XML 68 R35.htm IDEA: XBRL DOCUMENT v3.22.0.1
Business Combinations and Discontinued Operations (Tables)
12 Months Ended
Dec. 31, 2021
Business Combinations [Abstract]  
Summary of Estimated Fair Values of Assets Acquired and Liabilities Assumed The following is a summary of the estimated fair values of the assets acquired and the liabilities assumed as of October 1, 2021:

 

(in millions)

 

 

 

 

Assets:

 

 

 

 

Inventories

 

$

95.5

 

Property, plant and equipment1

 

 

859.5

 

Intangible assets, other than goodwill

 

 

551.0

 

Goodwill

 

 

989.2

 

Other assets

 

 

54.6

 

Total Assets

 

 

2,549.8

 

Liabilities:

 

 

 

 

Asset retirement obligations

 

 

168.9

 

Operating and finance lease liabilities

 

 

57.5

 

Other liabilities

 

 

39.9

 

Total Liabilities

 

 

266.3

 

Total Consideration

 

$

2,283.5

 

1

Includes mineral reserves of $332.0 million.

Summary of Intangible Assets Acquired

The acquired intangible assets consist of the following:

 

(in millions, except year data)

 

Amount

 

 

Weighted-average

amortization period

Subject to amortization:

 

 

 

 

 

 

Customer relationships

 

$

112.6

 

 

27 years

Operating permits

 

 

173.5

 

 

40 years

Total subject to amortization

 

 

286.1

 

 

35 years

 

 

 

 

 

 

 

Classified as held for sale and not subject to amortization:

 

 

 

 

 

 

Customer relationships

 

 

27.9

 

 

 

Operating permits

 

 

237.0

 

 

 

Total classified as held for sale

 

 

264.9

 

 

 

Total

 

$

551.0

 

 

 

Summary of Unaudited Pro Forma Financial Information The following pro forma financial information is for informational purposes only and is not indicative of the results of operations that would have been achieved if the acquisition had taken place as of January 1, 2020:

years ended December 31

 

 

 

 

 

 

 

 

 

(in millions, except for per share data)

 

2021

 

 

2020

 

 

Total revenues

 

$

5,755.1

 

 

$

5,184.9

 

 

Net earnings from continuing operations attributable to Martin Marietta

 

$

737.3

 

 

$

642.4

 

 

Diluted net earnings from continuing operations per share

 

$

11.78

 

 

$

10.30

 

 

 

 

Summary of Discontinued Operations and Assets and Liabilities Held for Sale

Discontinued operations for the year ended December 31, 2021 include the following:

 

(in millions)

 

 

 

 

Total revenues

 

$

79.2

 

 

 

 

 

 

Earnings from operations

 

$

6.6

 

Loss on sale

 

 

(6.0

)

Pretax earnings

 

 

0.6

 

Income tax expense

 

 

0.1

 

Net earnings

 

$

0.5

 

Assets Held for Sale. Assets and liabilities held for sale as of December 31 were as follows:

 

(in millions)

 

2021

 

 

2020

 

Inventories, net

 

$

53.1

 

 

$

2.3

 

Property, plant and equipment

 

 

 

 

 

4.8

 

Intangible assets, excluding goodwill

 

 

 

 

 

0.2

 

Goodwill

 

 

 

 

 

0.5

 

Other assets

 

 

49.1

 

 

 

2.0

 

Total current assets held for sale

 

$

102.2

 

 

$

9.8

 

 

 

 

 

 

 

 

 

 

Property, plant and equipment

 

$

226.0

 

 

$

 

Intangible assets, excluding goodwill

 

 

264.9

 

 

 

 

Operating lease right-of-use assets

 

 

18.1

 

 

 

 

Goodwill

 

 

109.3

 

 

 

 

Other assets

 

 

4.6

 

 

 

 

Valuation allowance for loss on sale

 

 

(6.0

)

 

 

 

Total noncurrent assets held for sale

 

$

616.9

 

 

$

 

 

 

 

 

 

 

 

 

 

Asset retirement obligations

 

$

 

 

$

(0.3

)

Lease obligations

 

 

(7.5

)

 

 

 

Total current liabilities held for sale

 

$

(7.5

)

 

$

(0.3

)

 

 

 

 

 

 

 

 

 

Asset retirement obligations

 

$

(31.5

)

 

$

 

Lease obligations

 

 

(22.0

)

 

 

 

Total noncurrent liabilities held for sale

 

$

(53.5

)

 

$