XML 121 R44.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Segments (Tables)
12 Months Ended
Dec. 31, 2019
Segment Reporting [Abstract]  
Financial Data for Continuing Operation for Company's Reportable Segments

The following tables display selected financial data for the Company’s reportable segments. The acquired Bluegrass operations are reported in the Mid-America Group and Southeast Group. Total revenues, as well as the consolidated statements of earnings and comprehensive earnings, reflect the elimination of intersegment revenues.

 

years ended December 31

(in millions)

Total revenues

 

2019

 

 

2018

 

 

2017

 

Mid-America Group

 

$

1,446.0

 

 

$

1,223.2

 

 

$

1,053.3

 

Southeast Group

 

 

506.4

 

 

 

423.4

 

 

 

362.6

 

West Group

 

 

2,515.4

 

 

 

2,310.0

 

 

 

2,279.7

 

Total Building Materials Business

 

 

4,467.8

 

 

 

3,956.6

 

 

 

3,695.6

 

Magnesia Specialties

 

 

271.3

 

 

 

287.7

 

 

 

270.0

 

Total

 

$

4,739.1

 

 

$

4,244.3

 

 

$

3,965.6

 

 

Gross profit

 

 

 

 

 

 

 

 

 

Mid-America Group

 

$

482.9

 

 

$

366.9

 

 

$

335.4

 

Southeast Group

 

 

124.1

 

 

 

77.2

 

 

 

74.6

 

West Group

 

 

473.6

 

 

 

416.2

 

 

 

465.6

 

Total Building Materials Business

 

 

1,080.6

 

 

 

860.3

 

 

 

875.6

 

Magnesia Specialties

 

 

95.4

 

 

 

98.7

 

 

 

89.4

 

Corporate

 

 

3.0

 

 

 

7.6

 

 

 

6.9

 

Total

 

$

1,179.0

 

 

$

966.6

 

 

$

971.9

 

 

Selling, general and administrative expenses

 

 

 

 

 

 

 

 

 

 

 

 

Mid-America Group

 

$

63.1

 

 

$

55.8

 

 

$

53.9

 

Southeast Group

 

 

21.6

 

 

 

18.7

 

 

 

17.1

 

West Group

 

 

116.3

 

 

 

107.6

 

 

 

102.7

 

Total Building Materials Business

 

 

201.0

 

 

 

182.1

 

 

 

173.7

 

Magnesia Specialties

 

 

11.3

 

 

 

10.0

 

 

 

9.5

 

Corporate

 

 

90.4

 

 

 

88.5

 

 

 

78.9

 

Total

 

$

302.7

 

 

$

280.6

 

 

$

262.1

 

 

years ended December 31

(in millions)

Earnings (Loss) from operations

 

2019

 

 

2018

 

 

2017

 

Mid-America Group

 

$

425.9

 

 

$

319.1

 

 

$

284.8

 

Southeast Group

 

 

103.1

 

 

 

75.9

 

 

 

61.2

 

West Group

 

 

365.2

 

 

 

295.8

 

 

 

360.6

 

Total Building Materials Business

 

 

894.2

 

 

 

690.8

 

 

 

706.6

 

Magnesia Specialties

 

 

83.6

 

 

 

88.1

 

 

 

79.4

 

Corporate

 

 

(92.9

)

 

 

(88.2

)

 

 

(85.6

)

Total

 

$

884.9

 

 

$

690.7

 

 

$

700.4

 

 

Earnings from operations for the West Group for 2018 reflect an asset and portfolio rationalization charge of $18.8 million.

 

December 31

(in millions)

Assets employed

 

2019

 

 

2018

 

 

2017

 

Mid-America Group

 

$

2,879.3

 

 

$

2,788.5

 

 

$

1,532.9

 

Southeast Group

 

 

1,442.5

 

 

 

1,299.5

 

 

 

616.3

 

West Group

 

 

5,320.7

 

 

 

4,989.6

 

 

 

5,014.2

 

Total Building Materials Business

 

 

9,642.5

 

 

 

9,077.6

 

 

 

7,163.4

 

Magnesia Specialties

 

 

176.2

 

 

 

156.1

 

 

 

152.3

 

Corporate

 

 

312.9

 

 

 

317.7

 

 

 

1,676.8

 

Total

 

$

10,131.6

 

 

$

9,551.4

 

 

$

8,992.5

 

 

years ended December 31

(in millions)

Depreciation, depletion and amortization

 

2019

 

 

2018

 

 

2017

 

Mid-America Group

 

$

110.2

 

 

$

93.6

 

 

$

69.7

 

Southeast Group

 

 

47.8

 

 

 

41.2

 

 

 

30.8

 

West Group

 

 

183.3

 

 

 

180.9

 

 

 

169.8

 

Total Building Materials Business

 

 

341.3

 

 

 

315.7

 

 

 

270.3

 

Magnesia Specialties

 

 

10.2

 

 

 

10.4

 

 

 

10.1

 

Corporate

 

 

20.0

 

 

 

17.9

 

 

 

16.8

 

Total

 

$

371.5

 

 

$

344.0

 

 

$

297.2

 

 

Total property additions, including the impact of acquisitions

 

 

 

 

 

 

 

 

 

 

 

 

Mid-America Group

 

$

127.7

 

 

$

1,157.1

 

 

$

139.5

 

Southeast Group

 

 

45.3

 

 

 

603.1

 

 

 

34.6

 

West Group

 

 

182.6

 

 

 

148.1

 

 

 

240.8

 

Total Building Materials Business

 

 

355.6

 

 

 

1,908.3

 

 

 

414.9

 

Magnesia Specialties

 

 

20.0

 

 

 

12.5

 

 

 

11.1

 

Corporate

 

 

12.0

 

 

 

4.8

 

 

 

12.6

 

Total

 

$

387.6

 

 

$

1,925.6

 

 

$

438.6

 

 

years ended December 31

(in millions)

Property additions through acquisitions

 

2019

 

 

2018

 

 

2017

 

Mid-America Group

 

$

 

 

$

980.3

 

 

$

0.1

 

Southeast Group

 

 

 

 

 

561.5

 

 

 

 

West Group

 

 

 

 

 

1.4

 

 

 

2.4

 

Total Building Materials Business

 

 

 

 

 

1,543.2

 

 

 

2.5

 

Magnesia Specialties

 

 

 

 

 

 

 

 

 

Corporate

 

 

 

 

 

 

 

 

 

Total

 

$

 

 

$

1,543.2

 

 

$

2.5