XML 40 R5.htm IDEA: XBRL DOCUMENT v3.20.4
Consolidated Balance Sheets - USD ($)
$ in Millions
Dec. 31, 2020
Dec. 31, 2019
Current Assets:    
Cash and cash equivalents $ 207.3 $ 21.0
Restricted cash 97.1  
Accounts receivable, net 575.1 573.7
Inventories, net 709.0 690.8
Other current assets 79.8 141.2
Total Current Assets 1,668.3 1,426.7
Property, plant and equipment, net 5,242.3 5,206.0
Goodwill 2,414.0 2,396.8
Other intangibles, net 508.0 486.8
Operating lease right-of-use assets, net 453.0 481.9
Other noncurrent assets 295.2 133.4
Total Assets 10,580.8 10,131.6
Current Liabilities:    
Accounts payable 207.8 229.6
Accrued salaries, benefits and payroll taxes 82.6 56.7
Accrued other taxes 43.5 43.6
Current maturities of long-term debt   340.0
Operating lease liabilities 48.6 52.7
Other current liabilities 116.8 115.9
Total Current Liabilities 499.3 838.5
Long-term debt 2,625.8 2,433.6
Deferred income taxes, net 781.5 733.0
Noncurrent operating lease liabilities 410.4 433.9
Other noncurrent liabilities 370.5 339.3
Total Liabilities 4,687.5 4,778.3
Equity:    
Common stock ($0.01 par value; 100.0 shares authorized; 62.3 and 62.4 shares outstanding at December 31, 2020 and 2019, respectively) 0.6 0.6
Preferred stock ($0.01 par value; 10.0 shares authorized; no shares outstanding)
Additional paid-in capital 3,440.8 3,418.8
Accumulated other comprehensive loss (158.4) (145.8)
Retained earnings 2,607.7 2,077.2
Total Shareholders’ Equity 5,890.7 5,350.8
Noncontrolling interests 2.6 2.5
Total Equity 5,893.3 5,353.3
Total Liabilities and Equity $ 10,580.8 $ 10,131.6