XML 77 R42.htm IDEA: XBRL DOCUMENT v3.20.4
Leases (Tables)
12 Months Ended
Dec. 31, 2020
Leases [Abstract]  
Summary of Components of Lease Cost

The components of lease cost are as follows:

 

years ended December 31

(in millions)

 

2020

 

 

2019

 

Operating lease cost

 

$

79.0

 

 

$

80.9

 

Finance lease cost:

 

 

 

 

 

 

 

 

   Amortization of right-of-use assets

 

 

3.6

 

 

 

3.4

 

   Interest on lease liabilities

 

 

0.6

 

 

 

0.5

 

Variable lease cost

 

 

16.9

 

 

 

21.1

 

Short-term lease cost

 

 

31.3

 

 

 

33.0

 

Total lease cost

 

$

131.4

 

 

$

138.9

 

Summary of Balance Sheet Classifications of Operating and Finance Leases

The balance sheet classifications of operating and finance leases are as follows:

 

December 31

(in millions)

 

2020

 

 

2019

 

Operating Leases:

 

 

 

 

 

 

 

 

Operating lease right-of-use assets

 

$

453.0

 

 

$

481.9

 

 

 

 

 

 

 

 

 

 

Current operating lease liabilities

 

$

48.6

 

 

$

52.7

 

Noncurrent operating lease liabilities

 

 

410.4

 

 

 

433.9

 

Total operating lease liabilities

 

$

459.0

 

 

$

486.6

 

 

 

 

 

 

 

 

 

 

Finance Leases:

 

 

 

 

 

 

 

 

Property, plant and equipment

 

$

37.8

 

 

$

18.3

 

Accumulated depreciation

 

 

(6.9

)

 

 

(3.1

)

Property, plant and equipment, net

 

$

30.9

 

 

$

15.2

 

 

 

 

 

 

 

 

 

 

Other current liabilities

 

$

3.3

 

 

$

2.8

 

Other noncurrent liabilities

 

 

21.2

 

 

 

5.9

 

Total finance lease liabilities

 

$

24.5

 

 

$

8.7

 

 

Summary of Weighted-average Remaining Lease Terms and Discount Rates Weighted-average remaining lease terms and discount rates are as follows:

December 31

 

2020

 

 

2019

 

Weighted-average remaining lease terms (years):

 

 

 

 

 

 

 

 

   Operating leases

 

 

13.9

 

 

 

14.5

 

   Finance leases

 

 

14.3

 

 

 

9.0

 

 

 

 

 

 

 

 

 

 

Weighted-average discount rates:

 

 

 

 

 

 

 

 

   Operating leases

 

4.2%

 

 

4.3%

 

   Finance leases

 

3.3%

 

 

5.2%

 

 

 

Summary of Future Lease Payments

Future lease payments as of December 31, 2020 are as follows:

 

 

Operating

 

 

Finance

 

(in millions)

 

Leases

 

 

Leases

 

2021

 

$

66.4

 

 

$

4.0

 

2022

 

 

60.3

 

 

 

2.9

 

2023

 

 

55.4

 

 

 

2.7

 

2024

 

 

45.3

 

 

 

2.3

 

2025

 

 

42.1

 

 

 

1.5

 

Thereafter

 

 

357.0

 

 

 

17.9

 

Total lease payments

 

 

626.5

 

 

 

31.3

 

Less: imputed interest

 

 

(167.5

)

 

 

(6.8

)

Present value of lease payments

 

 

459.0

 

 

 

24.5

 

Less: current lease obligations

 

 

(48.6

)

 

 

(3.3

)

Total long-term lease obligations

 

$

410.4

 

 

$

21.2

 

 

Summary of Future Minimum Lease and Royalty Commitments for all Noncancelable Agreements and Capital Lease Obligations