XML 71 R40.htm IDEA: XBRL DOCUMENT v3.7.0.1
Business Segments (Tables)
12 Months Ended
Dec. 31, 2016
Segment Reporting [Abstract]  
Financial Data for Continuing Operation For Corporation's Reportable Business Segments

The following tables display selected financial data for the Corporation’s reportable business segments.

Selected Financial Data by Business Segment

years ended December 31

(add 000)

Total revenues

 

2016

 

 

2015

 

 

2014

 

Mid-America Group

 

$

1,017,098

 

 

$

926,251

 

 

$

848,855

 

Southeast Group

 

 

321,078

 

 

 

304,472

 

 

 

274,352

 

West Group

 

 

2,223,515

 

 

 

2,062,968

 

 

 

1,578,042

 

Total Building Materials Business

 

 

3,561,691

 

 

 

3,293,691

 

 

 

2,701,249

 

Magnesia Specialties

 

 

257,058

 

 

 

245,879

 

 

 

256,702

 

Total

 

$

3,818,749

 

 

$

3,539,570

 

 

$

2,957,951

 

 

years ended December 31

(add 000)

Net sales

 

2016

 

 

2015

 

 

2014

 

Mid-America Group

 

$

945,123

 

 

$

851,854

 

 

$

770,568

 

Southeast Group

 

 

304,451

 

 

 

285,302

 

 

 

254,986

 

West Group

 

 

2,089,192

 

 

 

1,903,452

 

 

 

1,417,435

 

Total Building Materials Business

 

 

3,338,766

 

 

 

3,040,608

 

 

 

2,442,989

 

Magnesia Specialties

 

 

238,001

 

 

 

227,508

 

 

 

236,106

 

Total

 

$

3,576,767

 

 

$

3,268,116

 

 

$

2,679,095

 

 

Gross profit (loss)

 

 

 

 

 

 

 

 

 

 

 

 

Mid-America Group

 

$

306,560

 

 

$

257,002

 

 

$

215,245

 

Southeast Group

 

 

57,286

 

 

 

34,359

 

 

 

10,286

 

West Group

 

 

466,790

 

 

 

360,667

 

 

 

207,772

 

Total Building Materials Business

 

 

830,636

 

 

 

652,028

 

 

 

433,303

 

Magnesia Specialties

 

 

89,603

 

 

 

79,057

 

 

 

84,352

 

Corporate

 

 

(8,501

)

 

 

(4,165

)

 

 

1,969

 

Total

 

$

911,738

 

 

$

726,920

 

 

$

519,624

 

 

Selling, general and administrative expenses

 

 

 

 

 

 

 

 

 

 

 

 

Mid-America Group

 

$

52,712

 

 

$

52,227

 

 

$

52,274

 

Southeast Group

 

 

17,245

 

 

 

18,353

 

 

 

17,812

 

West Group

 

 

95,631

 

 

 

92,988

 

 

 

63,422

 

Total Building Materials Business

 

 

165,588

 

 

 

163,568

 

 

 

133,508

 

Magnesia Specialties

 

 

9,617

 

 

 

9,408

 

 

 

9,775

 

Corporate

 

 

66,401

 

 

 

37,778

 

 

 

24,819

 

Total

 

$

241,606

 

 

$

210,754

 

 

$

168,102

 

 

Earnings (Loss) from operations

 

 

 

 

 

 

 

 

 

 

 

 

Mid-America Group

 

$

258,422

 

 

$

207,619

 

 

$

170,513

 

Southeast Group

 

 

41,653

 

 

 

16,712

 

 

 

(5,685

)

West Group

 

 

379,417

 

 

 

256,042

 

 

 

193,024

 

Total Building Materials Business

 

 

679,492

 

 

 

480,373

 

 

 

357,852

 

Magnesia Specialties

 

 

79,306

 

 

 

69,301

 

 

 

74,564

 

Corporate

 

 

(81,532

)

 

 

(55,507

)

 

 

(105,484

)

Total

 

$

677,266

 

 

$

494,167

 

 

$

326,932

 

 

as of December 31

(add 000)

Assets employed

 

2016

 

 

2015

 

 

2014

 

Mid-America Group

 

$

1,406,526

 

 

$

1,304,574

 

 

$

1,290,833

 

Southeast Group

 

 

594,967

 

 

 

583,369

 

 

 

604,044

 

West Group

 

 

4,904,018

 

 

 

4,561,432

 

 

 

4,896,199

 

Total Building Materials Business

 

 

6,905,511

 

 

 

6,449,375

 

 

 

6,791,076

 

Magnesia Specialties

 

 

150,969

 

 

 

147,795

 

 

 

150,359

 

Corporate

 

 

244,425

 

 

 

360,441

 

 

 

273,082

 

Total

 

$

7,300,905

 

 

$

6,957,611

 

 

$

7,214,517

 

 

years ended December 31

(add 000)

Depreciation, depletion and amortization

 

2016

 

 

2015

 

 

2014

 

Mid-America Group

 

$

64,295

 

 

$

61,693

 

 

$

63,294

 

Southeast Group

 

 

30,590

 

 

 

31,644

 

 

 

31,955

 

West Group

 

 

164,653

 

 

 

147,619

 

 

 

104,903

 

Total Building Materials Business

 

 

259,538

 

 

 

240,956

 

 

 

200,152

 

Magnesia Specialties

 

 

12,865

 

 

 

13,769

 

 

 

10,394

 

