of-use assets

 

$

426.7

 

 

$

453.0

 

 

 

 

 

 

 

 

 

 

Current operating lease liabilities

 

$

53.9

 

 

$

48.6

 

Noncurrent operating lease liabilities

 

 

379.4

 

 

 

410.4

 

Total operating lease liabilities

 

$

433.3

 

 

$

459.0

 

 

 

 

 

 

 

 

 

 

Finance Leases:

 

 

 

 

 

 

 

 

Property, plant and equipment

 

$

225.9

 

 

$

37.8

 

Accumulated depreciation

 

 

(21.2

)

 

 

(6.9

)

Property, plant and equipment, net

 

$

204.7

 

 

$

30.9

 

 

 

 

 

 

 

 

 

 

Other current liabilities

 

$

13.3

 

 

$

3.3

 

Other noncurrent liabilities

 

 

191.1

 

 

 

21.2

 

Total finance lease liabilities

 

$

204.4

 

 

$

24.5

 

 

Summary of Weighted-average Remaining Lease Terms and Discount Rates Weighted-average remaining lease terms and discount rates are as follows:

December 31

 

2021

 

 

2020

 

Weighted-average remaining lease terms (years):

 

 

 

 

 

 

 

 

   Operating leases

 

 

12.6

 

 

 

13.9

 

   Finance leases

 

 

19.5

 

 

 

14.3

 

 

 

 

 

 

 

 

 

 

Weighted-average discount rates:

 

 

 

 

 

 

 

 

   Operating leases

 

3.9%

 

 

4.2%

 

   Finance leases

 

2.3%

 

 

3.3%

 

 

 

Summary of Future Lease Payments

Future lease payments as of December 31, 2021 are as follows:

 

 

Operating

 

 

Finance

 

(in millions)

 

Leases

 

 

Leases

 

2022

 

$

76.1

 

 

$

19.1

 

2023

 

 

69.9

 

 

 

19.0

 

2024

 

 

51.9

 

 

 

18.8

 

2025

 

 

45.1

 

 

 

18.2

 

2026

 

 

38.2

 

 

 

12.3

 

Thereafter

 

 

311.2

 

 

 

190.0

 

Total lease payments

 

 

592.4

 

 

 

277.4

 

Less: imputed interest

 

 

(141.0

)

 

 

(61.6

)

Present value of lease payments

 

 

451.4

 

 

 

215.8

 

Less: leases classified as held for sale

 

 

(18.1

)

 

 

(11.4

)

Less: current lease obligations

 

 

(53.9

)

 

 

(13.3

)

Total long-term lease obligations

 

$

379.4

 

 

$

191.1