XML 43 R12.htm IDEA: XBRL DOCUMENT v3.7.0.1
Goodwill and Other Intangible Assets
12 Months Ended
Dec. 31, 2016
Goodwill And Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangible Assets

Note B: Goodwill and Other Intangible Assets

The following table shows the changes in goodwill by reportable segment and in total.  The information has been reclassified to conform to the presentation of the Corporation’s current reportable segments. For further information on the reorganization, please see Note O.

 

December 31

 

Mid-

America

Group

 

 

Southeast

Group

 

 

West

Group

 

 

Total

 

(add 000)

 

2016

 

Balance at beginning of period

 

$

281,403

 

 

$

50,346

 

 

$

1,736,486

 

 

$

2,068,235

 

Acquisitions

 

 

 

 

 

 

 

 

91,174

 

 

 

91,174

 

Divestitures

 

 

 

 

 

 

 

 

(72

)

 

 

(72

)

Balance at end of period

 

$

281,403

 

 

$

50,346

 

 

$

1,827,588

 

 

$

2,159,337

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2015

 

Balance at beginning of period

 

$

282,117

 

 

$

50,346

 

 

$

1,736,336

 

 

$

2,068,799

 

Acquisitions

 

 

 

 

 

 

 

 

8,464

 

 

 

8,464

 

Adjustments to purchase price allocations

 

 

 

 

 

 

 

 

(3,096

)

 

 

(3,096

)

Divestitures

 

 

(714

)

 

 

 

 

 

(5,218

)

 

 

(5,932

)

Balance at end of period

 

$

281,403

 

 

$

50,346

 

 

$

1,736,486

 

 

$

2,068,235

 

Intangible assets subject to amortization consist of the following:

 

December 31

 

Gross

Amount

 

 

Accumulated

Amortization

 

 

Net

Balance

 

(add 000)

 

2016

 

Noncompetition agreements

 

$

6,274

 

 

$

(6,106

)

 

$

168

 

Customer relationships

 

 

45,755

 

 

 

(13,636

)

 

 

32,119

 

Operating permits

 

 

455,095

 

 

 

(19,493

)

 

 

435,602

 

Use rights and other

 

 

16,946

 

 

 

(9,239

)

 

 

7,707

 

Trade names

 

 

12,800

 

 

 

(5,681

)

 

 

7,119

 

Total

 

$

536,870

 

 

$

(54,155

)

 

$

482,715

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2015

 

Noncompetition agreements

 

$

6,274

 

 

$

(6,069

)

 

$

205

 

Customer relationships

 

 

35,805

 

 

 

(10,448

)

 

 

25,357

 

Operating permits

 

 

450,419

 

 

 

(12,294

)

 

 

438,125

 

Use rights and other

 

 

16,746

 

 

 

(8,030

)

 

 

8,716

 

Trade names

 

 

12,800

 

 

 

(3,408

)

 

 

9,392

 

Total

 

$

522,044

 

 

$

(40,249

)

 

$

481,795

 

Intangible assets deemed to have an indefinite life and not being amortized consist of the following:

 

December 31

 

Building Materials Business

 

 

Magnesia Specialties

 

 

Total

 

(add 000)

 

2016

 

Operating permits

 

$

6,600

 

 

$

 

 

$

6,600

 

Use rights

 

 

19,152

 

 

 

 

 

 

19,152

 

Trade names

 

 

280

 

 

 

2,565

 

 

 

2,845

 

Total

 

$

26,032

 

 

$

2,565

 

 

$

28,597

 

 

 

2015

 

Operating permits

 

$

6,600

 

 

$

 

 

$

6,600

 

Use rights

 

 

19,312

 

 

 

 

 

 

19,312

 

Trade names

 

 

280

 

 

 

2,565

 

 

 

2,845

 

Total

 

$

26,192

 

 

$

2,565

 

 

$

28,757

 

 

During 2016, the Corporation acquired $15,134,000 of intangibles, consisting of the following:

 

(add 000, except year data)

 

Amount

 

 

Weighted-average

amortization period

Subject to amortization:

 

 

 

 

 

 

Customer relationships

 

$

9,950

 

 

10.3 years

Operating permits

 

 

4,984

 

 

40.6 years

Other

 

 

200

 

 

1.5 years

Total

 

$

15,134

 

 

20.2 years

Total amortization expense for intangible assets for the years ended December 31, 2016, 2015 and 2014 was $13,922,000, $13,962,000 and $9,311,000, respectively.

The estimated amortization expense for intangible assets for each of the next five years and thereafter is as follows:

 

(add 000)

 

 

 

 

2017

 

$

14,375

 

2018

 

 

13,417

 

2019

 

 

12,107

 

2020

 

 

11,727

 

2021

 

 

11,021

 

Thereafter

 

 

420,068

 

Total

 

$

482,715