XML 14 R2.htm IDEA: XBRL DOCUMENT v3.21.1
Consolidated Balance Sheets - USD ($)
$ in Millions
Mar. 31, 2021
Dec. 31, 2020
Current Assets:    
Cash and cash equivalents $ 313.9 $ 207.3
Restricted cash 40.9 97.1
Accounts receivable, net 563.6 575.1
Inventories, net 690.0 709.0
Other current assets 67.3 79.8
Total Current Assets 1,675.7 1,668.3
Property, plant and equipment 9,103.5 8,955.0
Allowances for depreciation, depletion and amortization (3,768.1) (3,712.7)
Net property, plant and equipment 5,335.4 5,242.3
Goodwill 2,414.0 2,414.0
Other intangibles, net 504.4 508.0
Operating lease right-of-use assets, net 440.9 453.0
Other noncurrent assets 288.9 295.2
Total Assets 10,659.3 10,580.8
Current Liabilities:    
Accounts payable 200.0 207.8
Accrued salaries, benefits and payroll taxes 35.9 82.6
Accrued other taxes 42.1 45.4
Accrued interest 29.8 18.3
Operating lease liabilities 47.2 48.6
Other current liabilities 93.8 96.6
Total Current Liabilities 448.8 499.3
Long-term debt 2,626.5 2,625.8
Deferred income taxes, net 777.6 781.5
Noncurrent operating lease liabilities 399.1 410.4
Other noncurrent liabilities 480.6 370.5
Total Liabilities 4,732.6 4,687.5
Equity:    
Common stock, par value $0.01 per share 0.6 0.6
Preferred stock, par value $0.01 per share
Additional paid-in capital 3,441.7 3,440.8
Accumulated other comprehensive loss (155.6) (158.4)
Retained earnings 2,637.2 2,607.7
Total Shareholders' Equity 5,923.9 5,890.7
Noncontrolling interests 2.8 2.6
Total Equity 5,926.7 5,893.3
Total Liabilities and Equity $ 10,659.3 $ 10,580.8