XML 67 R34.htm IDEA: XBRL DOCUMENT v3.22.0.1
Goodwill and Other Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2021
Goodwill And Intangible Assets Disclosure [Abstract]  
Changes in Goodwill

The following table shows the changes in goodwill by reportable segment and in total:

 

December 31

 

East

Group

 

 

West

Group

 

 

Total

 

(in millions)

 

2021

 

Balance at beginning of period

 

$

572.5

 

 

$

1,841.5

 

 

$

2,414.0

 

Acquisitions

 

 

186.9

 

 

 

893.5

 

 

 

1,080.4

 

Balance at end of period

 

$

759.4

 

 

$

2,735.0

 

 

$

3,494.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2020

 

Balance at beginning of period

 

$

574.3

 

 

$

1,822.5

 

 

$

2,396.8

 

Acquisitions

 

 

 

 

 

17.3

 

 

 

17.3

 

Goodwill reclassified from/(allocated to) assets held for sale

 

 

0.1

 

 

 

(0.1

)

 

 

 

Divestitures

 

 

 

 

 

(0.1

)

 

 

(0.1

)

Transfer of operations from East Group to West Group

 

 

(1.9

)

 

 

1.9

 

 

 

 

Balance at end of period

 

$

572.5

 

 

$

1,841.5

 

 

$

2,414.0

 

Intangible Assets Subject to Amortization

Intangible assets subject to amortization consist of the following:

 

December 31

 

Gross

Amount

 

 

Accumulated

Amortization

 

 

Net

Balance

 

(in millions)

 

2021

 

Noncompetition agreements

 

$

4.2

 

 

$

(4.1

)

 

$

0.1

 

Customer relationships

 

 

425.3

 

 

 

(49.2

)

 

 

376.1

 

Operating permits

 

 

697.3

 

 

 

(56.6

)

 

 

640.7

 

Use rights and other

 

 

16.3

 

 

 

(13.9

)

 

 

2.4

 

Trade names

 

 

23.3

 

 

 

(13.6

)

 

 

9.7

 

Total

 

$

1,166.4

 

 

$

(137.4

)

 

$

1,029.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2020

 

Noncompetition agreements

 

$

4.2

 

 

$

(4.1

)

 

$

0.1

 

Customer relationships

 

 

91.3

 

 

 

(35.6

)

 

 

55.7

 

Operating permits

 

 

460.8

 

 

 

(48.4

)

 

 

412.4

 

Use rights and other

 

 

16.3

 

 

 

(13.0

)

 

 

3.3

 

Trade names

 

 

12.8

 

 

 

(12.3

)

 

 

0.5

 

Total

 

$

585.4

 

 

$

(113.4

)

 

$

472.0

 

Intangible Assets Deemed to Indefinite Life that are Therefore Not Amortized

Intangible assets deemed to have an indefinite life that are therefore not amortized consist of the following as of December 31, 2021 and 2020:

 

 

(in millions)

 

Building

Materials

Business

 

 

Magnesia

Specialties

 

 

Total

 

Operating permits

 

$

6.6

 

 

$

 

 

$

6.6

 

Use rights

 

 

26.7

 

 

 

 

 

 

26.7

 

Trade names

 

 

0.2

 

 

 

2.5

 

 

 

2.7

 

Total

 

$

33.5

 

 

$

2.5

 

 

$

36.0

 

Summary of Intangible Assets Acquired

During 2021, the Company acquired $845.9 million of intangible assets, of which $264.9 million were classified as held for sale as of December 31, 2021 (see Note D). Excluding the intangible assets classified as held for sale, acquired intangible assets consist of the following:

 

(in millions, except year data)

 

Amount

 

 

Weighted-average

amortization period

Subject to amortization:

 

 

 

 

 

 

Customer relationships

 

$

334.0

 

 

25 years

Trade name

 

 

10.5

 

 

9 years

Operating permits

 

 

236.5

 

 

40 years

Total subject to amortization

 

$

581.0

 

 

31 years

Estimated Amortization Expense of Intangible Assets

The estimated amortization expense for intangible assets for each of the next five years and thereafter is as follows:

 

(in millions)

 

 

 

 

2022

 

$

34.1

 

2023

 

 

33.8

 

2024

 

 

33.6

 

2025

 

 

33.4

 

2026

 

 

31.9

 

Thereafter

 

 

862.2

 

Total

 

$

1,029.0