XML 36 R24.htm IDEA: XBRL DOCUMENT v3.10.0.1
Business Combination (Tables)
9 Months Ended
Sep. 30, 2018
Business Combinations [Abstract]  
Summary of the Estimated Fair Values of the Assets Acquired and the Liabilities Assumed The following is a summary of the estimated fair values of the assets acquired and the liabilities assumed (dollars in thousands).

 

Assets:

 

 

 

Cash

$

1,159

 

Receivables

 

25,479

 

Inventory

 

46,156

 

Other current assets

 

1,029

 

Property, plant and equipment

 

1,522,386

 

Intangible assets, other than goodwill

 

19,125

 

Goodwill

 

239,360

 

Total assets

 

1,854,694

 

 

 

 

 

Liabilities:

 

 

 

Accounts payable and accrued expenses

 

17,893

 

Deferred income tax liabilities, net

 

210,443

 

Noncontrolling interest

 

9,001

 

Total liabilities

 

237,337

 

 

 

 

 

Total consideration

$

1,617,357

 

 

Business Acquisition, Pro Forma Information

The pro forma financial statements do not purport to project the future financial position or operating results of the combined company.  The pro forma financial information as presented below is for informational purposes only and is not indicative of the results of operations that would have been achieved if the acquisition had taken place at the beginning of fiscal year 2017.

 

 

Three-Months Ended

 

 

Nine-Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

(Dollars in Thousands, except per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues

 

$

1,219,640

 

 

$

1,148,787

 

 

$

3,279,455

 

 

$

3,154,563

 

Net earnings attributable to Martin Marietta

 

$

185,051

 

 

$

151,986

 

 

$

399,113

 

 

$

300,458

 

Diluted EPS

 

$

2.93

 

 

$

2.41

 

 

$

6.31

 

 

$

4.75