Corporate

 

 

12,850

 

 

 

8,862

 

 

 

12,200

 

Total

 

$

285,253

 

 

$

263,587

 

 

$

222,746

 

 

Total property additions

 

 

 

 

 

 

 

 

 

 

 

 

Mid-America Group

 

$

152,014

 

 

$

77,640

 

 

$

76,753

 

Southeast Group

 

 

30,588

 

 

 

12,155

 

 

 

23,326

 

West Group

 

 

338,795

 

 

 

244,844

 

 

 

1,728,405

 

Total Building Materials Business

 

 

521,397

 

 

 

334,639

 

 

 

1,828,484

 

Magnesia Specialties

 

 

8,944

 

 

 

8,916

 

 

 

2,588

 

Corporate

 

 

10,430

 

 

 

20,561

 

 

 

15,349

 

Total

 

$

540,771

 

 

$

364,116

 

 

$

1,846,421

 

 

Property additions through acquisitions

 

 

 

 

 

 

 

 

 

 

 

 

Mid-America Group

 

$

1,524

 

 

$

4,385

 

 

$

 

Southeast Group

 

 

 

 

 

 

 

 

 

West Group

 

 

132,112

 

 

 

35,965

 

 

 

1,602,860

 

Total Building Materials Business

 

 

133,636

 

 

 

40,350

 

 

 

1,602,860

 

Magnesia Specialties

 

 

 

 

 

 

 

 

 

Corporate

 

 

 

 

 

 

 

 

 

Total

 

$

133,636

 

 

$

40,350

 

 

$

1,602,860

 

 

Total Revenues, Net Sales and Gross Profit by Product Line

The Building Materials business includes the aggregates, cement, ready mixed concrete and asphalt and paving product lines. All cement, ready mixed concrete and asphalt and paving product lines reside in the West Group. The following tables, which are reconciled to consolidated amounts, provide total revenues, net sales and gross profit by line of business: Building Materials (further divided by product line) and Magnesia Specialties.  For the year ended December 31, 2016, the Corporation changed the presentation of the elimination of interproduct revenues and sales. Information for the years ended December 31, 2015 and 2014 have been conformed to the 2016 presentation.  Interproduct revenues and interproduct sales represent sales from the aggregates product line to the ready mixed concrete and asphalt and paving product lines and sales from the cement product line to the ready mixed concrete product line.  

 

years ended December 31

(add 000)

Total revenues

 

2016

 

 

2015

 

 

2014

 

Aggregates

 

$

2,267,574

 

 

$

2,120,245

 

 

$

1,880,074

 

Cement

 

 

375,814

 

 

 

475,725

 

 

 

265,114

 

Ready Mixed Concrete

 

 

903,803

 

 

 

657,831

 

 

 

431,383

 

Asphalt and Paving

 

 

345,134

 

 

 

290,966

 

 

 

303,777

 

Less: Interproduct revenues

 

 

(330,634

)

 

 

(251,076

)

 

 

(179,099

)

Total Building Materials Business

 

 

3,561,691

 

 

 

3,293,691

 

 

 

2,701,249

 

Magnesia Specialties

 

 

257,058

 

 

 

245,879

 

 

 

256,702

 

Total

 

$

3,818,749

 

 

$

3,539,570

 

 

$

2,957,951

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

 

 

 

 

 

 

 

 

 

 

 

Aggregates

 

$

2,060,876

 

 

$

1,896,143

 

 

$

1,644,265

 

Cement

 

 

364,445

 

 

 

455,382

 

 

 

252,911

 

Ready Mixed Concrete

 

 

902,635

 

 

 

656,531

 

 

 

430,673

 

Asphalt and Paving

 

 

341,444

 

 

 

283,628

 

 

 

294,239

 

Less: Interproduct sales

 

 

(330,634

)

 

 

(251,076

)

 

 

(179,099

)

Total Building Materials Business

 

 

3,338,766

 

 

 

3,040,608

 

 

 

2,442,989

 

Magnesia Specialties

 

 

238,001

 

 

 

227,508

 

 

 

236,106

 

Total

 

$

3,576,767

 

 

$

3,268,116

 

 

$

2,679,095

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit (loss)

 

 

 

 

 

 

 

 

 

 

 

 

Aggregates

 

$

558,318

 

 

$

470,688

 

 

$

323,081

 

Cement

 

 

120,201

 

 

 

103,813

 

 

 

52,446

 

Ready Mixed Concrete

 

 

99,042

 

 

 

42,110

 

 

 

38,381

 

Asphalt and Paving

 

 

53,075

 

 

 

35,417

 

 

 

19,395

 

Total Building Materials Business

 

 

830,636

 

 

 

652,028

 

 

 

433,303

 

Magnesia Specialties

 

 

89,603

 

 

 

79,057

 

 

 

84,352

 

Corporate

 

 

(8,501

)

 

 

(4,165

)

 

 

1,969

 

Total

 

$

911,738

 

 

$

726,920

 

 

$

519,624

 

 

Domestic and Foreign Total Revenues

Domestic and foreign total revenues are as follows:

 

years ended December 31

(add 000)

 

2016

 

 

2015

 

 

2014

 

Domestic

 

$

3,761,651

 

 

$

3,493,462

 

 

$

2,912,115

 

Foreign

 

 

57,098

 

 

 

46,108

 

 

 

45,836

 

Total

 

$

3,818,749

 

 

$

3,539,570

 

 

$

2,957,951