XML 33 R18.htm IDEA: XBRL DOCUMENT v3.19.3
Leases
9 Months Ended
Sep. 30, 2019
Leases [Abstract]  
Leases

11.

Leases

The Company has leases, primarily for equipment, railcars, fleet vehicles, office space, land and information technology equipment and software.  The Company’s leases have remaining lease terms of one year to 54 years, some of which may include options to extend the leases for up to 30 years, and some of which may include options to terminate the leases within one year.

Certain of the Company’s lease agreements include payments based upon variable rates, including but not limited to hours used, tonnage processed and factors related to indices. The Company’s lease agreements do not contain any material residual value guarantees or material restrictive covenants.

The components of lease cost are as follows:

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30, 2019

 

 

September 30, 2019

 

 

 

(Dollars in Thousands)

 

Operating lease cost

 

$

19,627

 

 

$

59,024

 

Finance lease cost:

 

 

 

 

 

 

 

 

   Amortization of right-of-use assets

 

 

755

 

 

 

2,325

 

   Interest on lease liabilities

 

 

126

 

 

 

412

 

Variable lease cost

 

 

4,972

 

 

 

15,738

 

Short-term lease cost

 

 

8,897

 

 

 

25,157

 

Total lease cost

 

$

34,377

 

 

$

102,656

 

 

 

The balance sheet classifications of operating and finance leases are as follows:

 

 

 

September 30, 2019

 

 

 

(Dollars in Thousands)

 

Operating Leases:

 

 

 

 

Operating lease right-of-use assets

 

$

484,853

 

 

 

 

 

 

Current operating lease liabilities

 

$

51,751

 

Noncurrent operating lease liabilities

 

 

436,698

 

Total operating lease liabilities

 

$

488,449

 

 

 

 

 

 

Finance Leases:

 

 

 

 

Property, plant and equipment

 

$

10,800

 

Accumulated depreciation

 

 

(2,325

)

Property, plant and equipment, net

 

$

8,475

 

 

 

 

 

 

Other current liabilities

 

$

3,058

 

Other noncurrent liabilities

 

 

6,473

 

Total finance lease liabilities

 

$

9,531

 

 

The estimated incremental borrowing rate range used was 3.5% to 5.5%. Weighted-average remaining lease terms and discount rates are as follows:

 

 

 

September 30, 2019

 

Weighted-average remaining lease term (years):

 

 

 

 

   Operating leases

 

 

14.7

 

   Finance leases

 

 

8.7

 

 

 

 

 

 

Weighted-average discount rate:

 

 

 

 

   Operating leases

 

 

4.3

%

   Finance leases

 

 

5.2

%

 

Future lease payments under leases as of September 30, 2019 are as follows:

 

 

 

Operating

 

 

Finance

 

 

 

Leases

 

 

Leases

 

 

 

(Dollars in Thousands)

 

2019

 

$

18,253

 

 

$

948

 

2020

 

 

68,838

 

 

 

3,196

 

2021

 

 

56,568

 

 

 

1,951

 

2022

 

 

51,600

 

 

 

1,094

 

2023

 

 

47,934

 

 

 

779

 

Thereafter

 

 

434,190

 

 

 

4,177

 

Total lease payments

 

 

677,383

 

 

 

12,145

 

Less: imputed interest

 

 

(188,934

)

 

 

(2,614

)

Present value of lease payments

 

 

488,449

 

 

 

9,531

 

Less: current lease obligations

 

 

(51,751

)

 

 

(3,058

)

Total long-term lease obligations

 

$

436,698

 

 

$

6,473

 

 

The following tables present supplemental cash flow and non-cash information related to leases:

 

 

 

 

September 30, 2019

 

 

 

 

 

(Dollars in Thousands)

 

Cash paid for amounts included in the measurement

   of lease liabilities:

 

 

 

 

 

 

   Operating cash flows used for operating leases

 

 

 

$

57,193

 

   Operating cash flows used for finance leases

 

 

 

$

412

 

   Financing cash flows used for finance leases

 

 

 

$

2,651

 

 

 

 

Three Months Ended

 

 

Nine Months Ended (1)

 

 

 

September 30, 2019

 

 

September 30, 2019

 

 

 

(Dollars in Thousands)

 

Right-of-use assets obtained in exchange for new

   operating lease liabilities

 

$

11,034

 

 

$

36,369

 

Right-of-use assets obtained in exchange for

   new finance lease liabilities

 

$

 

 

$

217

 

 

(1)

Right-of-use assets obtained in exchange for new operating lease liabilities for the nine months ended September 30, 2019 exclude assets recorded on the balance sheet as part of the adoption of ASC 842 as disclosed in Note 1.  

Leases entered into but not yet commenced for the quarter ended September 30, 2019 were immaterial.

Lease disclosures for the full year December 31, 2018, as reported:

Total lease expense for operating leases was $122.5 million for the year ended December 31, 2018. Total royalties, principally for leased properties, were $52.5 million, for the year ended December 31, 2018. The Company also has capital lease obligations for machinery and equipment. Future minimum lease and royalty commitments for all noncancelable agreements and capital lease obligations as of December 31, 2018 were as follows:

 

 

 

Capital

Leases

 

 

Operating Leases

 

 

Royalty Commitments

 

 

 

(Dollars in Thousands)

 

2019

 

$

3,718

 

 

$

105,955

 

 

$

14,614

 

2020

 

 

2,695

 

 

 

70,478

 

 

 

11,364

 

2021

 

 

1,735

 

 

 

60,382

 

 

 

10,335

 

2022

 

 

1,004

 

 

 

57,531

 

 

 

9,545

 

2023

 

 

713

 

 

 

56,511

 

 

 

8,109

 

Thereafter

 

 

3,893

 

 

 

318,147

 

 

 

65,981

 

Total

 

 

13,758

 

 

$

669,004

 

 

$

119,948

 

Less: imputed interest

 

 

(2,879

)

 

 

 

 

 

 

 

 

Present value of minimum lease payments

 

 

10,879

 

 

 

 

 

 

 

 

 

Less: current capital lease obligations

 

 

(3,249

)

 

 

 

 

 

 

 

 

Long-term capital lease obligations

 

$

7,630