XML 58 R25.htm IDEA: XBRL DOCUMENT v3.22.0.1
Segments
12 Months Ended
Dec. 31, 2021
Segment Reporting [Abstract]  
Segments

Note P: Segments

As of December 31, 2021, the Building Materials business is comprised of four divisions that represent individual operating segments. These divisions are consolidated into two reportable segments, the East Group and the West Group, for financial reporting purposes as they meet the aggregation criteria. The Magnesia Specialties business represents an individual operating and reportable segment. The accounting policies used for segment reporting are the same as those described in Note A.

The Chief Operating Decision Maker’s evaluation of performance and allocation of resources are based primarily on earnings from operations. Consolidated earnings from operations include total revenues less cost of revenues; selling, general and administrative expenses; acquisition-related expenses, net; other operating income, net; and excludes interest expense; other nonoperating income and expenses, net; and income tax expense. Corporate loss from operations primarily includes depreciation; expenses for corporate administrative functions; acquisition-related expenses, net; and other nonrecurring income and expenses excluded from the Company’s evaluation of segment performance and resource allocation. All long-term debt and related interest expense are held at Corporate.

Assets employed by segment include assets directly identified with those operations. Corporate assets consist primarily of cash, cash equivalents and restricted cash; property, plant and equipment for corporate operations; investments and other assets not directly identifiable with a reportable segment.

The following tables display selected financial data for the Company’s reportable segments. Total revenues, as well as the consolidated statements of earnings and comprehensive earnings, reflect the elimination of intersegment revenues. Total revenues; gross profit; selling, general and administrative expenses and earnings from operations reflect continuing operations only.

 

years ended December 31

(in millions)

Total revenues

 

2021

 

 

2020

 

 

2019

 

East Group

 

$

2,303.0

 

 

$

1,949.1

 

 

$

1,949.0

 

West Group

 

 

2,812.3

 

 

 

2,538.1

 

 

 

2,518.8

 

Total Building Materials business

 

 

5,115.3

 

 

 

4,487.2

 

 

 

4,467.8

 

Magnesia Specialties

 

 

298.7

 

 

 

242.7

 

 

 

271.3

 

Total

 

$

5,414.0

 

 

$

4,729.9

 

 

$

4,739.1

 

 

Gross profit

 

 

 

 

 

 

 

 

 

 

 

 

East Group

 

$

721.6

 

 

$

619.4

 

 

$

605.7

 

West Group

 

 

518.3

 

 

 

540.4

 

 

 

474.9

 

Total Building Materials business

 

 

1,239.9

 

 

 

1,159.8

 

 

 

1,080.6

 

Magnesia Specialties

 

 

106.5

 

 

 

85.5

 

 

 

95.4

 

Corporate

 

 

2.0

 

 

 

7.5

 

 

 

3.0

 

Total

 

$

1,348.4

 

 

$

1,252.8

 

 

$

1,179.0

 

 

Selling, general and administrative expenses

 

 

 

 

 

 

 

 

 

 

 

 

East Group

 

$

104.6

 

 

$

99.2

 

 

$

84.7

 

West Group

 

 

142.6

 

 

 

135.7

 

 

 

116.3

 

Total Building Materials business

 

 

247.2

 

 

 

234.9

 

 

 

201.0

 

Magnesia Specialties

 

 

14.9

 

 

 

14.1

 

 

 

11.3

 

Corporate

 

 

88.9

 

 

 

56.9

 

 

 

90.4

 

Total

 

$

351.0

 

 

$

305.9

 

 

$

302.7

 

 

Earnings (Loss) from operations

 

 

 

 

 

 

 

 

 

 

 

 

East Group

 

$

621.7

 

 

$

522.1

 

 

$

527.3

 

West Group

 

 

385.2

 

 

 

471.3

 

 

 

366.9

 

Total Building Materials business

 

 

1,006.9

 

 

 

993.4

 

 

 

894.2

 

Magnesia Specialties

 

 

90.8

 

 

 

70.7

 

 

 

83.6

 

Corporate

 

 

(123.9

)

 

 

(58.7

)

 

 

(92.9

)

Total

 

$

973.8

 

 

$

1,005.4

 

 

$

884.9

 

 

Earnings from operations for the West Group include nonrecurring gains on sales of investment land and divested assets of $69.9 million in 2020.

 

December 31

(in millions)

Assets employed

 

2021

 

 

2020

 

 

2019

 

East Group

 

$

5,009.0

 

 

$

4,342.5

 

 

$

4,320.6

 

West Group

 

 

8,264.8

 

 

 

5,355.5

 

 

 

5,321.9

 

Total Building Materials business

 

 

13,273.8

 

 

 

9,698.0

 

 

 

9,642.5

 

Magnesia Specialties

 

 

168.7

 

 

 

167.9

 

 

 

176.2

 

Corporate

 

 

950.5

 

 

 

714.9

 

 

 

312.9

 

Total

 

$

14,393.0

 

 

$

10,580.8

 

 

$

10,131.6

 

 

 

years ended December 31

(in millions)

Depreciation, depletion and amortization

 

2021

 

 

2020

 

 

2019

 

East Group

 

$

196.0

 

 

$

167.9

 

 

$

158.0

 

West Group

 

 

223.0

 

 

 

196.6

 

 

 

183.3

 

Total Building Materials business

 

 

419.0

 

 

 

364.5

 

 

 

341.3

 

Magnesia Specialties

 

 

12.3

 

 

 

11.5

 

 

 

10.2

 

Corporate

 

 

20.4

 

 

 

17.5

 

 

 

20.0

 

Total

 

$

451.7

 

 

$

393.5

 

 

$

371.5

 

 

Total property additions, including the impact of acquisitions

 

 

 

 

 

 

 

 

 

 

 

 

East Group

 

$

372.9

 

 

$

159.0

 

 

$

172.9

 

West Group

 

 

1,131.6

 

 

 

197.9

 

 

 

182.7

 

Total Building Materials business

 

 

1,504.5

 

 

 

356.9

 

 

 

355.6

 

Magnesia Specialties

 

 

8.2

 

 

 

13.5

 

 

 

20.0

 

Corporate

 

 

28.8

 

 

 

16.8

 

 

 

12.0

 

Total

 

$

1,541.5

 

 

$

387.2

 

 

$

387.6

 

 

Property additions through acquisitions

 

 

 

 

 

 

 

 

 

 

 

 

East Group

 

$

169.2

 

 

$

 

 

$

 

West Group

 

 

918.3

 

 

 

20.0

 

 

 

 

Total Building Materials business

 

 

1,087.5

 

 

 

20.0

 

 

 

 

Magnesia Specialties

 

 

 

 

 

 

 

 

 

Corporate

 

 

 

 

 

 

 

 

 

Total

 

$

1,087.5

 

 

$

20.0

 

 

$